Kiran Vyapar logo

Kiran Vyapar financials: balance sheet, profit and loss, cash flow

NSE: KIRANVYPARBSE: 537750FinanceSmall Cap

Kiran Vyapar Limited · Face value ₹10 · Listed Apr 2014
Last close ₹199.12up ₹11.39 (6.07%)BSE ₹196.00

Share price at the NSE close on 28 Oct 2026. Previous close ₹187.73.

28 Oct: open ₹187.20, high ₹206.45, low ₹183.00

52-week range of BSE trades to 28 Oct 2026
₹150.00Low, 2 Jun 2026₹229.90High, 10 Nov 2025
Market cap
₹543 Cr1,845th largest listed
P/E
Earlier quarters restated in the year
P/B
0.24
Dividend yield
0.50%
NIM
1.03%
Cost of funds
7.94%
Credit cost
0.18%
ROA
0.02%
Leverage
1.23times net worth
Volume, NSE
3,44390.5% delivered

Kiran Vyapar's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: the company's accounts for those years show under half its income as interest, which is not a lender's business.Kiran Vyapar annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
48Mar 1772Mar 1824Mar 19−8.0Mar 2098Mar 21118Mar 2239Mar 2352Mar 2459Mar 25260.5Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
1.0%0.0%1.0%0.0%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Kiran Vyapar business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.Kiran Vyapar segment results by quarter

Revenue by segment

₹102 CrTotal
  • Financing and Investment₹74.4 Cr72.9% of total
  • Trading₹27.7 Cr27.1% of total

Profit by segment

  • Financing and Investment₹18.8 Cr99.2% of total
  • Trading₹0.2 Cr0.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Financing and Investment

    Revenue, ₹ crore
    Profit, ₹ crore
  • Trading

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses88511351576793113102
Company revenue, as in its results101591411586793113107
Revenue533111614156799374
Revenue growth–−41.3%269.8%21.8%−60.1%40.3%17.4%−19.7%
Profit19139611934485619
Profit growth–−33.1%660.2%24.7%−71.9%44.0%15.0%−66.2%
Margin35.4%40.3%82.9%84.8%59.6%61.2%60.0%25.2%
Assets––1,2501,5121,6861,9872,4682,884
Liabilities––73107212205399609
Revenue3519191611142128
Revenue139780005
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March. Belonging to outside owners of subsidiaries is left blank for the year to Mar 2020: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––––––––107
Interest earned–––––––––57
Interest paid–––––––––31
Net interest income–––––––––26
–––––––––50
Gains on fair value changes–––––––––7
Gains on loans sold–––––––––4
Dividends–––––––––9
Sale of products–––––––––28
Other operating revenue–––––––––2
Income outside operations–––––––––0
The lines under it are parts of it, not all of it.–––––––––56
Profit before provisions–––––––––20
Set aside for bad loans–––––––––1
Exceptional items–––––––––0
Profit before tax5371251410411832475319
674718218121810
Share of profit of associates––3−151221141624−8
The lines under it are parts of it, not all of it.487224−8981183952591
Other comprehensive income––−24−110179104−127014684
Total comprehensive income––0−1182772223732220585
Earnings per share₹18.61₹28.25₹8.79−₹2.95₹36.15₹43.78₹14.28₹19.12₹21.91₹0.20
Diluted earnings per share₹18.61₹28.25₹8.79−₹2.95₹36.15₹43.78₹14.28₹19.12₹21.91₹0.20

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–––––––2,889
Loans given–––––––388
Investments–––––––2,278
Deposits–––––––0
Borrowings–––––––496
The lines under it are parts of it, not all of it.–––––––2,278
Share capital2727272727272727
Reserves1,0459321,1911,4031,4381,7462,1132,202

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2026
Net interest margin1.03%
Yield on interest-earning assets2.25%
Cost of funds7.94%
Spread−5.68%
Cost to income74.11%
Credit cost0.18%
Return on assets0.02%
Assets per rupee of net worth1.23
Return on equity0.02%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2026
Net interest income0.95%
Other income1.81%
Operating expenses2.05%
Profit before provisions0.71%
Set aside for bad loans0.02%
Exceptional items0.00%
Profit before tax0.69%
Tax0.36%
Associates and businesses sold or closed−0.31%
Return on assets0.02%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 26 MayMar 2026Filed 26 May
Cash from operations−1065−4558−69−77
Capital spending200001
Free cash flow−1265−4558−69−78
Cash from investing7−40−7127−23−79
Cash from financing0−194−53190197
Dividends paid244333
Shares bought back000000
Shares issued000000
Net change in cash−225−22329942
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Kiran Vyapar dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 26 MayMar 2026Filed 26 May
Earnings per share₹18.61₹28.25₹8.79−₹2.95₹36.15₹43.78₹14.28₹19.12₹21.91₹0.20
Diluted earnings per share₹18.61₹28.25₹8.79−₹2.95₹36.15₹43.78₹14.28₹19.12₹21.91₹0.20
Dividend per share₹2.50₹2.50₹2.50₹0.75₹1.50₹1.50₹1.00₹1.00₹1.00₹1.00
Book value per share––₹397.36₹355.35₹451.42₹529.95₹542.94₹657.18₹792.99₹817.07
Dividend payout13.6%9.0%29.8%–4.2%3.4%6.9%5.2%4.5%267.4%
Shareholder yield––––0.8%1.1%1.1%0.6%0.5%0.6%
Market cap at the year end (₹ crore)283371267138248382371485508435

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–−5.4%16.6%
Profit growth, yearly rate–−59.8%−70.3%
Return on equity, average–3.6%2.1%
Return on capital employed, average–3.9%2.8%
Operating margin, average54.3%63.4%60.9%
Net margin, average41.2%48.0%36.1%
Asset turnover, average–0.060.05
Interest cover, average13.910.05.1
Debt to equity, average–0.080.09

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−67−87−77
Cash from investing−185−75−79
Cash from financing428334197
Capital spending111
Dividends paid1683
Shares bought back000
Shares issued for cash000