Kalyan Capitals logo

Kalyan Capitals financials: balance sheet, profit and loss, cash flow

BSE: 538778FinanceSmall Cap

Kalyan Capitals Limited · Face value ₹2 · Listed Nov 2014
Last close ₹6.19up ₹0.03 (0.49%)

Share price at the BSE close on 29 Oct 2026. Previous close ₹6.16.

29 Oct: open ₹6.28, high ₹6.35, low ₹5.85

52-week range of traded prices to 29 Oct 2026
₹4.46Low, 30 Mar 2026₹10.25High, 29 May 2026
Market cap
₹33 Cr3,653rd largest listed
P/E
Owners' profit not stated
P/B
0.53
Dividend yield
Nonein the last 12 months
NIM
3.04%
Cost of funds
11.68%
Credit cost
0.14%
ROA
2.02%
Leverage
4.67times net worth
Volume, BSE
6,310

Kalyan Capitals' financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Kalyan Capitals annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
0.1Mar 170.1Mar 180.3Mar 190.50.2Mar 200.60.0Mar 211.30.4Mar 223.11.7Mar 233.51.4Mar 243.51.6Mar 253.41.0Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
3.0%0.0%2.5%2.3%3.0%2.7%2.2%1.6%0.0%0.7%1.6%1.0%0.9%0.4%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––0.50.44.115.220.019.127.1
Interest earned–––0.50.64.115.119.719.026.9
Interest paid–––0.00.12.812.116.215.523.5
Net interest income–––0.50.61.33.13.53.53.4
–––0.0−0.20.00.00.30.10.1
Gains on fair value changes–––0.00.00.00.00.30.00.0
Dividends–––0.00.00.00.00.00.00.0
Other operating revenue––––0.0––0.00.10.1
Income outside operations–––0.0−0.20.00.00.00.00.0
The lines under it are parts of it, not all of it.–––0.20.30.60.91.91.42.1
Profit before provisions–––0.20.00.72.22.02.21.4
Set aside for bad loans–––0.00.00.20.00.00.00.0
Exceptional items–––0.00.00.00.00.00.00.0
Profit before tax0.20.20.40.20.00.52.22.02.21.4
0.10.00.10.10.00.10.50.60.60.4
Net profit0.10.10.30.20.00.41.71.41.61.0
Other comprehensive income–––0.00.00.00.00.00.00.0
Total comprehensive income–––0.20.00.41.71.41.61.0
Earnings per share₹0.09₹0.06₹0.07₹0.04–₹0.10₹1.08₹0.26₹0.30₹0.19
Diluted earnings per share₹0.09₹0.06₹0.07₹0.04–₹0.10₹1.08₹0.26₹0.30₹0.19

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets212689117145207264
Loans given41273100124163236
Investments16131515161521
Deposits–00–000
Borrowings02086112172228
21212130323334
Share capital99911111111
Reserves12121220212324

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–2.50%2.30%3.05%2.74%2.21%1.57%
Yield on interest-earning assets–2.78%7.26%14.97%15.43%11.97%12.40%
Cost of funds–6.28%221.66%27.97%16.36%10.91%11.74%
Spread–−3.50%−214.40%−12.99%−0.93%1.06%0.66%
Cost to income47.59%96.67%45.04%29.61%48.71%39.38%59.99%
Credit cost–0.00%0.42%0.00%0.00%0.00%0.00%
Return on assets–0.04%0.73%1.63%1.04%0.91%0.43%
Assets per rupee of net worth–1.132.754.024.235.426.98
Return on equity–0.04%2.00%6.54%4.39%4.94%3.03%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income2.47%2.27%3.00%2.67%1.99%1.45%
Other income−1.04%0.01%0.01%0.24%0.04%0.06%
Operating expenses1.38%1.03%0.89%1.42%0.80%0.91%
Profit before provisions0.05%1.25%2.12%1.50%1.23%0.60%
Set aside for bad loans0.00%0.31%0.00%0.00%0.00%0.00%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax0.05%0.94%2.12%1.50%1.23%0.60%
Tax0.01%0.22%0.49%0.46%0.32%0.17%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets0.04%0.73%1.63%1.04%0.91%0.43%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 25 May
Cash from operations1.864.51.61.52.30.4
Capital spending0.30.70.01.90.00.0
Free cash flow1.663.81.6−0.42.30.4
Cash from investing−3.7−63.0−27.5−27.2−37.1−79.2
Cash from financing2.0−1.525.926.360.455.6
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.07.60.00.00.0
Net change in cash0.2−0.10.00.625.6−23.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 25 May
₹0.09₹0.06₹0.07₹0.04–₹0.10₹1.08₹0.26₹0.30₹0.19
As stated that year₹0.45₹0.31₹0.35₹0.21–₹0.49₹1.08₹0.26₹0.30₹0.19
₹0.09₹0.06₹0.07₹0.04–₹0.10₹1.08₹0.26₹0.30₹0.19
–––₹4.83₹4.84₹4.93₹5.76₹6.03₹6.33₹6.52
Shareholder yield––––0.0%0.0%−10.6%0.0%0.0%0.0%
Market cap at the year end (₹ crore)4.7–37.817.332.331.371.698.638.324.3
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2021: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–111.8%21.4%
Profit growth, yearly rate–158.3%−15.1%
Return on equity, average–4.2%4.1%
Net margin, average15.1%8.0%6.3%
Asset turnover, average–0.120.13

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations7040
Cash from investing−234−144−79
Cash from financing16714256
Capital spending320
Dividends paid000
Shares bought back000
Shares issued for cash800