Metalman Industries (Delisted) share price
BSE: 513131
Metalman Industries Ltd · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Dec 2000
Last traded ₹5.36 on 16 Dec 2011
Delisted on 1 Dec 2017.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Nov 2011
29 Nov · Management
Ms. Priyanka Saraf has been resigned from the post of Company Secretary of the Company w.e.f. October 31, 2011.
Sep 2011
15 Sep · Meeting
Register of Members & Share Transfer Books of the Company will remain closed from September 26, 2011 to September 29, 2011 (both days inclusive) ....
Jul 2011
19 Jul · Management
Miss Priyanka Saraf has been Appointed as a Company Secretary w.e.f. January 12, 2011 in the meeting of the Board of Directors of the Company.
Sep 2010
10 Sep · Meeting
Register of Members & Share Transfer Books of the Company will remain closed from September 26, 2010 to September 29, 2010 (both days inclusive) ....3 Sep · Results
Jul 2010
Results for the quarter to Jun 2010
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹104 Cr+5.6% on a year ago · +14.7% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹5.79 Cr+6.8% on a year ago · +128.0% on the quarter before
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹0.15 Cr+650.0% on a year ago
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- ₹0.51+628.6% on a year agoChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, on the quarter before wherever the profit of that quarter was restated, and across a change of basis named under the table, on the lines it affects.
- Operating margin
- 5.6%
- Net margin
- 0.1%
From revenue to net profit, ₹ crore
- Revenue104
- Operating expenses−98
- Operating profit5.8
- Depreciation−0.7
- Other income0.0
- Finance costs−4.9
- Profit before tax0.2
- Tax−0.1
- Net profit0.2
Metalman Industries results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2010. Results for the quarter to Sep 2010 were due by 14 Nov 2010, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹104 Cr, quarter to Jun 2010; lowest ₹85 Cr, quarter to Dec 2008Back to profit in the quarter to Jun 2010, ₹0.15 Cr
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2007 | Dec 2007 | Mar 2008 | Jun 2008 | Sep 2008 | Dec 2008 | Mar 2009 | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 | Jun 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 90 | 95 | 89 | 99 | 99 | 85 | 89 | 98 | 103 | 99 | 90 | 104 |
| Operating expensesOperating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 85 | 90 | 82 | 92 | 93 | 81 | 87 | 93 | 96 | 93 | 88 | 98 |
| Operating profit before depreciation | 6 | 6 | 7 | 8 | 5 | 4 | 2 | 5 | 7 | 6 | 3 | 6 |
| Operating margin | 6.1% | 5.8% | 7.9% | 7.6% | 5.4% | 4.6% | 2.3% | 5.5% | 7.0% | 6.0% | 2.8% | 5.6% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | – | 0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 3 | 3 | 5 | 5 | 4 | 3 | 4 | 5 | 5 | 4 | 4 | 5 |
| Profit before tax | 2 | 2 | 2 | 2 | 0 | 0 | −3 | 0 | 2 | 1 | −2 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | – | 0 | – | – | 0 | 0 | 0 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 10.7% | 10.3% | 9.9% | 13.2% | 12.5% | – | – | – | – | 12.8% | – | 36.4% |
| Net profit | 2 | 2 | 1 | 2 | 0 | 0 | −2 | 0 | 2 | 1 | −2 | 0 |
| Net margin | 1.9% | 1.7% | 1.5% | 2.0% | 0.4% | 0.0% | −2.7% | 0.0% | 1.8% | 0.8% | −2.3% | 0.1% |
| Earnings per share | – | – | – | ₹6.92 | – | – | – | ₹0.07 | – | – | – | ₹0.51 |
Earnings per share in rupees, restated for later splits and bonuses.
3 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Peak revenue ₹390 Cr, year to Mar 2010; lowest ₹368 Cr, year to Mar 2008
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2010
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue390
- Operating expenses−369
- Operating profit21
- Depreciation−2.8
- Other income+0.1
- Finance costs−18
- Profit before tax0.8
- Tax−0.1
- Net profit0.6
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2010, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2010Twelve months |
|---|---|---|---|---|
| Revenue from operations | 368 | 372 | 390 | 396 |
| Operating expenses | 344 | 353 | 369 | 374 |
| Operating profit before depreciation | 24 | 19 | 21 | 21 |
| Operating margin | 6.5% | 5.1% | 5.4% | 5.4% |
| Depreciation and amortisation | 2 | 3 | 3 | 3 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 22 | 16 | 18 | 19 |
| Other income | 0 | 0 | 0 | – |
| Finance costs | 14 | 16 | 18 | 18 |
| Profit before tax | 8 | 0 | 1 | 1 |
| Tax | 1 | 0 | 0 | – |
| Net profit | 7 | 0 | 1 | 1 |
| Net margin | 1.8% | 0.0% | 0.2% | 0.2% |
Ratios
Standalone, years to March.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 1.2% | 4.9% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | −21.2% | 11.7% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | −99.0% | 800.0% |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 1.5 | 1.0 | 1.0 |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2010.
| Measure | 3 years |
|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 5.7% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 0.7% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 1.2 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 11.02 | 36.36 | 18.18 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2010, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +103.5% | – | – | 0.0% |
| 3 years | −1.4% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Recent sessions
The 10 trading days to 16 Dec 2011, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 16 Dec 2011 | 5.92 | 5.92 | 5.36 | 5.36 | 5.41 | 2,511 |
| 14 Dec 2011 | 5.64 | 5.64 | 5.64 | 5.64 | 5.64 | 5 |
| 13 Dec 2011 | 5.90 | 5.90 | 5.90 | 5.90 | 5.90 | 50 |
| 12 Dec 2011 | 6.21 | 6.21 | 6.21 | 6.21 | 6.21 | 50 |
| 9 Dec 2011 | 6.56 | 6.56 | 5.95 | 6.53 | – | 20 |
| 7 Dec 2011 | 5.86 | 6.25 | 5.86 | 6.25 | 5.86 | 197 |
| 2 Dec 2011 | 6.17 | 6.17 | 5.59 | 6.16 | 5.67 | 115 |
| 1 Dec 2011 | 5.88 | 5.89 | 5.88 | 5.88 | – | 25 |
| 30 Nov 2011 | 6.18 | 6.18 | 6.18 | 6.18 | 6.18 | 1,500 |
| 29 Nov 2011 | 7.09 | 7.09 | 6.50 | 6.50 | 6.50 | 389 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 513131
- ISIN
- INE689B01010
- Website
- www.metalman-india.com
- CIN
- L27100MH1971PLC015144
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1971
- Registered office
- 5 Maker Chamber 409 Nariman Point, Mumbai 400021, Maharashtra
- Share registrar
- Sharex Dynamic (India) Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments