Mudit Finlease (Delisted) share price

BSE: 531919

Mudit Finlease Ltd. · Face value ₹10 · Listed Aug 1996

Last traded ₹54.00 on 20 Feb 2019

Delisted on 22 Mar 2019.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Jan 2019

  2. Nov 2018

Share price history

Daily closes since Mar 2010, adjusted for splits and bonuses

Daily close, ₹ per share

Q3 results, quarter to Dec 2018

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.71 Cr+13.0% on a year ago · +11.9% on the quarter before
Net profit
₹0.18 Cr−38.9% on a year ago · −46.5% on the quarter before
Earnings per share
₹0.36−38.4% on a year ago · −46.5% on the quarter before
Net margin
25.6%

From revenue to net profit, ₹ crore

  1. Revenue0.7
  2. Other income0.0
  3. Finance costs0.0
  4. Profit before tax0.2
  5. Tax0.0
  6. Net profit0.2

Mudit Finlease results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2018. Results for the quarter to Mar 2019 were due by 30 May 2019, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
Mar 160.2−0.1Jun 160.2−0.1Sep 160.30.0Dec 161.20.4Mar 170.60.3Jun 170.60.1Sep 170.60.3Dec 170.90.3Mar 180.60.3Jun 180.60.3Sep 180.70.2Dec 18
Peak revenue ₹1.19 Cr, quarter to Mar 2017; lowest ₹0.19 Cr, quarter to Jun 2016A loss in 3 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
89.1%−44.4%89.1%88.6%−44.4%−28.0%−0.7%36.1%40.7%18.2%47.4%37.0%42.9%53.6%25.6%Mar 16Sep 16Mar 17Sep 17Mar 18Sep 18Dec 18
₹ croreMar 2014Jun 2014Sep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3
Revenue from operations5.239.835.505.166.346.386.770.31–0.190.190.291.190.630.630.630.920.630.630.71
4.99–––5.95–––––––0.13–––0.10–––
Materials and goods bought4.919.265.314.965.835.986.600.31–––––––––0.000.000.00
Employee costs0.04–––––––––––0.05–––0.04–––
Other expenses0.07–––––––––––0.08–––0.06–––
Operating profit before depreciation0.24–––0.39–––––––1.06–––0.81–––
Operating margin4.6%–––6.2%–––––––89.1%–––88.6%–––
Depreciation and amortisation0.070.09–0.090.090.070.070.11–0.110.120.140.180.140.150.150.14–––
Other income0.360.160.160.160.15–––––––––0.02––0.000.000.00
Finance costs0.03–0.01–0.32–––––––0.35–––0.250.000.000.03
Profit before one-off items and tax0.470.540.110.150.140.21−0.06−0.27–−0.06−0.06−0.010.530.35–0.390.420.370.450.45
Profit before tax0.470.540.110.150.140.21−0.06−0.27–−0.06−0.06−0.010.530.350.210.390.420.370.450.19
0.040.070.010.030.100.01−0.02−0.08–0.02−0.01−0.010.100.090.100.090.080.100.110.01
Tax rate8.4%12.4%10.8%19.8%66.9%3.8%––––––18.8%26.7%46.0%23.1%18.3%27.4%24.5%4.3%
Net profit0.430.470.100.120.050.20−0.04−0.18–−0.08−0.050.000.430.260.110.300.340.270.340.18
Net margin8.2%4.8%1.8%2.2%0.7%3.2%−0.5%−58.2%–−44.4%−28.0%−0.7%36.1%40.7%18.2%47.4%37.0%42.9%53.6%25.6%
Earnings per share₹0.84–––––––––––₹0.85₹0.50₹0.22₹0.58₹0.67₹0.53₹0.67₹0.36
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2016.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
310.0Mar 09520.0Mar 10380.0Mar 1140−0.4Mar 1243−0.1Mar 13230.5Mar 14270.7Mar 15Mar 161.90.3Mar 172.81.0Mar 18
Peak revenue ₹52 Cr, year to Mar 2010; lowest ₹1.86 Cr, year to Mar 2017A loss in 3 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
76.0%−0.9%1.3%0.5%0.7%1.1%1.6%1.3%3.7%70.1%76.0%0.0%0.0%0.0%−0.9%−0.2%1.9%2.7%15.7%35.7%Mar 09Mar 11Mar 13Mar 15Mar 17Mar 18

Results for the year to Mar 2018

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.8
  2. Operating expenses−0.7
  3. Operating profit2.1
  4. Depreciation−0.6
  5. Other income0.0
  6. Finance costs−0.3
  7. Profit before tax1.4
  8. Tax−0.4
  9. Net profit1.0

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016. The last column is the twelve months to Dec 2018, the latest four quarters added.

₹ croreMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Dec 2018Twelve months
Revenue from operations30.651.538.440.043.123.326.8–1.92.82.9
30.251.338.139.542.423.025.8–0.60.7–
Materials and goods bought–50.737.739.142.022.425.4––––
Employee costs–0.30.30.30.20.2––0.2––
Other expenses–0.30.20.20.20.4––0.4––
Operating profit before depreciation0.40.30.30.40.70.31.0–1.32.1–
Operating margin1.3%0.5%0.7%1.1%1.6%1.3%3.7%–70.1%76.0%–
Materials, % of revenue–98.4%98.1%97.8%97.4%96.1%–––––
Employee costs, % of revenue–0.5%0.7%0.6%0.5%0.9%––10.5%––
Other expenses, % of revenue–0.6%0.6%0.5%0.5%1.8%––19.4%––
Depreciation and amortisation0.00.00.00.30.30.30.4–0.50.6–
Operating profit after depreciation0.40.30.30.10.40.00.6–0.81.6–
Other income0.00.00.00.0–0.50.6––0.0–
Finance costs0.40.30.30.40.40.00.3–0.40.30.3
Profit before one-off items and tax0.00.00.0−0.30.00.50.9–0.4–1.7
Profit before tax0.00.00.0−0.30.00.50.9–0.41.41.4
0.00.00.00.10.00.00.2–0.10.40.3
Net profit0.00.00.0−0.4−0.10.50.7–0.31.01.1
Net margin0.0%0.0%0.0%−0.9%−0.2%1.9%2.7%–15.7%35.7%39.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2009, Mar 2015, Mar 2017 and Mar 2018 they do not, so they are left blank.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Earnings per share−₹0.74−₹0.16₹0.89––₹0.57₹1.97
Diluted earnings per share−₹0.74−₹0.16₹0.89––₹0.57₹1.97
Market cap at the year end (₹ crore)6414542––––

Ratios

Standalone, years to March.

RatioMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Revenue growth−28.1%68.5%−25.5%4.0%7.8%−45.9%15.1%––51.5%
Operating profit growth−70.2%−34.3%−1.9%69.9%53.3%−56.0%236.4%––64.2%
Net profit growth−99.2%–––––61.9%––244.2%
Earnings per share growth–––––––––245.6%
Interest cover1.00.90.90.30.90.71.9–2.16.2

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2018.

Measure10 years5 years3 years
Revenue growth, yearly rate−23.8%−42.0%−52.8%
Profit growth, yearly rate1.8%–11.0%
Operating margin, average17.4%37.8%73.1%
Net margin, average6.1%14.0%25.7%
Interest cover, average1.72.74.1

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Effective tax ratePublished threshold 17.16 per cent20.00–75.00––7.9121.56–27.3626.03
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the quarter to Dec 2018 the company reports one business segment which carries all its revenue.

Where the return came from

Yearly rates to Mar 2018, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year+10.4%+245.6%−68.1%0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add.

Mudit Finlease share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
201954.00+5.0%54.0051.45
201851.45−23.8%105.2051.45
201767.55+35.2%67.5552.40
201649.95+9.9%52.5547.70
201545.45−3.8%52.9045.45
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 8 Feb 2018. 2016 is from its first session, 16 Feb 2016. The close is the year's last trade for 2019 (20 Feb 2019), 2017 (15 Jun 2017), 2016 (24 Oct 2016) and 2015 (31 Mar 2015).

Recent sessions

The 10 trading days to 20 Feb 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
20 Feb 201954.0054.0054.0054.0054.0014
8 Jan 201951.4551.4551.4551.4551.451
26 Dec 201851.4551.4551.4551.4551.452
24 Dec 201854.1554.1554.1554.1554.156
5 Dec 201862.8562.8557.0057.00–2
29 Nov 201859.9059.9059.9059.9059.9010
20 Nov 201863.0063.0063.0063.0063.001
15 Nov 201860.0560.0560.0560.0560.0550
2 Nov 201869.8069.8063.2063.20–23
30 Oct 201866.5066.5066.5066.5066.5032
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
531919
ISIN
INE220D01010
CIN
L65993DL1989PLC035635
Corporate identity number, the registrar of companies' code for it
Incorporated
1989
Registered office
17,, New Rohtak Road, Karol Bagh, New Delhi 110005, Delhi
Share registrar
Beetal Financial & Computer Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments