Linkson International share price
BSE: 508982Commercial Services & Supplies
Linkson International Limited · Face value ₹5 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Dec 1984
Trading suspended since 27 Aug 2018
Last traded ₹90.75 on 15 Jun 2015
Latest announcements
Routine notices left out.
Aug 2018
Oct 2017
Apr 2015
22 Apr · Shareholding Pattern For March 31, 2015
Feb 2015
Jan 2015
20 Jan · Shareholding Pattern For December 31, 2014
Nov 2014
27 Nov · Shareholding Pattern For September 30, 2014
Results for the quarter to Dec 2014
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹19 Cr−74.3% on a year ago · +2.9% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹0.18 Cr
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
- −0.9%
From revenue to net profit, ₹ crore
- Revenue19
- Depreciation−0.4
- Profit before tax−0.2
- Net profit−0.2
Linkson International results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2014. Results for the quarter to Mar 2015 were due by 30 May 2015, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹95 Cr, quarter to Dec 2012; lowest ₹19 Cr, quarter to Sep 2014A loss in 3 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 71.9 | 47.9 | 54.0 | 72.3 | 64.5 | 87.2 | 74.5 | 83.2 | 61.3 | 75.5 | 77.3 | 95.0 | 61.5 | 69.0 | 59.2 | 74.5 | 88.6 | 20.2 | 18.6 | 19.2 |
| Operating expensesOperating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 69.5 | 45.5 | 47.8 | 68.7 | 61.8 | 83.2 | 72.3 | 78.0 | 57.6 | 71.7 | 73.2 | 90.4 | 58.2 | 65.4 | 54.6 | 70.3 | 89.7 | – | – | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | 2.4 | 2.4 | 6.2 | 3.6 | 2.7 | 4.1 | 2.2 | 5.2 | 3.7 | 3.8 | 4.1 | 4.5 | 3.3 | 3.6 | 4.6 | 4.1 | −1.1 | – | – | – |
| Operating margin | 3.3% | 4.9% | 11.5% | 5.0% | 4.2% | 4.7% | 3.0% | 6.2% | 6.0% | 5.0% | 5.3% | 4.8% | 5.4% | 5.2% | 7.7% | 5.5% | −1.3% | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.5 | 0.6 | 0.5 | 0.4 | 0.8 | 0.6 | 0.5 | 0.5 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.1 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0.9 | 1.4 | 1.5 | 2.8 | 1.8 | 1.6 | 1.4 | 1.8 | 1.9 | 1.8 | 2.2 | 2.4 | 1.0 | 1.8 | 2.8 | 2.1 | 1.6 | – | – | – |
| Profit before tax | 1.0 | 0.4 | 4.2 | 0.5 | 0.2 | 1.8 | 0.3 | 2.9 | 1.0 | 1.5 | 1.4 | 1.7 | 1.9 | 1.4 | 1.3 | 1.5 | −3.2 | 0.0 | −0.3 | −0.2 |
| Tax | – | – | – | – | – | – | – | – | – | – | – | 0.5 | 0.3 | – | – | – | – | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | – | – | – | – | – | – | – | – | – | – | – | 30.0% | 13.2% | – | – | – | – | – | – | – |
| Net profit | 1.0 | 0.4 | 4.2 | 0.5 | 0.2 | 1.8 | 0.3 | 2.9 | 1.0 | 1.5 | 1.4 | 1.2 | 1.6 | 1.4 | 1.3 | 1.5 | −3.2 | 0.0 | −0.3 | −0.2 |
| Net margin | 1.5% | 0.9% | 7.8% | 0.6% | 0.3% | 2.1% | 0.5% | 3.4% | 1.6% | 1.9% | 1.8% | 1.2% | 2.7% | 2.0% | 2.2% | 2.1% | −3.6% | 0.0% | −1.8% | −0.9% |
Earnings per share in rupees, restated for later splits and bonuses.
6 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Peak revenue ₹309 Cr, year to Mar 2013; lowest ₹48 Cr, year to Mar 2008
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net margin
Results for the year to Mar 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue309
- Operating expenses−294
- Operating profit16
- Depreciation−2.1
- Finance costs−7.3
- Profit before tax6.4
- Tax−1.6
- Net profit4.8
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Dec 2014, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Dec 2014Twelve months |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 48 | 78 | 163 | 239 | 306 | 309 | 147 |
| 47 | 77 | 158 | 224 | 291 | 294 | – | |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 48 | 79 | – | – | – | – | – |
| Operating profit before depreciation | 1 | 1 | 5 | 15 | 15 | 16 | – |
| Operating margin | 1.5% | 1.4% | 3.3% | 6.3% | 4.9% | 5.1% | – |
| Depreciation and amortisation | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 1 | 1 | 5 | 13 | 13 | 14 | – |
| Other income | 0 | 0 | 0 | – | – | – | – |
| Finance costs | 0 | 1 | 2 | 7 | 7 | 7 | – |
| Profit before tax | 0 | 0 | 3 | 5 | 6 | 6 | −4 |
| 0 | 0 | 1 | 2 | 2 | 2 | – | |
| Net profit | 0 | 0 | 2 | 4 | 4 | 5 | −4 |
| Net margin | 0.5% | 0.4% | 1.0% | 1.6% | 1.2% | 1.5% | −2.5% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2010, Mar 2011, Mar 2012 and Mar 2013 they do not, so they are left blank.
Ratios
Standalone, years to March.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 |
|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 64.6% | 108.4% | 46.4% | 28.2% | 1.0% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | 51.5% | 400.4% | 175.4% | 0.9% | 4.2% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | 20.6% | 455.9% | 124.7% | −0.7% | 28.9% |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | – | 20.7% | – | – | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 2.0 | 1.7 | 2.3 | 1.7 | 1.9 | 1.9 |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2013.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | 45.4% | 23.8% |
| Profit growth, yearly rateProfit growth, yearly rate. 3 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | 80.7% | 42.2% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 4.2% | 5.4% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 1.1% | 1.4% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 1.9 | 1.8 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 |
|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 31.01 | 32.81 | 43.00 | 28.66 | 38.24 | 25.08 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2013, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −0.6% | – | – | 0.0% |
| 3 years | −19.7% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Linkson International share price by year
Each calendar year to 2015.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2015 | 90.75 | −5.4% | 95.70 | 86.45 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2015 is from its first session, 4 May 2015. The 2015 close is its last trade, on 15 Jun 2015.
Recent sessions
The 10 trading days to 15 Jun 2015, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 15 Jun 2015 | 90.75 | 90.75 | 90.75 | 90.75 | 90.75 | 50 |
| 25 May 2015 | 94.95 | 95.00 | 86.45 | 86.45 | 87.95 | 170 |
| 18 May 2015 | 90.95 | 90.95 | 90.95 | 90.95 | 90.95 | 29 |
| 11 May 2015 | 95.70 | 95.70 | 95.70 | 95.70 | 95.70 | 25 |
| 4 May 2015 | 91.15 | 91.15 | 91.15 | 91.15 | 91.15 | 127 |
| 28 Nov 2014 | 95.90 | 95.90 | 95.90 | 95.90 | 95.90 | 159 |
| 27 Nov 2014 | 90.00 | 94.50 | 90.00 | 91.35 | 91.71 | 1,050 |
| 26 Nov 2014 | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 | 3,000 |
| 25 Nov 2014 | 86.00 | 90.50 | 86.00 | 90.50 | 90.35 | 3,061 |
| 24 Nov 2014 | 94.50 | 94.50 | 85.50 | 90.50 | 90.19 | 6,382 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 6 Jun 2013 | Split | 0.5000 | Each share became 2. |
| 21 Aug 2009 | Bonus | 0.3333 | Holders received 2 bonus shares for every 1 held. |
Earlier prices are multiplied by the factor, so the chart reads as one share held throughout.
Company details
- BSE code
- 508982
- ISIN
- INE996E01021
- Industry
- Commercial Services & Supplies
- Website
- www.linkson.in
- CIN
- U14213MH1984PLC032643
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1984
- Registered office
- B-103, Pushp Heritage, Dhanukarwadi, Mahavir Nagar, Kandivli West, Mumbai 400067, Maharashtra
- Share registrar
- Purva Sharegistry (India) Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments