Mahickra Chemicals logo

Mahickra Chemicals financials: balance sheet, profit and loss, cash flow

NSE: MAHICKRAChemicals & Petrochemicals

Mahickra Chemicals Limited · Face value ₹10 · Listed Apr 2018
Last close ₹265.00up ₹5.00 (1.92%)

Share price at the NSE close on 28 Oct 2026. Previous close ₹260.00.

28 Oct: open ₹272.00, high ₹275.00, low ₹265.00

52-week range of traded prices to 28 Oct 2026
₹131.00Low, 8 Dec 2025₹314.50High, 17 Sep 2026
Market cap
₹259 Cr
P/E
50.26
P/B
3.88
Dividend yield
0.06%
ROE
10.1%
Debt to equity
0.24
Volume, NSE
3,000

Mahickra Chemicals' financial statements for the 8 years to Mar 2026, standalone: the listed company alone, without its subsidiaries.

8 years at a glance

₹ crore, years to March.Mahickra Chemicals annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
802.0Mar 19943.0Mar 20873.1Mar 211023.3Mar 22Mar 23721.1Mar 24882.515Mar 251065.216Mar 26
Peak revenue ₹106 Cr, year to Mar 2026; lowest ₹72 Cr, year to Mar 2024

Operating and net margin, per cent

  • Operating margin
  • Net margin
7.2%0.6%1.3%0.6%2.4%1.7%0.9%2.8%7.2%2.6%3.2%3.6%3.3%1.5%2.9%4.8%Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue106
  2. Materials and goods−92
  3. Employee costs−2.2
  4. Other expenses−4.6
  5. Operating profit7.6
  6. Depreciation−0.3
  7. Other income+1.2
  8. Finance costs−1.6
  9. Profit before tax6.9
  10. Tax−1.7
  11. Net profit5.2

What the company owns

  • Inventory₹37 Cr
  • Receivables₹34 Cr
  • Cash and bank₹16 Cr
  • Plant, investments and other assets₹10 Cr

What pays for it: net worth and liabilities

  • Net worth₹67 Cr
  • Borrowings₹16 Cr
  • Owed to suppliers₹13 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2023.Mahickra Chemicals half-yearly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue from operations809487102–7288106
799484101–718699
Materials and goods bought74847688–597792
Employee costs1111–222
Other expenses48711–1075
Operating profit before depreciation1122–128
Operating margin1.3%0.6%2.4%1.7%–0.9%2.8%7.2%
Materials, % of revenue92.9%89.6%88.1%86.5%–82.2%87.1%86.5%
Employee costs, % of revenue0.6%1.4%1.2%1.3%–2.3%2.4%2.0%
Other expenses, % of revenue5.2%8.4%8.2%10.6%–14.5%7.6%4.3%
Depreciation and amortisation0000–000
Operating profit after depreciation1021–027
Other income2434–231
Finance costs0111–112
One-off items0000–0––
Profit before tax3445–247
1111–012
Net profit2333–135
Net margin2.6%3.2%3.6%3.3%–1.5%2.9%4.8%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 30 May
35.766.8
Share capital8.19.8
Reserves27.657.0
Borrowings15.315.8
32.129.6
0.50.6
Total assets68.396.9
6.86.6
61.590.3
Net debt15.2−0.6
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 30 May
−0.2−8.3
0.5−6.4
−4.6−14.1
Receivables−2.1−6.9
Inventories−8.4−5.0
Payables3.8−2.6
Other working capital2.10.5
Tax paid−0.7−1.9
Capital spending0.20.2
Free cash flow−0.3−8.5
Cash from investing−0.2−7.4
0.424.9
Dividends paid0.20.0
Shares issued0.026.0
Net change in cash0.19.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.Mahickra Chemicals dividend history

₹ per shareMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Earnings per share–––––₹3.12₹6.28
Diluted earnings per share–––––₹3.12₹6.28
Dividend per share₹0.30₹0.20₹0.65–₹0.30₹0.20₹0.15
Book value per share–––––₹43.95₹68.34
Dividend payout––15.8%–22.7%6.4%2.8%
Shareholder yield–––––0.2%−12.5%
Market cap at the year end (₹ crore)––69–100102207

Ratios

Standalone, years to March.Mahickra Chemicals PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue growth–17.8%−8.2%18.2%––22.6%20.6%
Operating profit growth–−43.6%269.3%−18.5%––272.3%206.1%
Net profit growth–46.6%3.8%7.8%––135.8%103.5%
Earnings per share growth–––––––101.3%
––––––7.1%10.1%
–––––––3.0 pts
From the net margin–––––––4.9 pts
From asset turnover–––––––0.0 pts
From borrowing–––––––−1.9 pts
Return on capital employed––––––4.3%8.9%
Cash conversion––––––−7.4%−161.3%
Interest cover1.90.73.52.0–0.31.74.6
Debt to equity––––––0.430.24
Receivable days––––––106115
Inventory days––––––150145
Payable days––––––7351
Cash conversion cycle, days––––––182210
Working capital days––––––185206
Asset turnover––––––1.291.29
Assets per rupee of net worth––––––1.911.61
Sales per rupee of plant––––––17.1021.23
Capital spending to depreciation––––––0.530.54
No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.2%
Cash from operations against operating profit
−108.8%
Measure5 years3 years
Revenue growth, yearly rate4.2%–
Profit growth, yearly rate10.7%–
Return on equity, average–8.6%
Return on capital employed, average–6.6%
Operating margin, average3.2%3.6%
Net margin, average3.1%3.1%
Asset turnover, average–1.29
Cash conversion cycle, days, average–196
Interest cover, average2.12.2
Debt to equity, average–0.33

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−8.3
Cash from investing−7.4
Cash from financing24.9
Capital spending0.2
Dividends paid0.0
Shares issued for cash26.0
Borrowings raised0.5
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent29.8727.5929.4227.93––––
A threshold marked as ours has no published figure; it is the line we read the check against.