Kinetic Motor Co. (Delisted) share price
BSE: 505190
Kinetic Motor Co. Ltd · Formerly Kinetic Honda Motors · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed May 2000
Last traded ₹7.10 on 21 Mar 2013
Delisted on 17 May 2013.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Mar 2013
15 Mar · Suspension of trading in equity shares
Members of the Exchange are hereby informed that the trading in equity shares of Kinetic Motor Company Limited shall be suspended w.e.f. March 22, 2013 (i.e. closing hours of trading on March 21, 2013) on account of Scheme of Amalgamation with Kinetic Engineering Limited.
Nov 2012
23 Nov · Outcome of Court Convened Meeting
Results for the quarter to Sep 2012
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.08 Cr−92.1% on a year ago · −86.4% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹0.01 Cr−95.8% on a year ago · −97.5% on the quarter before
- Net margin
- 12.5%
From revenue to net profit, ₹ crore
- Revenue0.1
- Depreciation−0.3
- Other income+0.3
- Profit before tax0.0
- Net profit0.0
Kinetic Motor Co. results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2012. Results for the quarter to Dec 2012 were due by 1 Mar 2013, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
A loss in 3 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Dec 2007 | Mar 2008 | Jun 2008 | Sep 2008 | Dec 2008 | Mar 2009 | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 30.8 | 27.4 | 23.7 | 15.4 | 17.0 | 2.2 | 1.1 | – | 0.3 | 0.6 | 1.1 | 4.4 | 0.7 | 0.1 | 1.7 | 1.0 | 2.1 | 0.6 | 0.6 | 0.1 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 44.8 | 45.9 | 37.4 | 29.7 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 21.6 | 25.0 | 22.0 | 11.6 | 14.2 | 2.1 | 0.9 | – | – | – | – | – | – | 0.0 | – | – | – | – | – | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | −14.0 | −18.5 | −13.8 | −14.3 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Operating margin | −45.4% | −67.4% | −58.2% | −93.2% | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 5.0 | 5.5 | 5.5 | 5.2 | – | – | – | – | – | – | – | – | – | – | – | – | – | 0.3 | 0.3 | 0.3 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 1.6 | 1.0 | 1.1 | 1.6 | 9.5 | 5.0 | 27.9 | – | 0.0 | 0.0 | 0.0 | – | – | – | – | – | – | – | – | 0.3 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 2.3 | 2.3 | 2.5 | 1.3 | 0.4 | – | – | – | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | – | 0.1 | 0.0 | 0.0 | – | – | – |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | – | – | – | −19.2 | −3.8 | 2.7 | 26.7 | – | −1.0 | −7.8 | 0.3 | 3.2 | 0.1 | −0.7 | 0.7 | 0.3 | 1.1 | −0.5 | 0.1 | 0.0 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | 7.3 | – | – | 71.1 | – | – | – | 1.1 | 0.6 | 0.0 | −3.0 | 0.1 | 0.2 | 0.0 | 0.0 | −0.2 | – | – | – |
| Profit before tax | −19.7 | −18.1 | −20.6 | −19.2 | 67.4 | 2.7 | 26.7 | – | 0.1 | −7.1 | 0.3 | 0.1 | 0.2 | −0.6 | 0.7 | 0.2 | 0.9 | −0.5 | 0.1 | 0.0 |
| Tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | – | – | – | – | 0.0% | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Net profit | −19.8 | −18.1 | −20.7 | −19.3 | 67.4 | 2.7 | 15.0 | – | 0.1 | −7.1 | 0.3 | 0.1 | 0.2 | −0.6 | 0.7 | 0.2 | 0.9 | −0.5 | 0.4 | 0.0 |
| Net margin | −64.1% | −66.1% | −87.3% | −125.7% | 396.6% | 122.6% | 1,329.2% | – | 56.0% | −1,249.1% | 28.2% | 2.7% | 28.4% | −458.3% | 39.1% | 23.8% | 43.6% | −75.0% | 67.8% | 12.5% |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary | – | – | – | – | – | – | – | – | ₹0.07 | −₹3.28 | ₹0.14 | ₹0.05 | ₹0.08 | −₹0.20 | ₹0.24 | ₹0.09 | ₹0.33 | −₹0.18 | ₹0.15 | – |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. Diluted earnings per share in the glossary | – | – | – | – | – | – | – | – | ₹0.06 | −₹2.61 | ₹0.11 | ₹0.04 | ₹0.08 | −₹0.20 | ₹0.24 | ₹0.09 | ₹0.31 | −₹0.18 | ₹0.15 | – |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Sep 2009.
The quarters either side of a change of basis do not compare. From the quarter to Sep 2010, the company's revenue for the year to Sep 2010, ₹7.58 Cr, differs from its quarters added, ₹6.34 Cr.
3 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to September, then December.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Back to profit in the year to Dec 2011, ₹1.48 CrA loss in 1 of the 3 years shown
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The company moved its year end from September to December: its last year to September on record ended in Sep 2010, its first year to December in Dec 2011.
The years either side of a change of basis do not compare. From the year to Sep 2010, the company's revenue for that year, ₹7.58 Cr, differs from its quarters added, ₹6.34 Cr.
Results for the year to Dec 2011
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue5.7
- One-off items+0.1
- Finance costs−0.1
- Profit before tax1.5
- Net profit1.5
Profit and loss
Standalone, ₹ crore, years to September, then December. The last column is the twelve months to Sep 2012, the latest four quarters added.
| ₹ crore | Sep 2009 | Sep 2010 | Dec 2011 | Sep 2012Twelve months |
|---|---|---|---|---|
| Revenue from operations | 15.7 | 7.6 | 5.7 | 3.4 |
| – | – | – | – | |
| Materials and goods bought | 13.7 | – | 0.1 | – |
| Other income | 16.5 | 0.0 | – | – |
| Finance costs | 1.3 | 0.1 | 0.1 | – |
| Profit before one-off items and tax | 0.4 | −4.9 | 1.4 | 0.8 |
| One-off items | 97.4 | −1.2 | 0.1 | – |
| Profit before tax | 97.8 | −6.1 | 1.5 | 0.6 |
| Tax | 0.0 | – | – | – |
| Net profit | 97.6 | −6.1 | 1.5 | 0.9 |
| Net margin | 621.7% | −79.8% | 26.1% | 24.9% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Sep 2009, Sep 2010 and Dec 2011: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Accounting checks
Standalone, years to September, then December. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Sep 2009 | Sep 2010 | Dec 2011 |
|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 0.01 | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Dec 2011, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −65.4% | – | – | 0.0% |
| 3 years | +15.6% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Recent sessions
The 10 trading days to 21 Mar 2013, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 21 Mar 2013 | 7.50 | 8.00 | 7.05 | 7.10 | 7.36 | 20,063 |
| 20 Mar 2013 | 8.00 | 8.15 | 7.40 | 7.75 | 7.70 | 9,059 |
| 19 Mar 2013 | 8.40 | 8.50 | 7.65 | 7.95 | 8.11 | 28,718 |
| 18 Mar 2013 | 8.55 | 8.75 | 8.10 | 8.30 | 8.38 | 9,432 |
| 15 Mar 2013 | 8.50 | 8.95 | 8.50 | 8.65 | 8.71 | 13,574 |
| 14 Mar 2013 | 9.45 | 9.45 | 8.60 | 8.75 | 8.77 | 12,445 |
| 13 Mar 2013 | 8.60 | 8.80 | 8.25 | 8.65 | 8.56 | 3,791 |
| 12 Mar 2013 | 8.75 | 8.85 | 8.30 | 8.80 | 8.61 | 8,333 |
| 11 Mar 2013 | 10.80 | 10.80 | 8.30 | 8.75 | 8.79 | 11,578 |
| 8 Mar 2013 | 8.90 | 9.45 | 8.90 | 9.20 | 9.23 | 17,264 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 26 Mar 2009 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
Each event is noted and not adjusted for.
Company details
- BSE code
- 505190
- ISIN
- INE267B01015
- Former symbols
- KINETICMOT, KINHONDA
- Website
- www.kineticindia.com
- CIN
- L35911PN1984PLC141257
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1984
- Registered office
- D1 Block, Plot No. 18/2, MIDC, Chinchwad, Pune 411019, Maharashtra
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments