KSK Energy Ventures share price

BSE: 532997Power

KSK Energy Ventures Limited · Face value ₹10 · Listed Jul 2008

Trading suspended since 28 May 2024

Last traded ₹0.55 on 15 Jan 2021

Latest announcements

Routine notices left out.

Share price history

Daily closes since Jul 2008, BSE closes Jul 2008 to Jul 2010, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Jun 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.23 Cr+36.1% on the quarter before
Net profit
₹0.03 Cr−98.8% on a year ago
Earnings per share
₹0.00−98.0% on a year ago
Net margin
11.3%

From revenue to net profit, ₹ crore

  1. Revenue0.2
  2. Depreciation0.0
  3. Other income+0.2
  4. Finance costs−0.1
  5. Profit before tax0.0
  6. Net profit0.0

KSK Energy Ventures results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2020. Results for the quarter to Sep 2020 were due by 14 Nov 2020, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.8−75Sep 170.5−32Dec 170.4−252Mar 180.4−47Jun 180.4−45Sep 180−48Dec 180.9−593Mar 1902.2Jun 190−2,820Sep 190−0.2Dec 190.2−0.3Mar 200.20.0Jun 20
Back to profit in the quarter to Jun 2020, ₹0.03 CrA loss in 10 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
63.1%−68,107.4%−5,941.3%−235.2%−3,542.1%−1,251.7%−105.5%63.1%−172.2%−9,970.9%−5,895.0%−57,965.7%−10,840.2%−10,278.2%−68,107.4%−178.7%11.3%Sep 17Mar 18Sep 18Mar 19Sep 19Mar 20Jun 20
₹ croreSep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Filed 14 FebMar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020
Revenue from operations56545561110000100000
348222524621661001210–
Materials and goods bought–––––––––––0000000––
Employee costs1121112111210000000–
Other expenses236111314511450000100–
Operating profit before depreciation21−32231−1−45−1−15−5001−1−2−10–
Operating margin42.7%26.3%−57.8%53.7%53.7%56.2%18.3%−177.0%−5,941.3%−235.2%−3,542.1%−1,251.7%−105.5%–63.1%–––−172.2%–
Depreciation and amortisation00000000000000000000
Other income1549911991244−6111130000
Finance costs2625253137303534343535434548−12800000
Profit before one-off items and tax−9−19−20−20−24−18−26−24−75−32−56−47−45−481302−1000
One-off items––––––––––−189000−7220−2,8190––
Profit before tax−9−19−20−20−24−18−26−24−75−32−245−47−45−48−5932−2,820000
Tax−3−712–––––––70000000––
Tax rate–––––––––––––––0.0%––––
Net profit−6−13−32−20−24−18−26−24−75−32−252−47−45−48−5932−2,820000
Other comprehensive income–––––––––––0000000––
Total comprehensive income–––––––––––−47−45−48−5932−2,8200––
Net margin−127.6%−227.1%−642.4%−452.7%−524.8%−385.0%−412.5%−3,159.6%−9,970.9%−5,895.0%−57,965.7%−10,840.2%−10,278.2%–−68,107.4%–––−178.7%11.3%
Earnings per share––––––−₹0.60−₹0.56−₹1.78−₹0.75−₹5.95−₹1.11−₹1.05−₹1.12−₹13.98₹0.05−₹66.51₹0.00−₹0.01₹0.00
Diluted earnings per share––––––−₹0.60−₹0.56−₹1.78−₹0.75−₹5.95−₹1.11−₹1.05−₹0.12−₹13.98₹0.05−₹66.51₹0.00−₹0.01₹0.00
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Mar 2020, the company's revenue for the year to Mar 2020, ₹3.82 Cr, differs from its quarters added, ₹0.17 Cr.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
16034Mar 11680.5Mar 124913Mar 13489.8Mar 1444−5.9Mar 1522−56Mar 1620−88Mar 172.5−384Mar 181.7−732748Mar 193.8−2,818Mar 20
A loss in 6 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
87.0%−73,776.7%87.0%68.1%66.3%76.1%62.5%21.9%43.2%−2,525.8%−334.8%21.0%0.8%27.0%20.3%−13.5%−255.4%−440.8%−15,384.4%−42,065.9%−73,776.7%Mar 11Mar 13Mar 15Mar 17Mar 19Mar 20

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹3.82 Cr, differs from its quarters added, ₹0.17 Cr.

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue3.8
  2. Depreciation0.0
  3. Other income+3.8
  4. One-off items−2,819
  5. Finance costs−0.5
  6. Profit before tax−2,818
  7. Net profit−2,818

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2020, the latest four quarters added.

₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Jun 2020Twelve months
Revenue from operations1606849484422202240
21221711161711658––
Materials and goods bought––––––––0––
Employee costs11106565552––
Other expenses101210611126616––
Operating profit before depreciation1394633372759−63−6––
Operating margin87.0%68.1%66.3%76.1%62.5%21.9%43.2%−2,525.8%−334.8%––
Materials, % of revenue––––––––0.0%––
Employee costs, % of revenue6.9%14.7%13.0%11.5%13.1%24.1%25.7%198.6%115.3%––
Other expenses, % of revenue6.1%17.2%20.7%12.4%24.4%54.0%31.1%2,427.2%319.5%––
Depreciation and amortisation83213100000
Operating profit after depreciation1314331352548−63−6––
Other income4105997113373814441
Finance costs86109114935196133138810
Profit before one-off items and tax49391514−13−55−88−187−100−2
One-off items–−29–––––−189−722−2,819–
Profit before tax49101514−13−55−88−376−732−2,818−2,820
Tax15924−70–70––
Net profit3411310−6−56−88−384−732−2,818−2,820
Other comprehensive income––––––––0––
Total comprehensive income––––––––−732––
Net margin21.0%0.8%27.0%20.3%−13.5%−255.4%−440.8%−15,384.4%−42,065.9%−73,776.7%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2020: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020
2,004–
Share capital424–
Reserves1,580–
748–
1,456–
Liabilities due after a year209–
Total assets3,669–
900–
2,769–
Net debt741–
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Earnings per share₹0.77–₹0.11–––−₹2.06−₹9.05−₹17.26−₹66.47
Diluted earnings per share₹0.77–₹0.11–––−₹2.06−₹9.05−₹17.26−₹66.47
Book value per share––––––––₹47.26–
Market cap at the year end (₹ crore)–2,081––––––39–

Ratios

Standalone, years to March.

RatioMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue growth−25.6%−57.7%−27.2%−2.4%−9.3%−49.9%−8.9%−87.4%−30.2%–
Operating profit growth−26.2%−66.9%−29.2%12.1%−25.5%−82.5%79.7%–––
Net profit growth−73.6%−98.4%2,373.2%−26.6%––––––
Earnings per share growth−78.4%–––––––––
Return on equity––––––––−36.5%–
Return on capital employed––––––––−0.2%–
Interest cover1.50.40.30.40.50.00.1–––
Debt to equity––––––––0.37–
Receivable days––––––––1,045–
Working capital days––––––––3,86,952–
Asset turnover––––––––0.00–
Assets per rupee of net worth––––––––1.83–
Sales per rupee of plant––––––––2.39–
Interest cover is left blank for the years to Mar 2018 and Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Measure10 years5 years3 years
Operating margin, average−270.6%−698.9%−1,430.3%
Net margin, average−13,186.8%−26,384.6%−43,742.3%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Effective tax ratePublished threshold 17.16 per cent31.2894.4613.0427.88––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Where the return came from

Yearly rates to Mar 2020, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−61.1%––0.0%
3 years−65.3%––0.0%
5 years−64.3%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

KSK Energy Ventures share price by year

Each calendar year to 2021.

YearClose at year endChangeHighest closeLowest close
20210.55−26.7%0.750.55
20200.75+36.4%0.850.25
20190.55−64.5%1.650.40
20181.55−87.9%20.150.70
201712.85−14.0%18.306.70
201614.95−70.8%53.8512.20
201551.15−26.0%87.4529.85
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2021 close is its last trade, on 15 Jan 2021.

Recent sessions

The 10 trading days to 15 Jan 2021, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
15 Jan 20210.550.600.500.550.518,43,039
14 Jan 20210.550.600.550.550.555,70,195
13 Jan 20210.600.600.600.600.604,55,318
12 Jan 20210.650.650.650.650.655,32,002
11 Jan 20210.700.700.700.700.703,00,461
8 Jan 20210.750.750.700.750.715,50,285
7 Jan 20210.700.750.650.750.734,67,525
6 Jan 20210.750.750.700.700.733,47,040
5 Jan 20210.650.750.650.700.677,32,959
4 Jan 20210.700.750.700.700.719,17,373
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
20 Dec 2016Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
Each event is noted and not adjusted for.

Company details

BSE code
532997
ISIN
INE143H01015
Industry
Power
Former symbols
KSK
CIN
L45204TG2001PLC057199
Corporate identity number, the registrar of companies' code for it
Incorporated
2001
Registered office
8 - 2 - 293 / 82 / A / 431 / A, Road No. 22, Jubilee Hills, Hyderabad 500033, Telangana
Share registrar
KFin Technologies Ltd
Keeps the register of shareholders and handles transfers and dividend payments