Kisaan Parivar Industries logo

Kisaan Parivar Industries financials: balance sheet, profit and loss, cash flow

BSE: 519230Commercial Services & SuppliesSmall Cap

KISAAN PARIVAR INDUSTRIES LIMITED · Face value ₹5 · Listed Aug 1993
Last close ₹9.51up ₹0.22 (2.37%)

Share price at the BSE close on 29 Oct 2026. Previous close ₹9.29.

29 Oct: open ₹9.10, high ₹9.94, low ₹9.10

52-week range of traded prices to 29 Oct 2026
₹8.12Low, 23 Oct 2026₹26.29High, 3 Nov 2025
Market cap
₹8.37 Cr4,319th largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Volume, BSE
3,036

Kisaan Parivar Industries' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries.

10 years at a glance

₹ crore, years to March.Kisaan Parivar Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.20.0Mar 170.20.0Mar 180.20.00.0Mar 190.20.00.0Mar 200.1−0.10Mar 21−0.10Mar 220.00Mar 233.00.80Mar 246.51.80.6Mar 254.10.80.0Mar 26
A loss in 5 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
37.3%−105.3%3.3%−28.5%−105.3%26.4%37.3%26.7%1.0%15.3%−2.1%−30.5%−97.5%25.1%27.8%19.6%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2026, the company's revenue for that year, ₹4.05 Cr, differs from its quarters added, ₹2.16 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue4.1
  2. Materials and goods−2.5
  3. Employee costs−0.1
  4. Other expenses−0.4
  5. Operating profit1.1
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax1.1
  11. Tax−0.3
  12. Net profit0.8

What the company owns

  • Receivables₹5 Cr
  • Plant, investments and other assets₹3 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹8 Cr
  • Other liabilities₹1 Cr
  • Owed to suppliers₹0 Cr
  • Borrowings₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Kisaan Parivar Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue from operations0.200.190.190.150.07––3.006.484.05
––0.180.190.150.150.132.214.072.97
Materials and goods bought––0.000.000.000.000.002.003.602.45
Employee costs––0.040.060.040.050.040.030.080.10
Other expenses––0.140.130.100.100.100.180.390.42
Operating profit before depreciation––0.01−0.04−0.08––0.792.421.08
Operating margin––3.3%−28.5%−105.3%––26.4%37.3%26.7%
Materials, % of revenue––0.0%0.0%0.0%––66.7%55.6%60.4%
Employee costs, % of revenue––22.7%39.6%61.0%––1.0%1.2%2.4%
Other expenses, % of revenue––74.0%88.9%144.2%––6.0%6.0%10.4%
Depreciation and amortisation0.000.000.000.010.010.010.000.000.000.00
Operating profit after depreciation––0.00−0.05−0.08––0.792.421.08
Other income0.010.000.000.010.010.100.130.100.000.00
Finance costs––0.000.000.000.000.000.000.000.02
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax0.020.040.00−0.05−0.07−0.050.000.892.421.06
0.020.010.000.000.000.000.000.140.610.27
Net profit0.000.030.00−0.05−0.07−0.050.000.751.800.80
Net margin1.0%15.3%−2.1%−30.5%−97.5%––25.1%27.8%19.6%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2022 and Mar 2023: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
1.951.911.841.791.785.086.747.54
Share capital2.402.402.402.402.404.404.404.40
Reserves−0.45−0.49−0.56−0.61−0.620.682.343.14
0.040.000.000.000.000.000.610.02
0.100.040.030.010.010.030.691.00
0.000.000.000.000.000.000.000.02
Total assets2.061.951.871.791.795.117.438.56
0.050.040.040.000.020.010.000.00
2.011.911.831.791.775.107.438.56
Net debt−0.02−0.07−0.18−0.26−0.38−2.020.090.01
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
0.09−0.17−0.093.610.47−0.53
0.15−0.080.003.811.08−0.27
0.22−0.02−0.012.83−1.33−1.33
Receivables0.000.000.00−3.001.98−4.05
Inventories0.000.000.000.00−3.820.00
Payables0.000.000.000.000.000.02
Other working capital0.22−0.02−0.015.840.512.70
Tax paid0.020.000.000.00−0.61−0.27
Capital spending0.000.000.000.000.000.00
Free cash flow0.09−0.17−0.093.610.47−0.53
0.080.100.000.290.000.00
0.000.000.082.490.000.02
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.002.400.000.00
Net change in cash0.17−0.07−0.016.400.47−0.51
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Earnings per share₹0.01₹0.06−₹0.01−₹0.10−₹0.15−₹0.11−₹0.01₹0.17₹2.05₹0.90
Diluted earnings per share–––––––₹0.17₹2.05₹0.90
Book value per share––₹4.07₹3.98₹3.83₹3.72₹3.71₹5.77₹7.66₹8.57
Shareholder yield––––0.0%0.0%0.0%−28.7%0.0%0.0%
Market cap at the year end (₹ crore)1.50.91.40.71.92.31.98.430.912.8

Ratios

Standalone, years to March.Kisaan Parivar Industries PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue growth−4.0%−0.1%−20.3%−52.7%–––115.9%–
Operating profit growth–––––––205.0%–
Net profit growth1,350.0%––––––139.4%−55.9%
Earnings per share growth1,100.0%––––––1,105.9%−56.1%
–−0.2%−2.4%−3.7%––22.0%30.5%11.1%
––−2.2 pts−1.3 pts–––8.6 pts−19.4 pts
From the net margin––−2.8 pts−5.2 pts–––2.4 pts−9.0 pts
From asset turnover––0.5 pts3.8 pts–––4.6 pts−11.0 pts
From borrowing––0.0 pts0.1 pts–––1.6 pts0.6 pts
Return on capital employed–0.1%−2.6%−4.5%––15.6%32.8%14.3%
Cash conversion––––––479.7%26.2%−67.2%
Interest cover–0.7––––5,272.3–46.9
Debt to equity–0.020.000.000.000.000.000.090.00
Receivable days–000––36557457
Inventory days––––––000
Payable days––––––003
Cash conversion cycle, days––––––36557454
Working capital days–3,6384,3278,279––371385680
Asset turnover–0.090.080.04––0.871.030.51
Assets per rupee of net worth–1.051.041.021.011.011.011.061.12
Sales per rupee of plant–4.023.511.980.000.00–––
Capital spending to depreciation–––0.000.000.000.00––
Plant being built, % of plant in use–0.0%–––0.0%–––
Interest cover is left blank for the years to Mar 2020 and Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. Interest cover is left blank for the years to Mar 2022 and Mar 2023: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. Revenue growth and operating profit growth are left blank for the year to Mar 2026: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.9%
Cash from operations against operating profit
−49.3%
Measure5 years3 years
Return on equity, average–21.2%
Return on capital employed, average–20.9%
Operating margin, average–30.1%
Net margin, average–24.2%
Asset turnover, average–0.80
Cash conversion cycle, days, average–292
Interest cover, average–2,659.6
Debt to equity, average0.020.03

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations3.293.55−0.53
Cash from investing0.390.290.00
Cash from financing2.592.510.02
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash2.402.400.00
Borrowings raised0.020.020.02
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––4–––42
Altman Z-scorePublished threshold 1.1––25.5455.4771.18244.84192.46180.0219.4915.63
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−12.760.924.94−91.3621.2516.64
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––––4.811.561.06
Receivables growth less revenue growthOur threshold 0 percentage points––––––––−181.95434.90
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––15.42532.03––−15.9365.70−59.54
Effective tax ratePublished threshold 17.16 per cent85.7125.64515.79––––15.6025.3025.17
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––––15.60−0.020.00
A threshold marked as ours has no published figure; it is the line we read the check against.