Lohia Securities (Delisted) share price

BSE: 590082Capital Markets

Lohia Securities Limited · Face value ₹10 · Listed May 2008

Last traded ₹195.00 on 21 Jul 2023

Delisted on 3 Jan 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since May 2008, adjusted for splits and bonuses

Daily close, ₹ per share

Dividend

Results for the quarter to Sep 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹100 Cr+49.1% on a year ago · +66.3% on the quarter before
Operating profit
₹17 Cr+157.3% on a year ago · +132.2% on the quarter before
Net profit
₹12 Cr+179.9% on a year ago · +158.9% on the quarter before
Earnings per share
₹23.09+179.9% on a year ago · +158.9% on the quarter before
Operating margin
16.5%
Net margin
11.5%

From revenue to net profit, ₹ crore

  1. Revenue100
  2. Operating expenses−84
  3. Operating profit17
  4. Depreciation−0.2
  5. Other income0.0
  6. Finance costs−0.9
  7. Profit before tax15
  8. Tax−3.9
  9. Net profit12

Lohia Securities results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2023. Results for the quarter to Dec 2023 were due by 14 Feb 2024, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
292.1Dec 2060−1.1Mar 21626.0Jun 21824.8Sep 21684.3Dec 21873.4Mar 226514Jun 22674.1Sep 22672.6Dec 22432.9Mar 23604.4Jun 2310012Sep 23
Peak revenue ₹100 Cr, quarter to Sep 2023; lowest ₹29 Cr, quarter to Dec 2020A loss in 1 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
30.7%−1.9%9.0%3.5%10.8%11.5%9.6%6.4%30.7%9.5%6.7%12.4%11.8%16.5%7.2%−1.9%9.6%5.8%6.3%3.9%21.8%6.1%3.9%6.7%7.4%11.5%Dec 20Jun 21Dec 21Jun 22Dec 22Jun 23Sep 23
₹ croreDec 2018Q3Mar 2019Jun 2019Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020worked outDec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Jun 2023Q1Filed 14 AugSep 2023
Revenue from operations1613––21–18262960628268876567674360100
––––19–1222265856726281456163385384
Materials and goods bought108––15–817215050645473355256294374
Employee costs––––3–2335455–8656––
Other expenses––––1–1223233–2323––
Operating profit before depreciation––––2–5332797620645717
Operating margin––––10.2%–30.3%13.3%9.0%3.5%10.8%11.5%9.6%6.4%30.7%9.5%6.7%12.4%11.8%16.5%
Depreciation and amortisation––––0–00000000000000
Other income11––0–00000000000000
Finance costs11––1–11011111111111
One-off items––––0–00000000000000
Profit before tax10––1–5321686519634615
00––0–00030411511124
Tax rate0.0%169.4%––−5.1%–0.0%−1.3%0.1%178.7%0.3%43.3%23.9%27.3%25.2%25.6%24.3%27.3%25.6%25.1%
Net profit10––1–532−1654314433412
Other comprehensive income––––0–00000000000000
Total comprehensive income––––1–532−1654314433412
Net margin8.9%−1.2%––6.6%–26.4%11.1%7.2%−1.9%9.6%5.8%6.3%3.9%21.8%6.1%3.9%6.7%7.4%11.5%
Earnings per share₹2.84−₹0.33––₹2.84–₹9.32–₹4.16−₹2.28₹24.02₹9.54₹8.62₹6.75₹28.46₹8.25₹5.23₹5.77₹8.92₹23.09
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Jun 2019, Sep 2019 and Mar 2020.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
260.2Mar 14391.9Mar 1540−0.1Mar 16Mar 17601.9Mar 18500.712Mar 19Mar 201328.40.1Mar 21299181.7Mar 22244240.1Mar 23
Peak revenue ₹299 Cr, year to Mar 2022; lowest ₹26 Cr, year to Mar 2014A loss in 1 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
15.2%−0.3%2.7%7.5%4.5%10.2%9.4%15.2%0.7%4.9%−0.3%3.2%1.3%6.4%6.1%10.0%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue244
  2. Materials and goods−172
  3. Employee costs−24
  4. Other expenses−10
  5. Operating profit37
  6. Depreciation−0.8
  7. Other income+0.1
  8. One-off items0.0
  9. Finance costs−3.8
  10. Profit before tax33
  11. Tax−8.3
  12. Net profit24

What the company owns

  • Receivables₹59 Cr
  • Cash and bank₹42 Cr
  • Plant, investments and other assets₹35 Cr

What pays for it: net worth and liabilities

  • Net worth₹85 Cr
  • Other liabilities₹50 Cr
  • Borrowings₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2017 and Mar 2020. The last column is the twelve months to Sep 2023, the latest four quarters added.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023Twelve months
Revenue from operations263940–6050–132299244271
2536––57––118271207238
Materials and goods bought122226–3730–97241172202
Employee costs––––10––142024–
Other expenses––––10––81010–
Operating profit before depreciation13––3––13283733
Operating margin2.7%7.5%––4.5%––10.2%9.4%15.2%12.3%
Materials, % of revenue––––62.1%––73.3%80.6%70.5%–
Employee costs, % of revenue––––16.2%––10.6%6.6%10.0%–
Other expenses, % of revenue––––17.2%––6.0%3.4%4.2%–
Depreciation and amortisation00––0––0011
Operating profit after depreciation02––3––13283632
Other income211–22–0000
Finance costs211–22–2344
One-off items–––––––0000
Profit before tax030–31–11253329
010–10–3687
Net profit020–21–8182421
Other comprehensive income–––––––0000
Total comprehensive income–––––––8182421
Net margin0.7%4.9%−0.3%–3.2%1.3%–6.4%6.1%10.0%7.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2014 and Mar 2015 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2016 and Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2013
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Revenue from operations26362106734450
24965102744551
Materials and goods bought22943––2836
Operating profit before depreciation14−34−1−1−1
Operating margin5.3%−5.3%3.8%−0.7%−1.6%−1.3%
Depreciation and amortisation111111
Operating profit after depreciation12−53−1−2−1
Other income221123
Finance costs111122
Profit before tax13−44−1−1−1
Tax0−12000
Net profit13−32−1−1−1
Net margin4.9%−4.7%1.9%−1.6%−3.0%−1.4%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2023, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023Half year
35–486585101
Share capital5–5555
Reserves30–43608096
12–0204
22–––––
Liabilities due after a year0–––––
Total assets57–5689136175
19–––––
38–––––
Net debt−17–−21−23−42−45
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2023, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Sep 2023Half year
Cash from operations−1.85.021.93.2
Capital spending0.30.91.20.6
Free cash flow−2.14.220.82.6
Cash from investing16.21.9−16.9−8.5
Cash from financing−15.3−2.4−7.63.2
Dividends paid0.11.30.10.1
Shares bought back0.00.00.00.0
Shares issued0.00.00.00.0
Net change in cash−0.94.5−2.5−2.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Earnings per share––−₹0.24–₹3.90₹1.33–₹16.91₹36.92₹48.69
Diluted earnings per share––−₹0.24–₹3.90₹1.33–₹16.91₹36.92₹48.69
Book value per share–––––₹70.09–₹96.13₹130.34–
Shareholder yield–––––––0.5%2.2%0.1%
Market cap at the year end (₹ crore)37–37––19–2062106

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue growth−48.3%50.0%3.2%––−16.8%––126.9%−18.6%
Operating profit growth–316.9%––––––110.0%31.4%
Net profit growth–955.6%–––−65.9%––118.3%31.9%
Earnings per share growth–––––−65.9%––118.3%31.9%
–––––1.9%–17.6%32.6%32.3%
––––––––15.0 pts−0.3 pts
From the net margin––––––––−0.7 pts20.2 pts
From asset turnover––––––––12.8 pts−25.0 pts
From borrowing––––––––2.8 pts4.5 pts
Return on capital employed–––––––27.5%41.9%42.5%
Cash conversion–––––––−21.7%27.3%90.4%
Interest cover0.12.7––1.2––5.98.39.4
Debt to equity–––––0.35–0.000.030.00
Receivable days–––––20–283488
Inventory days–––––39–000
Working capital days–––––−6––––
Asset turnover–––––0.88–2.354.132.17
Assets per rupee of net worth–––––1.63–1.171.281.49
Sales per rupee of plant–––––57.61–177.78221.1338.46
Capital spending to depreciation–––––––1.193.091.49
Plant being built, % of plant in use–––––––0.0%0.0%–
No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
21.6%
Cash from operations against operating profit
59.1%
Measure10 years5 years3 years
Revenue growth, yearly rate17.2%32.4%–
Profit growth, yearly rate–65.6%–
Return on equity, average–21.1%27.5%
Return on capital employed, average––37.3%
Operating margin, average––11.6%
Net margin, average–6.0%7.5%
Asset turnover, average–2.382.88
Interest cover, average––7.9
Debt to equity, average–0.100.01

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations25.121.9
Cash from investing1.2−16.9
Cash from financing−25.3−7.6
Capital spending2.31.2
Dividends paid1.50.1
Shares bought back0.00.0
Shares issued for cash0.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Effective tax ratePublished threshold 17.16 per cent46.7330.60––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, Stock Broking and Depository Participant, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2023, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year+65.6%+31.9%+25.6%0.0%
3 years+77.6%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Lohia Securities share price by year

Each calendar year to 2023.

YearClose at year endChangeHighest closeLowest close
2023195.00+6.0%388.80160.95
2022184.00+25.6%231.60114.10
2021146.50+318.6%158.0532.40
202035.00−3.3%38.0030.25
201936.20−21.3%46.0036.20
201846.00−7.7%52.5046.00
201749.85−5.0%50.0047.05
201652.50−40.1%83.3048.00
201587.65−1.5%107.5087.65
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2020 is from its first session, 3 Mar 2020. 2019 is from its first session, 29 Jan 2019. 2015 is from its first session, 16 Feb 2015. The close is the year's last trade for 2023 (21 Jul 2023), 2019 (17 Dec 2019), 2018 (18 Dec 2018) and 2017 (7 Nov 2017).

Recent sessions

The 10 trading days to 21 Jul 2023, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
21 Jul 2023184.25197.70184.25195.00189.771,526
20 Jul 2023193.60203.70193.60193.85193.99735
19 Jul 2023186.25203.80186.25203.75200.921,258
18 Jul 2023192.25200.50187.50194.10188.29429
17 Jul 2023197.00197.00187.50192.05194.91143
14 Jul 2023188.15196.65187.50195.95190.17333
13 Jul 2023198.85198.85187.05197.00190.35251
12 Jul 2023193.00201.00188.25190.60190.71418
11 Jul 2023199.85200.10194.00194.00197.78339
10 Jul 2023186.55200.00186.50199.90195.74463
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
590082
ISIN
INE803B01017
Industry
Capital Markets
CIN
L67120WB1995PLC067195
Corporate identity number, the registrar of companies' code for it
Incorporated
1995
Registered office
4, Biplabi Trailokya Maharaj Sarani, 5th Floor, Brabourne Road, Kolkata 700001, West Bengal
Share registrar
Niche Technologies Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments