Maagh Advertising and Marketing Services share price

BSE: 543624Media

MAAGH ADVERTISING AND MARKETING SERVICES LIMITED · Face value ₹1 · Listed Oct 2022

Trading suspended since 17 Sep 2026

Last traded ₹25.42 on 21 Mar 2025

Latest announcements

Routine notices left out.

Share price history

Daily closes since Oct 2022, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the half year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

Revenue
₹0.09 Cr−40.5% on a year ago · −5.7% on the half year before
Operating profit
₹0.05 Cr
Net profit
₹0.01 Cr
Earnings per share
₹0.00
Operating margin
57.9%
Net margin
7.4%

From revenue to net profit, ₹ crore

  1. Revenue0.1
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.1
  5. Depreciation−0.2
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax−0.1
  9. Tax+0.1
  10. Net profit0.0

Maagh Advertising and Marketing Services results by half year

Consolidated: the company and its subsidiaries together. Latest half year to Mar 2026. Results for the half year to Sep 2026 are due by 14 Nov 2026, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by half year, ₹ crore

  • Revenue
  • Net profit
  • Loss
9.90.2Sep 22221.3Sep 23160.8Sep 240.1−0.4Mar 250.1−0.2Sep 250.10.0Mar 26
Peak revenue ₹22 Cr, half year to Sep 2023; lowest ₹0.09 Cr, half year to Mar 2026Back to profit in the half year to Mar 2026, ₹0.01 Cr

Operating and net margin by half year, per cent

  • Operating margin
  • Net margin
57.9%−278.4%7.2%10.0%9.4%−222.6%−14.0%57.9%2.5%5.9%5.3%−278.4%−170.9%7.4%Sep 22Sep 23Sep 24Mar 25Sep 25Mar 26
₹ croreSep 2022Sep 2023Sep 2024Mar 2025Sep 2025Mar 2026
Revenue from operations9.921.615.90.10.10.1
9.219.414.40.50.10.0
Materials and goods bought8.818.813.90.30.00.0
Employee costs0.20.20.20.00.00.0
Other expenses0.20.30.30.10.10.0
Operating profit before depreciation0.72.21.5−0.30.00.1
Operating margin7.2%10.0%9.4%−222.6%−14.0%57.9%
Depreciation and amortisation0.40.50.40.20.20.2
Other income0.00.00.00.00.00.0
Finance costs0.00.00.00.00.00.0
One-off items0.0––0.00.00.0
Profit before tax0.41.71.1−0.6−0.2−0.1
0.10.40.3−0.1−0.1−0.1
Tax rate31.2%25.5%25.0%–––
Net profit0.21.30.8−0.4−0.20.0
Net margin2.5%5.9%5.3%−278.4%−170.9%7.4%
Earnings per share₹0.00₹0.31₹0.38−₹0.02–₹0.00
Earnings per share in rupees, restated for later splits and bonuses.

Maagh Advertising and Marketing Services results by quarter

Consolidated: the company and its subsidiaries together. The quarters to Mar 2024 the company also filed in the same span.

₹ croreDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue from operations2.18.0–––27.0
–––––25.0
Materials and goods bought1.87.1–––24.3
Employee costs–––––0.3
Other expenses–––––0.3
Operating profit before depreciation–––––2.0
Operating margin–––––7.5%
Depreciation and amortisation–––––0.4
Other income0.00.0–––0.0
Finance costs0.00.0–––0.0
One-off items–––––0.0
Profit before tax0.10.3–––1.6
0.00.1–––0.4
Tax rate8.5%30.4%–––25.0%
Net profit0.10.2–––1.2
Net margin4.0%2.8%–––4.5%
Earnings per share–₹0.06–––₹0.05
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Jun 2023, Sep 2023 and Dec 2023.

4 years at a glance

Consolidated: the company and its subsidiaries together. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
200.60Mar 23492.50Mar 24160.40Mar 250.2−0.20Mar 26
Peak revenue ₹49 Cr, year to Mar 2024; lowest ₹0.18 Cr, year to Mar 2026A loss in the year to Mar 2026, −₹0.16 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
20.9%−84.4%7.3%8.6%7.3%20.9%2.8%5.1%2.7%−84.4%Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue0.2
  2. Employee costs0.0
  3. Other expenses−0.1
  4. Operating profit0.0
  5. Depreciation−0.4
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.3
  10. Tax+0.2
  11. Net profit−0.2

What the company owns

  • Plant, investments and other assets₹72 Cr
  • Receivables₹9 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹79 Cr
  • Owed to suppliers₹3 Cr

Profit and loss

Consolidated, ₹ crore, years to March.

₹ croreMar 2023Mar 2024Mar 2025Mar 2026
Revenue from operations20.048.616.00.2
18.644.414.90.1
Materials and goods bought17.743.114.30.0
Employee costs0.40.60.30.0
Other expenses0.50.70.30.1
Operating profit before depreciation1.54.21.20.0
Operating margin7.3%8.6%7.3%20.9%
Materials, % of revenue88.3%88.9%89.0%0.0%
Employee costs, % of revenue1.8%1.1%1.6%14.1%
Other expenses, % of revenue2.6%1.4%2.2%65.0%
Depreciation and amortisation0.70.90.60.4
Operating profit after depreciation0.83.30.6−0.3
Other income0.00.00.00.0
Finance costs0.00.00.00.0
One-off items–0.00.00.0
Profit before tax0.83.30.6−0.3
0.20.80.1−0.2
Net profit0.62.50.4−0.2
Net margin2.8%5.1%2.7%−84.4%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2023Mar 2024Mar 2025Mar 2026
14.623.079.679.4
14.023.079.679.4
Share capital3.322.522.522.5
Reserves10.70.557.156.9
Belonging to outside owners of subsidiaries0.7––0.0
Borrowings0.00.00.00.0
2.51.41.00.8
0.30.80.50.5
Total assets17.425.281.180.6
5.09.867.367.0
12.415.413.813.7
Net debt−0.6−0.7−0.10.0
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2023Mar 2024Mar 2025Mar 2026
−8.8−2.21.10.0
−8.5−2.91.10.0
−10.0−7.1−1.3−0.1
Receivables−3.80.0−0.40.2
Payables−3.2−0.1−0.2−0.2
Other working capital−3.1−7.1−0.7−0.1
Tax paid−0.20.70.00.0
Capital spending0.00.50.00.0
Free cash flow−8.8−2.71.10.0
0.02.2−1.70.0
Cash from financing9.10.00.00.0
Dividends paid0.00.00.00.0
Shares bought back–0.00.00.0
Shares issued9.10.00.00.0
Net change in cash0.30.0−0.60.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2023Mar 2024Mar 2025Mar 2026
₹0.14₹0.11₹0.02−₹0.01
As stated that year₹1.69₹0.11₹0.02−₹0.01
₹0.14₹0.11₹0.02−₹0.01
₹3.41₹1.02₹3.54–
Shareholder yield−189.0%0.0%0.0%–
Market cap at the year end (₹ crore)560572–
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Consolidated, years to March.

RatioMar 2023Mar 2024Mar 2025Mar 2026
Revenue growth–142.3%−66.9%−98.9%
Operating profit growth–185.7%−72.1%−96.7%
Net profit growth–350.0%−82.6%–
Earnings per share growth–−18.6%−81.8%–
4.0%13.5%0.8%−0.2%
–9.5 pts−12.6 pts−1.0 pts
From the net margin–3.4 pts−6.4 pts−27.2 pts
From asset turnover–7.2 pts−6.1 pts26.2 pts
From borrowing–−1.1 pts−0.1 pts0.0 pts
Return on capital employed5.3%14.5%0.7%−0.4%
Cash conversion−1,588.0%−87.5%251.2%–
Debt to equity0.000.000.000.00
Receivable days1576520417,435
Inventory days000–
Payable days–2572–
Cash conversion cycle, days–39132–
Working capital days16910028925,510
Asset turnover1.152.280.300.00
Assets per rupee of net worth1.251.151.041.02
Sales per rupee of plant7.3311.887.160.10
Capital spending to depreciation0.000.580.000.00
Plant being built, % of plant in use––0.0%0.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.2%
Cash from operations against operating profit
−62.4%
Measure5 years3 years
Revenue growth, yearly rate–−79.1%
Return on equity, average4.5%4.7%
Return on capital employed, average5.0%4.9%
Operating margin, average11.0%12.3%
Net margin, average−18.5%−25.5%
Asset turnover, average0.930.86
Cash conversion cycle, days, average–86
Debt to equity, average0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−1.12−0.02
Cash from investing0.540.00
Cash from financing0.000.00
Capital spending0.500.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings raised0.000.00
Borrowings repaid0.000.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––54
Altman Z-scorePublished threshold 1.1–15.5257.9569.91
Beneish M-scorePublished threshold −1.78––−0.0770.51
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–11.551.91−0.16
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––−0.40
Receivables growth less revenue growthOur threshold 0 percentage points–−142.8671.2696.65
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–6.20−8.5636.55
Effective tax ratePublished threshold 17.16 per cent28.1725.2424.99–
Tax charged less tax paid, % of profitOur threshold 10 percentage points−3.982.8724.99–
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2026 the company reports one business segment, Advertising and Marketing, which carries all its revenue.

Maagh Advertising and Marketing Services share price by year

Each calendar year to 2025.

YearClose at year endChangeHighest closeLowest close
202525.42−26.7%37.1025.42
202434.68+230.9%34.688.99
202310.48+322.6%14.071.18
20222.48–5.492.48
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2022 is from its first session, 13 Oct 2022. The 2025 close is its last trade, on 21 Mar 2025.

Recent sessions

The 10 trading days to 21 Mar 2025, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
21 Mar 202525.4225.4225.4225.4225.4262,500
19 Mar 202526.7526.7526.7526.7526.751,50,000
17 Mar 202527.1027.1027.1027.1027.101,25,000
7 Mar 202527.4527.4527.2027.2027.352,00,000
3 Mar 202528.9028.9028.4028.4028.731,50,000
27 Feb 202529.2529.3529.2529.3029.271,50,000
18 Feb 202529.8029.8529.8029.8529.842,50,000
7 Feb 202529.7029.7529.7029.7529.731,37,500
6 Feb 202528.3231.2528.3229.8028.622,50,000
5 Feb 202529.8129.8129.8129.8129.813,00,000
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
5 Feb 2024Bonus0.8000Holders received 1 bonus share for every 4 held.
5 Feb 2024Split0.1000Each share became 10.
Earlier prices are multiplied by the factor, so the chart reads as one share held throughout.

Company details

BSE code
543624
ISIN
INE0KY201021
Industry
Media
CIN
U74999MH2013PLC244569
Corporate identity number, the registrar of companies' code for it
Incorporated
2013
Registered office
302, Kuber Complex, 3rd Floor, New Link Road, Opp. Laxmi Industrial Estate, Andheri West, Mumbai 400053, Maharashtra
Share registrar
Satellite Corporate Services Pvt Ltd
Keeps the register of shareholders and handles transfers and dividend payments