Mahan Industries logo

Mahan Industries financials: balance sheet, profit and loss, cash flow

BSE: 531515Commercial Services & SuppliesSmall Cap

Mahan Industries Ltd. · Face value ₹10 · Listed Mar 1996
Last close ₹42.99down ₹2.26 (4.99%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹45.25.

27 Oct: open ₹43.03, high ₹45.03, low ₹42.99

52-week range of traded prices to 27 Oct 2026
₹8.30Low, 27 Oct 2025₹52.63High, 23 Oct 2026
Market cap
₹19 Cr5,074th largest listed
P/E
Earlier quarters restated in the year
P/B
2.18
Dividend yield
Nonein the last 12 months
NIM
77.11%
Cost of funds
1.56%
Credit cost
0.10%
ROA
0.47%
Leverage
1.90times net worth
Volume, BSE
35,401

Mahan Industries' financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them. A lender's lines are blank for the years to Mar 2020, Mar 2021, Mar 2022 and Mar 2023: the company's accounts for those years show under half its income as interest, which is not a lender's business.Mahan Industries annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
−1.2Mar 17−0.3Mar 18−3.6Mar 19−0.9Mar 20−3.2Mar 21−0.2Mar 220.0Mar 230.7−0.1Mar 241.8−0.1Mar 255.50.0Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
77.1%−1.8%17.1%36.7%77.1%−0.8%−1.8%0.5%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––––––0.712.176.25
Interest earned–––––––0.711.865.57
Interest paid–––––––0.030.030.07
Net interest income–––––––0.681.835.50
–––––––0.000.310.68
Sale of services–––––––0.000.000.15
Other operating revenue–––––––––0.52
Income outside operations–––––––0.000.310.01
The lines under it are parts of it, not all of it.–––––––0.682.206.13
Profit before provisions–––––––0.01−0.060.05
Set aside for bad loans–––––––0.000.000.01
Exceptional items–––––––−0.06−0.080.00
Profit before tax−1.19−0.33−3.27−0.89−3.22−0.16−0.02−0.05−0.140.05
Tax––0.360.000.000.000.000.000.000.00
Net profit−1.19−0.33−3.63−0.89−3.22−0.16−0.02−0.05−0.140.05
Other comprehensive income––0.000.000.000.000.000.000.000.00
Total comprehensive income––−3.63−0.89−3.22−0.16−0.02−0.05−0.140.05
Earnings per share−₹0.33−₹0.09−₹1.01−₹0.25−₹0.89−₹0.05−₹0.01−₹0.01−₹0.30₹0.10
Diluted earnings per share–−₹0.09−₹1.01−₹0.25−₹0.89−₹0.05−₹0.01–−₹0.30₹0.10

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–––––6.68.711.0
Loans given–––––4.05.77.4
Investments–––––0.00.30.9
Deposits–––––0.00.00.0
Borrowings–––––3.53.55.3
–––––3.05.25.2
Share capital36.036.036.036.036.036.04.54.5
Reserves−28.6−29.5−32.7−32.9−32.9−33.00.70.7

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2024Mar 2025Mar 2026
Net interest margin17.07%36.70%77.11%
Yield on interest-earning assets17.79%37.30%78.06%
Cost of funds1.66%0.85%1.56%
Spread16.12%36.44%76.50%
Cost to income99.02%102.57%99.15%
Credit cost0.00%0.00%0.10%
Return on assets−0.76%−1.79%0.47%
Assets per rupee of net worth2.161.871.90
Return on equity−1.63%−3.34%0.89%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2024Mar 2025Mar 2026
Net interest income10.32%23.84%55.85%
Other income0.03%4.10%6.92%
Operating expenses10.24%28.66%62.24%
Profit before provisions0.10%−0.72%0.54%
Set aside for bad loans0.00%0.00%0.07%
Exceptional items−0.86%−1.07%0.00%
Profit before tax−0.76%−1.79%0.47%
Tax0.00%0.00%0.00%
Associates and businesses sold or closed0.00%0.00%0.00%
Return on assets−0.76%−1.79%0.47%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 28 MaySep 2026Half year
Cash from operations−4.56−0.652.560.04−2.24−0.046.01
Capital spending0.000.000.000.000.000.000.00
Free cash flow−4.56−0.652.560.04−2.24−0.046.01
Cash from investing4.59−0.01−2.64−0.01−0.02−1.75−5.48
Cash from financing0.010.610.09−0.012.251.801.33
Dividends paid0.000.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.000.00
Shares issued0.000.000.000.002.250.000.00
Net change in cash0.03−0.040.000.02−0.010.021.85
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 28 May
Earnings per share−₹0.33−₹0.09−₹1.01−₹0.25−₹0.89−₹0.05−₹0.01−₹0.01−₹0.30₹0.10
Diluted earnings per share–−₹0.09−₹1.01−₹0.25−₹0.89−₹0.05−₹0.01–−₹0.30₹0.10
Book value per share––₹2.05₹1.81₹0.91₹0.87₹0.86₹0.85₹11.47₹11.57
Shareholder yield––––0.0%0.0%0.0%0.0%−91.2%0.0%
Market cap at the year end (₹ crore)2.021.760.68–0.971.661.668.102.474.53

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–79.8%74.5%
Return on equity, average–−2.0%−1.4%
Net margin, average−453.7%−7.7%−4.6%
Asset turnover, average–0.260.33

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−0.33−2.24−0.04
Cash from investing−4.43−1.78−1.75
Cash from financing4.734.041.80
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash2.252.250.00