Moser-Baer (India) (Delisted) share price
BSE: 517140
Moser-Baer (India) Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary
Last traded ₹1.20 on 10 Oct 2018
Delisted on 14 Feb 2020.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Sep 2019
Jun 2019
Oct 2018
1 Oct · Legal
Exchange has sought clarification from Moser-Baer (I) Limited with respect to announcement dated 25-Sep-2018, regarding " Moser-Baer (I) Limited has informed the Exchange regarding 'Intimation under Regulation 30 of SEBI ( LODR) Regulations, 2015'.". On basis of above the Company is required to clarify following: 1. Any other material information not involving commercial secrets 2. Salient features, not involving commercial secrets, of the resolution plan approved by the Tribunal, in such form as may be specified 3. Approval of resolution plan by the Tribunal or rejection, if applicable 4. Filing of resolution plan with the Tribunal 5. Number of resolution plan with the Tribunal 6. Brief particulars of invitation of resolution plans under section 25(2)(h) of Insolvency Code in the Form specified under regulation 36A(5) of IBBI (Insolvency Resolution Process for Corporate Persons) Regulations,2016 7. Prior or post-facto intimation of the meetings of Committee of Creditors 8. Appointment/Replacement of the Resolutions Professional 9. List of creditors as required to be displayed by the corporate debtor under regulation 13(2)(c) of the IBBI (Insolvency Resolution process for Corporate Persons ) Regulations.2016 10. Public announcement made pursuant to order passed by the Tribunal under section 13 of Insolvency Code 11. Admission of application by the Tribunal, along with amount of default or rejection or withdrawal, as applicable 12. Filing of application by financial creditors for initiation of CIRP against the corporate debtor, also specifying the amount of default 13. Filing of application by financial creditors for initiation of CIRP also specifying the amount of default The response of the Company is awaited.
Sep 2018
28 Sep · Updates
Results for the quarter to Sep 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹68 Cr
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹31 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹122 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹5.49
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- −45.9%
- Net margin
- −180.0%
From revenue to net profit, ₹ crore
- Revenue68
- Materials and goods−52
- Employee costs−26
- Other expenses−21
- Operating profit−31
- Depreciation−9.4
- Other income+5.4
- One-off items−6.1
- Finance costs−81
- Profit before tax−122
- Net profit−122
Moser-Baer (India) results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2017. Results for the quarter to Dec 2017 were due by 14 Feb 2018, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
A loss in 12 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 317 | 290 | 347 | 297 | 301 | 267 | 271 | 244 | 203 | 161 | 165 | 140 | 141 | 153 | 157 | 154 | 120 | 115 | 81what Revenue from operations, Jun 2017, includes. This period's revenue includes excise duty of ₹4.76 crore, a tax on the goods the company makes that it collects and pays to the government. | 68 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 327 | 340 | 326 | 293 | – | 287 | 304 | 267 | 223 | 177 | 183 | 169 | 162 | 160 | 157 | 160 | 135 | – | 108 | 99 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 169 | 193 | 193 | 154 | 184 | 167 | 193 | 159 | 124 | 102 | 90 | 88 | 93 | 99 | 90 | 92 | 70 | 73 | 45 | 52 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 26 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 21 |
| Operating profit before depreciation | −10 | −50 | 21 | 4 | – | −20 | −33 | −23 | −19 | −16 | −17 | −30 | −22 | −7 | 0 | −6 | −15 | – | −27 | −31 |
| Operating margin | −3.3% | −17.3% | 5.9% | 1.5% | – | −7.7% | −12.3% | −9.5% | −9.4% | −10.2% | −10.4% | −21.3% | −15.3% | −4.4% | −0.1% | −3.9% | −12.4% | – | −33.7% | −45.9% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 70 | 63 | 56 | 50 | – | 44 | 43 | 41 | 53 | 21 | 22 | 21 | 21 | 21 | 21 | 19 | 11 | 11 | 10 | 9 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 21 | 18 | 33 | 20 | 9 | 6 | 7 | 7 | 6 | 5 | 6 | 6 | 2 | 3 | 5 | 2 | 4 | 4 | 9 | 5 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 62 | 8 | 51 | 53 | 54 | 54 | 52 | 54 | 52 | 55 | 59 | 53 | 54 | 53 | 53 | 53 | 53 | 53 | 71 | 81 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | −122 | −104 | −53 | −79 | −109 | −113 | −122 | −111 | −118 | −87 | −92 | −98 | −95 | −78 | −70 | −76 | −76 | – | −99 | −116 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | −19 | −4 | −45 | −53 | −107 | −62 | −67 | −27 | −89 | 5 | −41 | −187 | −6 | −23 | −14 | −148 | −580 | – | 2 | −6 |
| Profit before tax | −141 | −108 | −99 | −132 | −216 | −175 | −189 | −138 | −206 | −83 | −133 | −285 | −101 | −101 | −84 | −224 | −655 | −151 | −97 | −122 |
| Net profit | −141 | −108 | −99 | −132 | −216 | −175 | −189 | −138 | −206 | −83 | −133 | −285 | −101 | −101 | −84 | −224 | −655 | −151 | −97 | −122 |
| Net margin | −44.6% | −37.4% | −28.4% | −44.3% | −72.0% | −65.5% | −69.9% | −56.7% | −101.5% | −51.5% | −80.7% | −204.1% | −71.8% | −66.2% | −53.5% | −145.1% | −545.8% | −130.8% | −119.8% | −180.0% |
| Earnings per share | −₹8.39 | −₹6.44 | −₹5.63 | – | – | – | −₹9.08 | – | – | – | – | – | – | – | – | – | – | – | −₹4.36 | −₹5.49 |
Earnings per share in rupees, restated for later splits and bonuses.
The quarters either side of a change of basis do not compare. From the quarter to Mar 2013, the company's revenue for the year to Mar 2013, ₹1,466 Cr, differs from its quarters added, ₹1,500 Cr. From the quarter to Sep 2017, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March, then December.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
A loss in 8 of the 8 years with results on record
Operating and net margin, per cent
- Operating margin
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The company moved its year end from March to December: its last year to March on record ended in Mar 2013, its first year to December in Dec 2014. The 9 months to Dec 2013 between them are one changeover period, not a year, and the yearly charts leave it out. The company moved its year end from December to March: its last year to December on record ended in Dec 2014, its first year to March in Mar 2017.
The years either side of a change of basis do not compare. From the year to Mar 2013, the company's revenue for that year, ₹1,466 Cr, differs from its quarters added, ₹1,500 Cr.
Results for the year to Mar 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue547
- Operating expenses−597
- Operating profit−50
- Depreciation−62
- Other income+14
- One-off items−803
- Finance costs−213
- Profit before tax−1,114
- Net profit−1,114
Profit and loss
Standalone, ₹ crore, years to March, then December. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. No results on record for the year to Mar 2016. The last column is the twelve months to Sep 2017, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Dec 20139 months | Dec 2014 | Mar 2016 | Mar 2017 | Sep 2017Twelve months |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,900 | 2,289 | 2,261 | 1,873 | 2,082 | 1,466 | 945 | 985 | – | 547 | 384 |
| 1,488 | – | – | – | 1,833 | 1,469 | – | 1,081 | – | 597 | – | |
| Materials and goods bought | 969 | 1,216 | 1,021 | 1,065 | 1,167 | 798 | 531 | 642 | – | 326 | 239 |
| Employee costs | 189 | – | – | – | 180 | – | – | – | – | – | – |
| Other expenses | 330 | – | – | – | 486 | – | – | – | – | – | – |
| Operating profit before depreciation | 412 | – | – | – | 249 | −3 | – | −96 | – | −50 | – |
| Operating margin | 21.7% | – | – | – | 12.0% | −0.2% | – | −9.8% | – | −9.2% | – |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | 51.0% | – | – | – | 56.1% | – | – | – | – | – | – |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | 10.0% | – | – | – | 8.6% | – | – | – | – | – | – |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | 17.4% | – | – | – | 23.3% | – | – | – | – | – | – |
| Depreciation and amortisation | 432 | – | – | – | 376 | 290 | – | 181 | – | 62 | 41 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | −20 | – | – | – | −127 | −293 | – | −277 | – | −112 | – |
| Other income | 102 | 35 | 26 | 38 | 46 | 80 | 61 | 26 | – | 14 | 22 |
| Finance costs | 179 | 205 | 187 | 190 | 239 | 197 | 158 | 212 | – | 213 | 258 |
| Profit before one-off items and tax | – | −249 | −53 | −397 | −319 | −409 | −241 | −463 | – | −311 | – |
| One-off items | 20 | 91 | 9 | −3 | – | −50 | −205 | −245 | – | −803 | – |
| Profit before tax | −77 | −158 | −44 | −401 | −319 | −459 | −447 | −708 | – | −1,114 | −1,025 |
| Tax | 2 | −8 | −8 | – | – | – | – | – | – | – | – |
| Net profit | −79 | −151 | −36 | −401 | −319 | −459 | −447 | −708 | – | −1,114 | −1,025 |
| Net margin | −4.2% | −6.6% | −1.6% | −21.4% | −15.3% | −31.3% | −47.3% | −71.9% | – | −203.8% | −267.0% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2013, Dec 2014 and Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2009, Mar 2010, Mar 2011 and Dec 2013: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March, then December. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. A ratio that sets its sales or profit against the balance sheet is left blank for it.
| Ratio | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Dec 20139 months | Dec 2014 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 20.5% | −1.3% | −17.2% | 11.2% | – | – | – | – | – |
Interest cover is left blank for the years to Mar 2008, Mar 2012, Mar 2013, Dec 2014 and Mar 2017: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2013: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out.
Where the return came from
Yearly rates to Mar 2017, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −19.0% | – | – | 0.0% |
| 3 years | +23.0% | – | – | 0.0% |
| 5 years | −16.0% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Moser-Baer (India) share price by year
Each calendar year to 2018.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2018 | 1.20 | −75.0% | 7.60 | 1.20 |
| 2017 | 4.80 | −28.9% | 8.30 | 4.00 |
| 2016 | 6.75 | −34.1% | 13.70 | 6.45 |
| 2015 | 10.25 | +32.3% | 17.65 | 8.25 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2018 close is its last trade, on 10 Oct 2018.
Recent sessions
The 10 trading days to 10 Oct 2018, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 10 Oct 2018 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 21,766 |
| 9 Oct 2018 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 9,970 |
| 8 Oct 2018 | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 12,377 |
| 5 Oct 2018 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 27,713 |
| 4 Oct 2018 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 18,242 |
| 3 Oct 2018 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 17,623 |
| 1 Oct 2018 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1,36,752 |
| 28 Sep 2018 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 24,140 |
| 27 Sep 2018 | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 | 18,729 |
| 26 Sep 2018 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 60,626 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 24 Oct 2008 | Price move | – | Between two trading sessions the price moved by a fifth or more. The Nifty 500 moved 5% or more the same way over the same sessions. Not adjusted for. |
| 17 Jul 2007 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
Each event is noted and not adjusted for.
Company details
- BSE code
- 517140
- ISIN
- INE739A01015
- Former symbols
- MOSERBAER
- Website
- www.moserbaer.com
- CIN
- L51909DL1983PLC015418
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1983
- Registered office
- 43B, Okhla Industrial Esate, Phase - III, New Delhi 110020, Delhi
- Share registrar
- MCS Share Transfer Agent Ltd
- Keeps the register of shareholders and handles transfers and dividend payments