Marg Projects and Infrastructure (Delisted) share price

BSE: 513648Commercial Services & Supplies

Marg Projects and Infrastructure Limited · Face value ₹10 · Listed Nov 1994

Last traded ₹11.00 on 29 Oct 2018

Delisted on 8 May 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Mar 2009, adjusted for splits and bonuses

Daily close, ₹ per share

Q3 results, quarter to Dec 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
₹0.00 Cr
Net profit
₹0.00 Cr
Earnings per share
₹0.00

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Marg Projects and Infrastructure results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2023. Results for the quarter to Mar 2024 were due by 30 May 2024, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0−0.1Mar 2100.0Jun 2100.0Sep 2100.0Dec 2100.0Mar 2200.0Jun 2200.0Sep 2200.0Dec 2200.0Mar 2300.0Jun 2300.0Sep 2300.0Dec 23
Peak revenue ₹0.00 Cr, quarter to Mar 2021A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreMar 2019Jun 2019Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021worked outDec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022worked outMar 2023Jun 2023Q1Sep 2023Dec 2023Q3
Revenue from operations0.01––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
0.09––0.000.050.030.010.010.030.010.010.010.020.010.010.000.020.010.010.00
Materials and goods bought–––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Employee costs–––0.000.000.020.010.010.010.010.010.010.010.010.010.000.000.000.000.00
Other expenses–––0.000.050.010.000.000.020.000.000.000.010.000.000.000.020.010.010.00
Operating profit before depreciation−0.08––0.00−0.05−0.03−0.01−0.01−0.03−0.01−0.01−0.01−0.02−0.01−0.010.00−0.02−0.01−0.010.00
Operating margin−917.8%–––––––––––––––––––
Depreciation and amortisation0.040.03–0.030.030.020.020.020.020.000.000.000.000.000.000.000.000.000.000.00
Other income0.01––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Finance costs0.00––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
One-off items–––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax−0.13−0.06–−0.03−0.08−0.05−0.03−0.03−0.05−0.01−0.01−0.01−0.02−0.01−0.010.00−0.02−0.01−0.010.00
0.00––0.000.000.000.000.000.010.000.000.000.000.000.000.000.000.000.000.00
Net profit−0.13−0.06–−0.03−0.08−0.05−0.03−0.03−0.06−0.01−0.01−0.01−0.02−0.01−0.010.00−0.02−0.01−0.010.00
Net margin−1,388.9%–––––––––––––––––––
Earnings per share−₹0.23−₹0.11–−₹0.06−₹0.14−₹0.10−₹0.06−₹0.05−₹0.11−₹0.02−₹0.02−₹0.02−₹0.04–––−₹0.03−₹0.02−₹0.02₹0.00
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Sep 2019.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.1−1.0Mar 14−0.8Mar 150.0−0.7Mar 160.0−0.3Mar 17Mar 180.0−0.4Mar 190−0.20Mar 200−0.20Mar 210−0.10Mar 2200.00Mar 23
Peak revenue ₹0.11 Cr, year to Mar 2014; lowest ₹0.00 Cr, year to Mar 2020A loss in 9 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
−102.0%−4,944.4%−102.0%−3,052.2%−891.9%−2,250.0%−942.9%−4,944.4%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.0
  10. Tax0.0
  11. Net profit0.0

What the company owns

  • Plant, investments and other assets₹17 Cr
  • Receivables₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹16 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2018. The last column is the twelve months to Dec 2023, the latest four quarters added.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Twelve months
Revenue from operations0.11–0.030.04–0.010.000.000.000.000.00
–––0.07–0.280.090.080.050.040.04
Materials and goods bought0.01–––––0.000.000.000.000.00
Employee costs––––––0.020.050.030.020.00
Other expenses––––––0.080.030.020.020.04
Operating profit before depreciation–––−0.04–−0.27−0.09−0.08−0.05−0.04−0.04
Operating margin–––−102.0%–−3,052.2%–––––
Depreciation and amortisation0.440.600.440.32–0.170.130.090.010.010.01
Operating profit after depreciation–––−0.36–−0.45−0.22−0.17−0.06−0.04−0.04
Other income0.200.090.11––0.010.000.000.000.000.00
Finance costs–––0.00–0.000.000.000.000.000.00
Profit before one-off items and tax−0.97−0.88−0.72−0.36–−0.45−0.22−0.17−0.06−0.04−0.04
One-off items–0.00––––0.000.000.000.000.00
Profit before tax−0.97−0.88−0.72−0.36–−0.45−0.22−0.17−0.06−0.04−0.04
0.02−0.08−0.05−0.03–0.000.000.010.000.000.00
Net profit−0.99−0.80−0.68−0.33–−0.45−0.22−0.18−0.06−0.04−0.04
Net margin−891.9%–−2,250.0%−942.9%–−4,944.4%–––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2019 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2014 and Mar 2016: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2015: the statement does not state its revenue or finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2013
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Revenue from operations0.217.773.924.62.10.7
–16.870.223.2–0.3
Employee costs–––––0.1
Other expenses–––––0.1
Operating profit before depreciation–0.93.71.4–0.3
Operating margin–5.0%5.0%5.5%–48.8%
Employee costs, % of revenue–––––19.0%
Other expenses, % of revenue–––––18.5%
Depreciation and amortisation–0.00.60.8–0.5
Operating profit after depreciation–0.93.10.5–−0.2
Other income9.61.50.50.00.30.5
Finance costs0.00.00.30.20.00.0
Profit before tax9.42.33.30.30.30.2
Tax1.20.30.60.10.00.0
Net profit8.21.72.70.30.30.2
Net margin3,642.2%9.8%3.6%1.1%13.0%30.7%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2023, after the latest full year: the balance sheet at its end.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Sep 2023Half year
15.915.815.715.715.7
Share capital5.45.45.45.45.4
Reserves10.510.310.310.210.2
Borrowings0.00.00.00.00.0
0.91.00.91.01.1
0.00.00.10.10.0
Total assets16.916.816.816.716.7
16.015.915.915.915.9
0.90.90.90.90.9
Net debt0.00.00.00.00.0
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2023, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Sep 2023Half year
0.000.000.000.00
0.080.050.040.02
Payables−0.010.010.000.02
Other working capital0.090.040.030.00
Capital spending0.000.000.000.00
Free cash flow0.000.000.000.00
Cash from investing0.000.000.000.00
Cash from financing0.000.000.000.00
Dividends paid0.000.000.000.00
Shares bought back0.000.000.000.00
Shares issued0.000.000.000.00
Net change in cash0.000.000.000.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Earnings per share−₹1.82––−₹0.61–−₹0.82−₹0.41−₹0.32−₹0.10−₹0.08
Diluted earnings per share−₹1.82––−₹0.61–−₹0.82−₹0.41−₹0.32−₹0.10−₹0.08
Book value per share––––––₹29.29₹28.97₹28.87₹28.79
Market cap at the year end (₹ crore)3.28–––––––––

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue growth−83.3%––16.7%––−100.0%–––
Return on capital employed––––––−1.4%−1.1%−0.4%−0.3%
Debt to equity––––––0.000.000.000.00
Asset turnover––––––0.000.000.000.00
Assets per rupee of net worth––––––1.061.061.061.07
Sales per rupee of plant––––––0.000.000.000.00
Capital spending to depreciation–––––––0.000.000.00
Plant being built, % of plant in use––––––0.0%0.0%––
Interest cover is left blank for the years to Mar 2017 and Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
−0.2%
Measure5 years3 years
Return on capital employed, average−0.8%−0.6%
Asset turnover, average0.000.00
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations0.000.00
Cash from investing0.000.00
Cash from financing0.000.00
Capital spending0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings raised0.000.00
Borrowings repaid0.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023
Altman Z-scorePublished threshold 1.120.3518.6417.8817.28
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−1.05−0.33−0.25
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, CONSTRUCTION, which carries all its revenue.

Marg Projects and Infrastructure share price by year

Each calendar year to 2018.

YearClose at year endChangeHighest closeLowest close
201811.000.0%11.9110.60
201711.00+33.8%11.608.63
20168.22−11.1%10.467.35
20159.25−22.9%15.008.81
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2016 is from its first session, 29 Feb 2016. The close is the year's last trade for 2018 (29 Oct 2018) and 2016 (19 Dec 2016).

Recent sessions

The 10 trading days to 29 Oct 2018, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
29 Oct 201811.0011.0011.0011.0011.00549
24 Sep 201810.6010.6010.6010.6010.60500
10 May 201811.0011.0010.6010.6010.95800
27 Mar 201812.0012.0011.1511.15–11
14 Feb 201811.7011.7011.7011.7011.701
29 Jan 201812.0012.0011.7011.7012.001,010
17 Jan 201811.3011.9511.3011.9111.671,250
15 Jan 201812.1312.1311.6511.8811.9446,400
12 Jan 201811.7512.1311.5611.5611.5918,640
11 Jan 201811.0111.5611.0111.5611.542,600
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
513648
ISIN
INE942E01017
Industry
Commercial Services & Supplies
CIN
L65991TN1993PLC025252
Corporate identity number, the registrar of companies' code for it
Incorporated
1993
Registered office
Sri Sai Subhodaya Apartments, Basement No. 57/2B, East Cost Road, Thiruvanmiyur, Chennai 600041, Tamil Nadu
Share registrar
BTS Consultancy Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments