Lok Housing & Construction (Delisted) share price

BSE: 500256

Lok Housing & Construction Ltd. · Face value ₹10 · Listed Jan 1986

Last traded ₹4.11 on 22 May 2017

Delisted on 5 Nov 2018.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Dec 2015

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹2.54 Cr+183.4% on a year ago · +15,768.8% on the quarter before
Operating profit
−₹0.14 Cr
Net profit
−₹0.46 Cr
Earnings per share
−₹0.10
Operating margin
−5.4%
Net margin
−18.2%

From revenue to net profit, ₹ crore

  1. Revenue2.5
  2. Operating expenses−2.7
  3. Operating profit−0.1
  4. Depreciation0.0
  5. Other income+1.9
  6. Finance costs−2.1
  7. Profit before tax−0.5
  8. Net profit−0.5

Lok Housing & Construction results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2015. Results for the quarter to Mar 2016 were due by 30 May 2016, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
1013Mar 13340.4Jun 138.40.4Sep 135.60.4Dec 137.8−0.9Mar 141.70.1Jun 144.7−0.5Sep 140.9−3.1Dec 14121.1Mar 150.0−3.5Jun 150.0−2.6Sep 152.5−0.5Dec 15
Peak revenue ₹34 Cr, quarter to Jun 2013; lowest ₹0.01 Cr, quarter to Jun 2015A loss in 6 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
128.8%−58,366.7%19.7%22.0%25.9%−6.9%7.3%−2.2%−217.0%5.5%−54,640.0%−14,760.6%−5.4%128.8%1.2%4.9%6.7%−10.8%6.1%−9.7%−344.8%9.4%−58,366.7%−16,031.3%−18.2%Mar 13Sep 13Mar 14Sep 14Mar 15Sep 15Dec 15
₹ croreMar 2011Jun 2011Sep 2011Dec 2011Mar 2012Jun 2012Sep 2012Dec 2012Mar 2013Jun 2013Sep 2013Dec 2013Mar 2014Jun 2014Sep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015
Revenue from operations5.54.35.91.914.83.810.039.710.434.28.45.67.81.74.70.911.50.00.02.5
––––8.73.15.318.9–27.46.54.28.41.64.82.810.93.32.42.7
Materials and goods bought––––––3.8–––––––––––––
Operating profit before depreciation––––6.10.74.720.8–6.71.81.5−0.50.1−0.1−1.90.6−3.3−2.4−0.1
Operating margin––––41.4%19.1%46.7%52.3%–19.7%22.0%25.9%−6.9%7.3%−2.2%−217.0%5.5%−54,640.0%−14,760.6%−5.4%
Depreciation and amortisation––––0.10.10.10.1–0.00.00.00.00.00.00.00.10.00.00.0
Other income−0.10.00.10.00.10.00.00.10.0–1.31.21.61.51.71.91.91.91.91.9
Finance costs1.10.31.10.15.60.51.37.91.36.22.62.12.01.52.03.02.52.12.02.1
Profit before tax−1.90.60.60.20.50.23.212.80.80.50.50.6−1.00.1−0.5−3.1−0.1−3.5−2.6−0.5
−0.40.10.30.00.20.00.72.8−12.60.10.10.2−0.20.0––−1.2–––
Tax rate–20.5%42.4%30.3%45.6%19.7%20.0%21.6%−1,489.9%19.9%19.9%34.0%–19.7%––––––
Net profit−1.50.50.40.10.30.12.6−35.313.40.40.40.4−0.90.1−0.5−3.11.1−3.5−2.6−0.5
Net margin−27.6%11.9%6.2%5.6%1.8%3.3%26.1%−89.0%128.8%1.2%4.9%6.7%−10.8%6.1%−9.7%−344.8%9.4%−58,366.7%−16,031.3%−18.2%
Earnings per share−₹0.34₹0.11₹0.08₹0.02₹0.06₹0.03₹0.56−₹7.55₹2.87₹0.09₹0.09₹0.08−₹0.18–−₹0.10–––−₹0.55−₹0.10
Diluted earnings per share−₹0.33₹0.11₹0.08₹0.02₹0.06₹0.03₹0.56−₹7.55₹2.87₹0.09₹0.09₹0.08−₹0.18–−₹0.10–––−₹0.55−₹0.10
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Mar 2012, the company's revenue for the year to Mar 2012, ₹28 Cr, differs from its quarters added, ₹27 Cr.

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
12335Mar 08210.4Mar 09290.7Mar 10291.0Mar 11281.3Mar 1264−19Mar 13560.3Mar 1419−2.4Mar 15
A loss in the year to Mar 2015, −₹2.35 CrA loss in 2 of the 8 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
33.1%−29.8%33.1%17.0%−6.8%28.6%2.0%2.5%3.6%4.5%−29.8%0.6%−12.5%Mar 08Mar 09Mar 10Mar 11Mar 12Mar 13Mar 14Mar 15

The years either side of a change of basis do not compare. From the year to Mar 2012, the company's revenue for that year, ₹28 Cr, differs from its quarters added, ₹27 Cr.

Results for the year to Mar 2015

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue19
  2. Operating expenses−20
  3. Operating profit−1.3
  4. Depreciation−0.2
  5. Other income+7.0
  6. Finance costs−9.0
  7. Profit before tax−3.5
  8. Tax+1.1
  9. Net profit−2.4

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Dec 2015, the latest four quarters added.

₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Dec 2015Twelve months
Revenue from operations1232129292864561914
Operating expenses––––19–462019
Operating profit before depreciation––––9–10−1−5
Operating margin––––33.1%–17.0%−6.8%−36.5%
Depreciation and amortisation––––0–000
Operating profit after depreciation––––9–9−1−5
Other income131000478
Finance costs131347111399
Profit before tax413312171−3−7
63201−90−1–
Current tax––1–040––
Deferred tax––2–0−130––
Net profit350111−190−2−5
Net margin28.6%2.0%2.5%3.6%4.5%−29.8%0.6%−12.5%−38.6%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2008, Mar 2009, Mar 2010, Mar 2011 and Mar 2013: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015
Earnings per share₹8.18₹0.10₹0.17₹0.23₹0.27−₹4.10₹0.07–
Diluted earnings per share₹8.18₹0.10₹0.16₹0.22₹0.27−₹4.10₹0.07–
Market cap at the year end (₹ crore)58461152108636969–

Ratios

Standalone, years to March.

RatioMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015
Revenue growth−82.6%34.4%−0.3%–128.8%−12.7%−66.4%
Net profit growth−98.8%62.9%44.1%23.8%–––
Earnings per share growth−98.8%63.4%38.8%17.9%–––
Interest cover–––1.2–0.7–
Revenue growth is left blank for the year to Mar 2012: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2015: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2015.

Measure5 years3 years
Revenue growth, yearly rate–−12.4%
Operating margin, average–5.1%
Net margin, average−6.7%−13.9%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015
Effective tax ratePublished threshold 17.16 per cent14.7885.9077.3919.7634.68−53.4837.94–
A threshold marked as ours has no published figure; it is the line we read the check against.

Where the return came from

Yearly rates to Mar 2015, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−26.9%––0.0%
3 years−7.1%––0.0%
5 years−21.2%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Lok Housing & Construction share price by year

Each calendar year to 2017.

YearClose at year endChangeHighest closeLowest close
20174.11+23.1%4.423.26
20163.34−57.6%9.393.25
20157.88−37.5%13.975.90
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2017 close is its last trade, on 22 May 2017.

Recent sessions

The 10 trading days to 22 May 2017, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
22 May 20174.114.324.114.114.1432,326
15 May 20174.644.644.204.324.351,69,375
8 May 20174.014.424.014.424.3830,172
2 May 20173.834.213.814.214.1196,636
24 Apr 20173.674.013.654.013.9668,550
17 Apr 20173.463.823.463.823.7337,341
10 Apr 20173.383.723.383.643.522,58,225
3 Apr 20173.353.593.353.553.485,700
27 Mar 20173.263.423.113.423.182,41,868
20 Mar 20173.233.403.233.263.2419,216
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
500256
ISIN
INE367C01011
CIN
L76210MH1985PLC037143
Corporate identity number, the registrar of companies' code for it
Incorporated
1985
Registered office
Lok Bhavan, Lok Bharti Complex, Marol Maroshi Road Andheri E, Mumbai 400059, Maharashtra
Share registrar
Link Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments