Ocean Agro (India) (Delisted) share price

BSE: 519491

Ocean Agro (India) Limited · Face value ₹10 · Listed Oct 1994

Last traded ₹17.60 on 26 Aug 2020

Delisted on 3 Sep 2020.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Jun 2008, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹3.05 Cr+8.0% on a year ago · −36.3% on the quarter before
Operating profit
₹1.58 Cr
Net profit
₹1.00 Cr
Earnings per share
₹1.49
Operating margin
52.0%
Net margin
32.9%

From revenue to net profit, ₹ crore

  1. Revenue3.0
  2. Materials and goods+0.4
  3. Employee costs+1.1
  4. Other expenses−3.0
  5. Operating profit1.6
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items−0.5
  9. Finance costs−0.1
  10. Profit before tax1.0
  11. Tax0.0
  12. Net profit1.0

Ocean Agro (India) results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2020. Results for the quarter to Jun 2020 were due by 14 Aug 2020, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
6.00.3Jun 174.0−1.6Sep 175.9−0.1Dec 174.21.2Mar 185.20.3Jun 186.1−0.1Sep 184.7−0.4Dec 182.8−10Mar 194.5−0.4Jun 194.7−0.4Sep 194.8−0.1Dec 193.01.0Mar 20
Peak revenue ₹6.07 Cr, quarter to Sep 2018; lowest ₹2.82 Cr, quarter to Mar 2019Back to profit in the quarter to Mar 2020, ₹1.00 Cr

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
52.0%−363.2%8.9%−34.6%9.2%35.1%10.2%6.5%5.4%−58.4%−3.2%1.0%−1.2%52.0%5.6%−39.8%−1.0%28.7%6.1%−2.3%−8.1%−363.2%−8.1%−7.9%−2.9%32.9%Jun 17Dec 17Jun 18Dec 18Jun 19Dec 19Mar 20
₹ croreJun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020
Revenue from operations5.66.86.3–5.68.16.23.76.04.05.94.25.26.14.72.84.54.74.83.0
5.1–––––––5.45.45.42.74.75.74.44.54.74.64.81.5
Materials and goods bought1.21.61.5––––0.81.31.11.60.61.11.30.80.30.90.81.2−0.4
Employee costs0.6–––––––0.5–0.50.50.51.00.71.11.41.41.6−1.1
Other expenses3.2–––––––3.6–3.31.73.13.42.93.12.32.42.03.0
Operating profit before depreciation0.5–––––––0.5−1.40.51.50.50.40.3−1.6−0.10.0−0.11.6
Operating margin9.4%–––––––8.9%−34.6%9.2%35.1%10.2%6.5%5.4%−58.4%−3.2%1.0%−1.2%52.0%
Depreciation and amortisation0.1––––––0.10.10.10.10.10.10.10.10.10.10.30.00.0
Other income–0.00.0––––0.0––0.00.00.00.00.00.00.00.00.00.0
Finance costs0.10.10.1–0.10.10.10.20.10.10.10.10.10.10.10.20.10.10.10.1
Profit before one-off items and tax0.30.50.7–0.30.60.6–0.3−1.60.31.20.30.20.1−2.0−0.4−0.4−0.11.5
One-off items––––––––––−0.4–0.0−0.4−0.5−8.30.00.00.0−0.5
Profit before tax0.30.50.7–0.30.60.6−0.40.3−1.6−0.11.20.3−0.1−0.4−10.2−0.4−0.4−0.11.0
Tax–––––––0.2––––0.00.00.00.00.00.00.00.0
Tax rate––––––––––––0.0%––––––0.0%
Net profit0.30.50.3–0.30.60.3−0.70.3−1.6−0.11.20.3−0.1−0.4−10.2−0.4−0.4−0.11.0
Net margin5.9%6.7%4.7%–6.2%7.0%4.3%−18.7%5.6%−39.8%−1.0%28.7%6.1%−2.3%−8.1%−363.2%−8.1%−7.9%−2.9%32.9%
Earnings per share₹0.49–––––––₹0.49––₹1.78₹0.47₹0.00₹0.00₹0.00–––₹1.49
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2016.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
150.0Mar 11160.0Mar 12160.0Mar 13200.1Mar 14210.2Mar 15Mar 16240.5Mar 17200.2Mar 1819−104.2Mar 19170.15.0Mar 20
Peak revenue ₹24 Cr, year to Mar 2017; lowest ₹15 Cr, year to Mar 2011Back to profit in the year to Mar 2020, ₹0.12 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
12.0%−55.6%9.5%8.6%9.3%12.0%11.8%6.5%7.2%−2.5%8.4%0.1%0.2%0.1%0.6%0.7%2.1%1.0%−55.6%0.7%Mar 11Mar 13Mar 15Mar 17Mar 19Mar 20

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue17
  2. Materials and goods−2.5
  3. Employee costs−3.4
  4. Other expenses−9.8
  5. Operating profit1.4
  6. Depreciation−0.4
  7. Other income0.0
  8. One-off items−0.5
  9. Finance costs−0.4
  10. Profit before tax0.1
  11. Tax0.0
  12. Net profit0.1

What the company owns

  • Plant, investments and other assets₹12 Cr
  • Inventory₹5 Cr
  • Receivables₹5 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹14 Cr
  • Borrowings₹5 Cr
  • Other liabilities₹2 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.

₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue from operations15.016.416.120.121.4–23.520.118.817.0
13.615.014.617.718.9–22.018.619.315.6
Materials and goods bought3.54.14.05.75.5–5.34.53.52.5
Employee costs1.51.41.31.72.0––2.33.33.4
Other expenses8.59.49.310.311.4––11.812.59.8
Operating profit before depreciation1.41.41.52.42.5–1.51.4−0.51.4
Operating margin9.5%8.6%9.3%12.0%11.8%–6.5%7.2%−2.5%8.4%
Materials, % of revenue23.6%25.3%25.1%28.3%25.6%––22.5%18.7%14.4%
Employee costs, % of revenue10.3%8.4%7.9%8.3%9.3%––11.4%17.3%19.8%
Other expenses, % of revenue56.6%57.7%57.7%51.3%53.4%––58.8%66.5%57.4%
Depreciation and amortisation0.70.60.60.70.9–0.30.40.40.4
Operating profit after depreciation0.80.80.81.71.6–1.21.1−0.91.0
Other income0.00.00.00.00.0–0.00.00.00.0
Finance costs0.60.60.70.50.5–0.50.50.50.4
Profit before one-off items and tax0.20.20.21.21.1––0.6−1.40.6
One-off items––––−0.6––−0.2−9.1−0.5
Profit before tax0.20.20.21.20.4–0.70.4−10.40.1
Tax0.20.20.20.30.3–0.20.20.00.0
Net profit0.00.00.00.10.2–0.50.2−10.40.1
Net margin0.1%0.2%0.1%0.6%0.7%–2.1%1.0%−55.6%0.7%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank.
Earlier years, Mar 2008 to Mar 2010
₹ croreMar 2008Mar 2009Mar 2010
Revenue from operations12.215.413.9
9.713.112.4
Materials and goods bought2.53.13.9
Employee costs–0.80.8
Other expenses–9.37.6
Operating profit before depreciation2.52.31.5
Operating margin20.1%15.0%11.1%
Materials, % of revenue–20.1%28.2%
Employee costs, % of revenue–4.9%6.0%
Other expenses, % of revenue–60.0%54.7%
Depreciation and amortisation0.80.80.7
Operating profit after depreciation1.61.50.9
Other income0.00.00.0
Finance costs0.90.80.7
Profit before tax0.70.70.2
Tax−0.10.20.1
Net profit0.50.20.2
Net margin4.2%1.1%1.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020
13.813.9
Share capital7.67.6
Reserves6.26.3
4.25.0
6.47.2
0.50.8
Total assets20.722.0
11.911.5
8.810.5
Net debt4.14.9
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Earnings per share₹0.06₹0.02₹0.19₹0.24–₹0.73₹0.30₹0.00₹0.18
Diluted earnings per share₹0.06₹0.02₹0.19₹0.24–₹0.73₹0.30₹0.00–
Market cap at the year end (₹ crore)–14.0–––––––

Ratios

Standalone, years to March.

RatioMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue growth7.9%9.2%−1.8%25.1%6.6%––−14.7%−6.3%−9.3%
Operating profit growth−7.6%−0.7%5.5%62.7%4.0%––−4.9%––
Net profit growth−88.4%111.1%−68.4%966.7%25.0%––−58.4%––
Earnings per share growth––−66.7%850.0%26.3%––−58.9%−100.0%–
––––––––−75.7%0.9%
–––––––––76.6 pts
From the net margin–––––––––76.7 pts
From asset turnover–––––––––−0.1 pts
From borrowing–––––––––0.0 pts
Return on capital employed––––––––−4.9%5.2%
Interest cover1.41.41.33.22.9–2.42.2–2.6
Debt to equity––––––––0.310.36
Receivable days––––––––7197
Inventory days––––––––459805
Payable days––––––––88132
Cash conversion cycle, days––––––––442770
Working capital days––––––––119157
Asset turnover––––––––0.910.80
Assets per rupee of net worth––––––––1.501.54
Sales per rupee of plant––––––––3.493.31
Plant being built, % of plant in use–––––––––0.0%
Interest cover is left blank for the year to Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Return on assets, latest year
0.6%
Measure10 years5 years3 years
Revenue growth, yearly rate2.1%−4.5%−10.2%
Profit growth, yearly rate−2.4%−5.3%−37.1%
Return on equity, average––−37.4%
Return on capital employed, average––0.2%
Operating margin, average7.9%4.9%4.4%
Net margin, average−5.5%−12.9%−17.9%
Asset turnover, average––0.85
Cash conversion cycle, days, average––606
Interest cover, average––2.4
Debt to equity, average––0.33

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Effective tax ratePublished threshold 17.16 per cent91.7482.5793.8523.3463.05–––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, Bio Fertilizer,Soil Conditioner,Bio Pesticides, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2020, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−17.4%––0.0%
3 years−13.5%−37.3%+38.0%0.0%
5 years−4.0%−5.6%+1.7%0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record. Earnings growth over 3 and 5 years includes one-off items (exceptional items and the result of businesses sold or closed) of more than a tenth of the profit of the years to Mar 2015 and Mar 2020.

Ocean Agro (India) share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
202017.60−32.6%28.0014.85
201926.10+13.5%28.1516.25
201823.00+16.5%30.1514.52
201719.75−20.4%42.9019.75
201624.80+61.9%36.5511.20
201515.32+8.3%31.809.70
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2020 close is its last trade, on 26 Aug 2020.

Recent sessions

The 10 trading days to 26 Aug 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
26 Aug 202018.6518.6517.6017.6018.25522
25 Aug 202018.7518.7518.5018.5018.62200
24 Aug 202018.0018.0017.6017.9517.983,300
21 Aug 202018.5018.5518.5018.5018.50225
20 Aug 202018.6018.6017.5017.70–33
19 Aug 202018.7018.7017.0018.2518.56837
18 Aug 202017.8517.8517.8517.8517.85300
14 Aug 202017.0017.0017.0017.0017.0025
13 Aug 202017.5519.0017.5517.6018.78876
12 Aug 202017.3018.2517.3018.25–52
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
519491
ISIN
INE049J01010
CIN
L15174GJ1990PLC013922
Corporate identity number, the registrar of companies' code for it
Incorporated
1990
Registered office
A 207, Oxford Avenue, Opp C U Shah College Ashram Road, Ahmedabad 380014, Gujarat
Share registrar
Adroit Corporate Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments