Nextgen Animation Mediaa (Delisted) share price
BSE: 532999
Nextgen Animation Mediaa Ltd · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Jul 2008
Last traded ₹1.78 on 19 Apr 2012
Delisted on 11 May 2018.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Jan 2017
Aug 2016
Results for the quarter to Dec 2016
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.01 Cr−30.8% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹0.01 Cr
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
- −111.1%
From revenue to net profit, ₹ crore
- Revenue0.0
- Profit before tax0.0
- Net profit0.0
Nextgen Animation Mediaa results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2016. Results for the quarter to Mar 2017 were due by 15 May 2017, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹0.02 Cr, quarter to Mar 2014; lowest ₹0.01 Cr, quarter to Dec 2016A loss in 7 of the 7 quarters with results on record
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.31 | 0.15 | 0.15 | 0.10 | 0.13 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | – | – | 0.01 | – | – | – | 0.01 | 0.01 | 0.01 |
| Operating expensesOperating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 0.47 | 0.40 | 0.38 | 5.58 | 0.22 | 0.16 | 0.01 | 0.03 | 0.24 | 0.07 | −0.06 | – | – | – | – | – | – | – | – | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | −0.16 | −0.25 | −0.23 | −5.47 | −0.10 | −0.15 | 0.00 | −0.01 | −0.22 | −0.06 | 0.07 | – | – | – | – | – | – | – | – | – |
| Operating margin | −53.8% | −165.3% | −153.6% | −5,366.7% | −75.4% | −973.3% | 21.4% | −68.8% | −1,227.8% | −516.7% | 690.0% | – | – | – | – | – | – | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.20 | 0.25 | 0.25 | – | – | 0.25 | – | – | – | – | – | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0.21 | 0.12 | 0.09 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.06 | – | – | – | – | – | – | – | – | – |
| Profit before tax | −0.62 | −0.61 | −0.67 | −5.83 | −0.46 | −0.51 | −0.36 | −0.37 | −0.52 | −0.42 | −0.30 | – | – | −0.26 | – | – | – | −0.01 | −0.01 | −0.01 |
| Net profit | −0.62 | −0.61 | −0.77 | −5.83 | −0.44 | −0.26 | −0.36 | −0.37 | −0.52 | −0.42 | −0.30 | – | – | −0.26 | – | – | – | −0.01 | −0.01 | −0.01 |
| Net margin | −204.3% | −409.3% | −506.6% | −5,716.7% | −347.6% | −1,746.7% | −2,564.3% | −2,306.3% | −2,894.4% | −3,525.0% | −3,020.0% | – | – | −2,620.0% | – | – | – | −108.3% | −61.5% | −111.1% |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary | −₹0.10 | −₹0.02 | −₹0.12 | – | −₹0.02 | – | – | −₹0.06 | −₹0.08 | – | −₹0.05 | – | – | −₹0.08 | – | – | – | – | – | – |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Dec 2014, Mar 2015, Sep 2015, Dec 2015 and Mar 2016.
5 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to June.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹8.58 Cr, year to Jun 2008; lowest ₹2.70 Cr, year to Jun 2012A loss in the year to Jun 2012, −₹1.92 Cr
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net margin
Results for the year to Jun 2012
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue2.7
- Operating expenses−3.1
- Operating profit−0.4
- Depreciation−1.0
- Finance costs−0.5
- Profit before tax−1.9
- Net profit−1.9
Profit and loss
Standalone, ₹ crore, years to June.
| ₹ crore | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|---|
| Revenue from operations | 8.58 | 5.23 | 6.48 | 6.58 | 2.70 |
| Operating expenses | – | – | – | 4.73 | 3.10 |
| Operating profit before depreciation | – | – | – | 1.85 | −0.40 |
| Operating margin | – | – | – | 28.1% | −15.0% |
| Depreciation and amortisation | 5.58 | 1.92 | 0.96 | 1.06 | 1.00 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | – | – | 0.79 | −1.41 |
| Finance costs | – | – | – | 0.20 | 0.51 |
| Profit before tax | 1.22 | 0.69 | 1.09 | 0.60 | −1.92 |
| Tax | 0.97 | 0.24 | 0.29 | −1.04 | – |
| Net profit | 0.25 | 0.45 | 0.80 | 1.64 | −1.92 |
| Net margin | 2.9% | 8.6% | 12.4% | 24.9% | −71.0% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Jun 2008, Jun 2009 and Jun 2010: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to June.
| Ratio | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | −39.1% | 23.9% | 1.6% | −59.0% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | 78.1% | 79.2% | 104.4% | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | – | – | 4.1 | – |
Interest cover is left blank for the year to Jun 2012: operating profit after depreciation is a loss, and a loss covers no interest bill.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Jun 2012.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | – | −19.8% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | 6.6% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −4.5% | −11.3% |
Accounting checks
Standalone, years to June. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Jun 2008 | Jun 2009 | Jun 2010 | Jun 2011 | Jun 2012 |
|---|---|---|---|---|---|
| Effective tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossaryPublished threshold 17.16 per cent | 79.46 | 34.74 | 26.31 | −174.20 | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Recent sessions
The 10 trading days to 19 Apr 2012, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 19 Apr 2012 | 1.76 | 1.89 | 1.75 | 1.78 | 1.79 | 11,954 |
| 18 Apr 2012 | 1.74 | 1.86 | 1.72 | 1.84 | 1.77 | 25,102 |
| 17 Apr 2012 | 1.79 | 1.94 | 1.78 | 1.79 | 1.87 | 2,509 |
| 16 Apr 2012 | 1.75 | 1.87 | 1.74 | 1.85 | 1.84 | 22,661 |
| 13 Apr 2012 | 1.93 | 1.93 | 1.75 | 1.79 | 1.85 | 43,892 |
| 12 Apr 2012 | 1.86 | 1.86 | 1.72 | 1.84 | 1.81 | 4,342 |
| 11 Apr 2012 | 1.74 | 1.80 | 1.74 | 1.78 | 1.79 | 10,760 |
| 10 Apr 2012 | 1.70 | 1.80 | 1.70 | 1.72 | 1.72 | 18,342 |
| 9 Apr 2012 | 1.65 | 1.78 | 1.65 | 1.77 | 1.77 | 7,626 |
| 4 Apr 2012 | 1.70 | 1.82 | 1.69 | 1.70 | 1.77 | 25,225 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 532999
- ISIN
- INE875I01010
- Website
- www.nextgenmediaa.com
- CIN
- L92120MH2007PLC172039
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2007
- Registered office
- Kolshet Road, Mohan Mill Compound, Dhokali, Thane (West), 400607, Maharashtra
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments