Mahashree Trading results and financials

BSE: 512337Commercial Services & Supplies

Mahashree Trading Ltd. · Face value ₹10 · Listed Feb 1986

Trading suspended since 28 May 2024

Latest announcements

Routine notices left out.

Q3 results, quarter to Dec 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.10 Cr
Net profit
−₹0.05 Cr
Earnings per share
−₹1.22

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.1
  4. Operating profit−0.1
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax−0.1
  9. Tax0.0
  10. Net profit0.0

Mahashree Trading results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2022. Results for the quarter to Mar 2023 were due by 30 May 2023, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.0−0.7Mar 200−2.8Jun 20Sep 200.9−0.3Dec 200−0.1Mar 2100.0Jun 210.2−0.1Sep 210−0.3Dec 2100.0Mar 2200.0Jun 2200.0Sep 2200.0Dec 22
Peak revenue ₹0.94 Cr, quarter to Dec 2020; lowest ₹0.00 Cr, quarter to Jun 2020A loss in 10 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
−26.7%−1,790.0%−27.9%−26.7%−1,790.0%−27.4%−29.2%Mar 20Sep 20Mar 21Sep 21Mar 22Sep 22Dec 22
₹ croreMar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3
Revenue from operations11.30.00.35.029.10.20.10.00.00.0–0.90.00.00.20.00.00.00.00.0
–––––––0.0–2.8–1.20.10.00.30.30.01.50.00.1
Materials and goods bought–0.00.00.0–0.00.00.0–0.0–0.90.00.00.20.00.00.00.00.0
Employee costs–––––––0.0–0.0–0.00.00.00.00.00.00.00.00.0
Other expenses–––––––0.0–2.8–0.30.00.00.10.30.01.50.00.1
Operating profit before depreciation–––––––0.0–−2.8–−0.3−0.10.0−0.1−0.30.0−1.50.0−0.1
Operating margin–––––––––––−27.9%––−26.7%–––––
Depreciation and amortisation–––––0.00.00.0–0.0–0.00.00.00.00.00.00.00.00.0
Other income–0.00.00.00.00.00.00.10.00.1–0.00.00.00.00.00.02.00.00.0
Finance costs0.00.00.00.00.00.00.00.00.40.0–0.00.00.00.00.00.00.00.00.0
One-off items–––––0.00.00.0–0.0–0.00.00.00.00.00.00.00.00.0
Profit before tax0.2−0.10.31.910.7−5.2−1.90.0−0.4−2.8–−0.3−0.10.0−0.1−0.30.00.50.0−0.1
0.00.00.01.22.40.00.00.00.30.0–0.00.00.00.00.00.00.40.00.0
Tax rate15.4%–0.0%62.9%22.3%––8.5%–––––––––96.2%––
Net profit0.2−0.10.30.78.3−5.2−1.90.0−0.7−2.8–−0.3−0.10.0−0.1−0.30.00.00.00.0
Net margin1.4%−5,318.2%88.3%14.1%28.6%−3,136.3%−1,824.3%–−1,790.0%––−27.4%––−29.2%–––––
Earnings per share₹3.97−₹2.93₹6.70₹17.52₹208.62−₹129.00−₹48.30₹1.08−₹17.91−₹69.03–−₹6.43−₹1.72–−₹1.76−₹8.06−₹0.28₹0.44−₹1.20−₹1.22
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Sep 2020.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.40.1Mar 130.50.4Mar 140.5−0.3Mar 150.80.4Mar 1612−0.3Mar 17141.1Mar 18349.2Mar 190.4−7.8Mar 200.9−3.10Mar 210.2−0.40Mar 22
Peak revenue ₹34 Cr, year to Mar 2019; lowest ₹0.24 Cr, year to Mar 2022A loss in 5 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
82.3%−1,967.9%−338.9%−181.4%28.3%82.3%−76.0%51.9%−2.7%8.1%26.7%−1,967.9%−331.8%−165.1%Mar 13Mar 15Mar 17Mar 19Mar 21Mar 22

Results for the year to Mar 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.2
  2. Materials and goods−0.2
  3. Employee costs0.0
  4. Other expenses−0.4
  5. Operating profit−0.4
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−0.4
  11. Tax0.0
  12. Net profit−0.4

What the company owns

  • Cash and bank₹1 Cr
  • Plant, investments and other assets₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹1 Cr
  • Owed to suppliers₹0 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Dec 2022, the latest four quarters added.

₹ croreMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Dec 2022Twelve months
Revenue from operations0.40.50.50.811.713.734.40.40.90.20.0
––––––––4.10.71.7
Materials and goods bought––––––––0.90.20.0
Employee costs––––––––0.10.00.0
Other expenses––––––––3.10.41.7
Operating profit before depreciation––––––––−3.2−0.4−1.7
Operating margin––––––––−338.9%−181.4%–
Materials, % of revenue––––––––99.3%99.2%–
Employee costs, % of revenue––––––––10.2%18.2%–
Other expenses, % of revenue––––––––329.4%164.0%–
Depreciation and amortisation––––––––0.00.00.0
Operating profit after depreciation––––––––−3.2−0.4−1.7
Other income––––––0.00.40.10.02.0
Finance costs–––––0.00.00.40.00.00.0
Profit before one-off items and tax0.10.4−0.30.4−0.31.212.8−7.4−3.1−0.40.3
One-off items–0.0––––––0.00.00.0
Profit before tax0.10.4−0.30.4−0.31.212.8−7.4−3.1−0.40.3
0.00.0–––0.13.60.30.00.00.4
Net profit0.10.4−0.30.4−0.31.19.2−7.8−3.1−0.4−0.1
Net margin28.3%82.3%−76.0%51.9%−2.7%8.1%26.7%−1,967.9%−331.8%−165.1%–
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016 and Mar 2017: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2018, Mar 2019 and Mar 2020: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2012
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012
Revenue from operations0.090.80–1.300.42
–––––
Materials and goods bought–0.67–––
Other income0.09–0.70––
Finance costs−0.07−0.070.441.150.09
Profit before tax0.140.170.210.120.23
Tax0.030.020.02–0.00
Net profit0.110.150.190.120.23
Net margin122.0%18.9%–8.9%55.0%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2022, after the latest full year: the balance sheet at its end.

₹ croreMar 2021Mar 2022Sep 2022Half year
1.330.930.90
Share capital0.400.400.40
Reserves0.930.530.50
Borrowings0.000.000.00
0.050.020.02
Liabilities due after a year0.000.000.00
Total assets1.380.950.92
0.060.070.05
1.320.880.87
Net debt−1.32−0.88−0.87
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2022, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Sep 2022Half year
−1.10−0.44−2.06
−1.10−0.45−1.58
2.04−0.03−1.99
Receivables−0.02−0.020.00
Inventories0.000.000.00
Payables0.01−0.010.00
Other working capital2.050.00−1.99
Tax paid0.000.01−0.48
Capital spending0.000.000.00
Free cash flow−1.10−0.44−2.06
0.140.002.05
Cash from financing0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued0.000.000.00
Net change in cash−0.96−0.44−0.01
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Earnings per share₹3.15–−₹8.72₹10.73–₹27.91₹229.92−₹194.82−₹77.98−₹9.99
Diluted earnings per share–––––₹27.91₹229.92−₹194.82−₹77.98−₹9.99
Dividend per share––––₹0.45₹0.90₹0.45–––
Book value per share––––––––₹33.31₹23.32

Ratios

Standalone, years to March.

RatioMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue growth6.0%4.0%−0.9%80.2%1,311.7%17.5%151.0%−98.8%137.4%−74.3%
Net profit growth−45.5%202.4%––––724.1%–––
Earnings per share growth−45.3%–––––723.8%–––
––––––––−234.1%−35.3%
–––––––––198.8 pts
From the net margin–––––––––117.6 pts
From asset turnover–––––––––81.0 pts
From borrowing–––––––––0.3 pts
Return on capital employed––––––––−239.1%−47.1%
Debt to equity––––––––0.000.00
Receivable days––––––––00
Inventory days––––––––00
Payable days––––––––618
Cash conversion cycle, days––––––––−6−18
Working capital days––––––––−19−27
Asset turnover––––––––0.680.21
Assets per rupee of net worth––––––––1.041.03
No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2022.

Return on assets, latest year
−34.2%
Measure10 years5 years3 years
Revenue growth, yearly rate−5.4%−53.9%−80.8%
Return on equity, average––−134.7%
Return on capital employed, average––−143.1%
Operating margin, average––−260.2%
Net margin, average−234.6%−486.0%−821.6%
Asset turnover, average––0.44
Cash conversion cycle, days, average––−12
Debt to equity, average––0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2022.

₹ croreLatest year
Cash from operations−0.44
Cash from investing0.00
Cash from financing0.00
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Altman Z-scorePublished threshold 1.1––––––––20.4959.92
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––––––3.07
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––––−0.84
Effective tax ratePublished threshold 17.16 per cent11.892.81–––9.1928.06–––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2022 the company reports one business segment, Trading, which carries all its revenue.

Mahashree Trading dividend calendar

Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2022.

Dividends by the month each went ex
YearJanFebMarAprMayJunJulAugSepOctNovDecIn the year
2019₹0.45₹0.45
2018₹0.45₹0.45
2017₹0.45₹0.45
2016₹0.45₹0.45

Interim or final dividendSpecial dividendNone that month

Dividends by year

The share of each year's profit paid out, for the year it was paid for.

Share of profit paid out, %, where the year's results are on record

Mar 17Mar 18Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

Mahashree Trading dividend history

Every payment with its ex-date and record date, year by year.

2019

  • Jul2Tue

    ₹0.45Final

    Ex-date 2 Jul 2019 · books closed to 12 Jul 2019

2018

  • Jun21Thu

    ₹0.45Final

    Ex-date 21 Jun 2018 · books closed to 12 Jul 2018

2017

  • Nov10Fri

    ₹0.45Interim

    Ex-date 10 Nov 2017 · record date 24 Nov 2017

2016

  • Jul8Fri

    ₹0.45Interim

    Ex-date 8 Jul 2016 · record date 22 Jul 2016

Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.

Company details

BSE code
512337
ISIN
INE924T01013
Industry
Commercial Services & Supplies
CIN
L51900MH1984PLC034918
Corporate identity number, the registrar of companies' code for it
Incorporated
1984
Registered office
Unit-B/21, Grd. Floor, Raj Industrial Complex, Raj Industrial Complex Premises Co. Op. Soc. Ltd, Military Road, Marol, Andheri (East), Mumbai 400059, Maharashtra
Share registrar
Bigshare Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments