Niva Bupa Health Insurance Company logo

Niva Bupa Health Insurance Company financials: balance sheet, profit and loss, cash flow

NSE: NIVABUPABSE: 544286InsuranceSmall Cap

Niva Bupa Health Insurance Company Limited · Face value ₹10 · Listed Nov 2024 · Issue price ₹74
Last close ₹72.78up ₹1.24 (1.73%)BSE ₹72.83

Share price at the NSE close on 28 Oct 2026. Previous close ₹71.54.

28 Oct: open ₹71.01, high ₹73.25, low ₹70.40

52-week range of traded prices to 28 Oct 2026
₹67.50Low, 24 Mar 2026₹91.40High, 31 Jul 2026
Market cap
₹13,462 Cr441st largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Solvency
2.49times the capital required
Gross premium
₹8,586 Cr
Combined ratio
103.39%
Claims ratio
68.11%
Expense ratio
33.70%
Volume, NSE
11,74,68757.1% delivered

Niva Bupa Health Insurance Company's financial statements for the 2 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries.

2 years at a glance

Standalone, laid out as a general insurer files them. No figures on this form for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024.Niva Bupa Health Insurance Company annual reports

Gross premium, ₹ crore

6,762Mar 258,586Mar 26

Net profit, ₹ crore

214Mar 25131Mar 26

Combined ratio, Claims ratio, per cent

  • Combined ratio
  • Claims ratio
103.4%61.2%101.2%103.4%61.2%68.1%Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2025Mar 2026
Total income5,3246,474
The lines under it are parts of it, not all of it.1,0831,175
Employee costs663675
Profit before tax214127
Tax0−4
Net profit214131
Earnings per share₹1.22₹0.71

Premiums and claims

₹ crore, years to March. Premium is an insurer's revenue; net is what it keeps after passing risk to a reinsurer.

₹ croreMar 2025Mar 2026
Gross premium6,7628,586
Net premium5,3696,806
Premium earned4,8946,068
Income from investments287405
2,9974,133
Paid2,8853,809
Change in claims still to pay112324
Commission1,0651,227
Provision for doubtful debts00
Provision for fall in investment value00
Underwriting profit−250−466
Operating profit180−60

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2025Mar 2026
Total assets9,76011,276
8,1759,670
Of policyholders4,5556,062
Of shareholders3,6203,608
Fixed assets7588
Borrowings250250
Current liabilities and provisions6,4527,824
3,0583,219
Contingent liabilities194244

Capital

Solvency is the capital the insurer holds, in times the capital the regulator requires; the government's holding is a per cent of its shares; bad investments are in ₹ crore.

FigureMar 2025Mar 2026
Solvency, times the required capital3.032.49
Held by the government0.00%0.00%
Bad investments, policyholders' fund54.350.0

Ratios

Per cent. The claims, expense and combined ratios are shares of premiums.

Per centMar 2025Mar 2026
Combined ratio101.22%103.39%
Claims ratio61.22%68.11%
Expense ratio39.22%33.70%
Premium kept79.40%79.27%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 8 May
Cash from operations1,654905
Capital spending4149
Free cash flow1,613856
Cash from investing−2,348−961
Cash from financing771−5
Dividends paid00
Shares bought back00
Shares issued79822
Net change in cash78−62
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026Filed 8 May
Earnings per share₹1.22₹0.71
Book value per share₹16.74₹17.42
Shareholder yield−5.6%−0.2%
Market cap at the year end (₹ crore)14,26512,969

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure3 years
Return on equity, average5.6%
Net margin, average3.0%
Asset turnover, average0.58

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations905
Cash from investing−961
Cash from financing−5
Capital spending49
Dividends paid0
Shares bought back0
Shares issued for cash22

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
15 Oct 2026India Ratings and Research Private LimitedSubordinated debtLong-term scaleIND AAANew, NewYet to be issuedStable500
21 Aug 2026ICRA LimitedSubordinated Debt[ICRA]AA+New, NewStable500
21 Aug 2026ICRA LimitedIssuer Rating[ICRA]AAAReview, Re-affirmStable
26 Jun 2026CARE Ratings LimitedDebt-Subordinate DebtCARE AAReview, Re-affirmStable100
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.