ING Vysya Bank (Delisted) share price
BSE: 531807
ING Vysya Bank Ltd. · Formerly Vysya Bank · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary
Last traded ₹1,027.00 on 15 Apr 2015
Delisted on 30 Mar 2016.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Apr 2017
Apr 2015
17 Apr · Shareholding Pattern For March 31, 2015
7 Apr · Suspension of trading in equity shares
Members of the Exchange are hereby informed that the trading in equity shares of ING Vysya Bank Limited shall be suspended w.e.f. April 16, 2015 (i.e. closing hours of trading on April 15, 2015) on account of Scheme of Amalgamation with Kotak Mahindra Bank Limited.6 Apr · Corporate action
Bank has fixed Record Date as April 17, 2015 for the purpose of ascertaining the shareholders of ING Vysya Bank Limited who shall be entitled to the shares of Kotak Mahindra Bank Limited in the ratio of 725 equity shares of Rs. 5/- each in the transferee Bank i.e. Kotak Mahindra Bank Limited for every 1000 equity shares of Rs. 10/- each held in transferor Bank i.e. ING Vysya Bank Limited.
Results for the quarter to Dec 2014
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- Total incomeTotal income. Total income is interest earned plus other income, fees and treasury gains among it. Total income in the glossary
- ₹1,693 Cr+13.8% on a year ago · +1.8% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹146 Cr−12.9% on a year ago · −19.1% on the quarter before
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line.
- ₹7.64−14.2% on a year ago · −19.4% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, on the quarter before wherever the profit of that quarter was restated, and across a change of basis named under the table, on the lines it affects.
- Net interest income
- ₹492 Cr
- Profit before provisions
- ₹280 Cr
From interest earned to net profit, ₹ crore
- Interest earned1,488
- Interest paid−996
- Net interest income492
- Other income+206
- Operating expenses−417
- Before provisions280
- Set aside for bad loans−62
- Profit before tax219
- Tax−73
- Net profit146
ING Vysya Bank results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2014. Results for the quarter to Mar 2015 were due by 30 May 2015, 60 days after it ends. Every company's dates are on the results calendar.
Total income and net profit by quarter, ₹ crore
- Total income
- Net profit
Net interest income and money set aside for bad loans by quarter, ₹ crore
- Net interest income
- Set aside for bad loans
| ₹ crore | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total income | 716 | 712 | 832 | 858 | 947 | 1,011 | 1,096 | 1,161 | 1,258 | 1,342 | 1,366 | 1,425 | 1,454 | 1,553 | 1,502 | 1,488 | 1,529 | 1,627 | 1,664 | 1,693 |
| 568 | 588 | 639 | 691 | 777 | 871 | 933 | 992 | 1,061 | 1,171 | 1,198 | 1,239 | 1,254 | 1,309 | 1,317 | 1,273 | 1,306 | 1,400 | 1,435 | 1,488 | |
| On loans | 427 | 436 | 482 | 523 | 591 | 652 | 692 | 737 | 787 | 860 | 870 | 906 | 913 | 922 | 961 | 936 | 969 | 1,040 | 1,066 | 1,098 |
| On investments | 141 | 151 | 154 | 161 | 180 | 215 | 240 | 254 | 273 | 310 | 327 | 332 | 338 | 381 | 353 | 336 | 331 | 356 | 358 | 381 |
| On balances with the RBI and other banks | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 1 |
| Other interest | 0 | 1 | 2 | 5 | 5 | 3 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 6 | 3 | 1 | 5 | 2 | 10 | 9 |
| Interest paid | 321 | 350 | 385 | 445 | 509 | 609 | 629 | 668 | 742 | 828 | 829 | 836 | 830 | 883 | 877 | 857 | 835 | 937 | 939 | 996 |
| Net interest income | 247 | 238 | 254 | 246 | 268 | 262 | 304 | 324 | 319 | 343 | 369 | 403 | 424 | 425 | 440 | 416 | 471 | 463 | 497 | 492 |
| Other income | 148 | 124 | 193 | 167 | 171 | 141 | 162 | 170 | 197 | 171 | 169 | 187 | 200 | 244 | 185 | 215 | 223 | 228 | 229 | 206 |
| 215 | 214 | 263 | 253 | 296 | 256 | 277 | 282 | 296 | 297 | 310 | 326 | 340 | 343 | 349 | 356 | 384 | 377 | 406 | 417 | |
| Profit before provisions | 180 | 149 | 184 | 159 | 143 | 147 | 189 | 211 | 220 | 218 | 228 | 263 | 284 | 327 | 276 | 274 | 311 | 314 | 320 | 280 |
| Set aside for bad loans | 106 | 44 | 70 | 34 | 4 | 6 | 17 | 33 | 57 | 27 | 6 | 25 | 34 | 68 | 18 | 23 | 41 | 101 | 50 | 62 |
| Exceptional items | 31 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | −61 | – | – | – |
| Profit before tax | 104 | 105 | 114 | 126 | 139 | 141 | 172 | 178 | 164 | 191 | 221 | 239 | 251 | 259 | 258 | 251 | 209 | 213 | 270 | 219 |
| Tax | 36 | 36 | 39 | 43 | 48 | 47 | 57 | 58 | 36 | 61 | 71 | 76 | 80 | 84 | 82 | 84 | 70 | 70 | 90 | 73 |
| Net profit | 68 | 69 | 75 | 83 | 91 | 94 | 115 | 120 | 127 | 130 | 150 | 162 | 170 | 175 | 176 | 167 | 139 | 143 | 180 | 146 |
| Earnings per share | ₹5.66 | ₹5.76 | ₹6.26 | ₹6.88 | ₹7.55 | ₹7.62 | ₹7.71 | ₹7.98 | ₹8.49 | ₹8.66 | ₹9.96 | ₹10.66 | ₹11.04 | ₹11.25 | ₹9.47 | ₹8.90 | ₹7.38 | ₹7.58 | ₹9.48 | ₹7.64 |
| Diluted earnings per share | – | ₹5.68 | ₹6.15 | ₹6.77 | ₹7.41 | ₹7.52 | ₹7.62 | ₹7.90 | ₹8.41 | ₹8.56 | ₹9.83 | ₹10.45 | ₹10.75 | ₹10.97 | ₹9.29 | ₹8.76 | ₹7.27 | ₹7.47 | ₹9.34 | ₹7.52 |
Earnings per share in rupees, restated for later splits and bonuses.
| Figure | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross bad loans, ₹ crore | 557 | 628 | 601 | 582 | 553 | 521 | 512 | 538 | 563 | 588 | 581 | 571 | 570 | 589 | 574 | 583 | 644 | 929 | 636 | 764 |
| Net bad loans, ₹ crore | 222 | 257 | 164 | 137 | 92 | 84 | 78 | 81 | 52 | 56 | 40 | 16 | 9 | 64 | 62 | 73 | 102 | 332 | 165 | 268 |
| Bad loans already provided for | 60.19% | 59.01% | 72.75% | 76.41% | 83.41% | 83.91% | 84.82% | 84.98% | 90.67% | 90.41% | 93.14% | 97.21% | 98.40% | 89.06% | 89.14% | 87.45% | 84.17% | 64.29% | 74.02% | 64.88% |
Per cent, and the bad loans themselves in ₹ crore. A non-performing loan is one the borrower has stopped paying, generally for 90 days.
7 years at a glance
Standalone, laid out as a bank files them. No figures on this form for the years to Mar 2005, Mar 2006 and Mar 2007.
Net interest income, Net profit, ₹ crore
- Net interest income
- Net profit
Income
₹ crore, years to March.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Total incomeTotal income. Everything earned in the period, the total the statement states: for a bank, its interest earned and other income, with any other income line its statement totals; for a finance company, revenue from operations + other income; for a general insurer, premium earned + income from the policyholders' investments + other income; for a life insurer, premiums + the income and gains on the policyholders' investments. | 2,079 | 2,788 | 2,822 | 3,349 | 4,527 | 5,588 | 6,072 |
| 1,680 | 2,240 | 2,233 | 2,694 | 3,857 | 4,862 | 5,205 | |
| On loansInterest on loans. Interest and discount earned on the bank's loans and bills for the period; given only where the four interest lines add to the interest earned stated. Interest on loans in the glossary | 1,297 | 1,748 | 1,709 | 2,033 | 2,868 | 3,550 | 3,788 |
| On investmentsInterest on investments. Income from the bonds and other securities the bank holds, for the period; given only where the four interest lines add to the interest earned stated. Interest on investments in the glossary | 350 | 470 | 518 | 646 | 982 | 1,307 | 1,400 |
| On balances with the RBI and other banksInterest on balances with the RBI and other banks. Interest earned on money placed with the Reserve Bank and with other banks, for the period; given only where the four interest lines add to the interest earned stated. Interest on balances with the RBI and other banks in the glossary | 20 | 15 | 1 | 2 | 1 | 2 | 2 |
| Other interestOther interest. Interest earned besides on loans, investments and balances with banks, for the period; given only where the four interest lines add to the interest earned stated. Other interest in the glossary | 13 | 7 | 4 | 13 | 7 | 3 | 15 |
| Interest paid | 1,182 | 1,590 | 1,403 | 1,688 | 2,648 | 3,323 | 3,452 |
| Net interest incomeNet interest income. Interest earned − interest paid; for a finance company, interest earned − finance costs. Net interest income in the glossary | 498 | 650 | 830 | 1,007 | 1,208 | 1,539 | 1,753 |
| Other incomeOther income. Income besides interest, for the period: for a bank, its other income as stated, such as fees, commissions and gains on investments; for a finance company, total income − interest earned, or where total income is not stated, fees and commission + gains on fair value changes + other income. Other income in the glossary | 398 | 548 | 589 | 655 | 670 | 727 | 867 |
| 609 | 772 | 808 | 1,026 | 1,110 | 1,273 | 1,432 | |
| Profit before provisionsProfit before provisions. Profit before anything is set aside for loans that may not be repaid: for a bank, total income − its expenses other than provisions, as stated, which are interest paid and operating expenses; for a finance company, total income − finance costs − operating expenses. Profit before provisions in the glossary | 287 | 425 | 611 | 635 | 768 | 993 | 1,189 |
| Set aside for bad loansProvisions for bad loans. What was set aside in the period for loans that may not be repaid: for a bank, its provisions other than for tax, which also cover its investments and loans still being repaid; for a finance company, the impairment of its loans and other financial assets. Provisions for bad loans in the glossary | 56 | 130 | 270 | 152 | 114 | 91 | 150 |
| Exceptional itemsExceptional items. One-off gains or losses the company states separately, for the period; on a bank's group accounts, not given where the line is the outside owners' share of its subsidiaries' profit. Exceptional items in the glossary | 20 | – | 31 | – | – | – | −61 |
| Profit before tax | 251 | 295 | 372 | 484 | 654 | 901 | 978 |
| Tax | 95 | 106 | 129 | 165 | 198 | 288 | 320 |
| Net profit | 157 | 189 | 242 | 319 | 456 | 613 | 658 |
| Earnings per shareEarnings per share. The earnings per share stated for the period ÷ the split factor, so a figure from before a split sits on the same share as today's; a figure the company filed after a split or bonus is already on the new share count and is divided by the splits after its filing day only. Earnings per share in the glossary | ₹16.47 | ₹18.41 | ₹21.61 | ₹26.45 | ₹31.85 | ₹40.36 | ₹36.61 |
| Diluted earnings per shareDiluted earnings per share. That diluted earnings per share on today's share count, restated by the same splits and bonuses as the basic figure. Diluted earnings per share in the glossary | ₹16.26 | ₹18.33 | ₹21.33 | ₹25.95 | ₹31.54 | ₹39.29 | ₹36.02 |
Bad loans and capital
Per cent, and the bad loans themselves in ₹ crore. A non-performing loan is one the borrower has stopped paying, generally for 90 days.
| Figure | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Gross bad loans, ₹ croreGross non-performing loans, ₹ crore. Non-performing loans, those whose borrowers have stopped paying, generally for 90 days, at the amount still owed at the period end, as the bank states it. A 0 is given only for a bank whose loans are at most 1% of its assets, and the figure is not given where it is below the net figure or the bank's own gross share of loans shows a digit slipped. Gross non-performing loans, ₹ crore in the glossary | 203 | 313 | 557 | 55 | 563 | 570 | 644 |
| Net bad loans, ₹ croreNet non-performing loans, ₹ crore. Non-performing loans less what the bank has set aside against them, at the period end, as the bank states it; not given where it is above the gross figure, or 0 beside a gross figure that is not. Net non-performing loans, ₹ crore in the glossary | 103 | 206 | 222 | 9 | 52 | 9 | 102 |
| Bad loans already provided forProvision coverage. (gross non-performing loans − net non-performing loans) ÷ gross non-performing loans × 100: the share of non-performing loans already covered by money set aside. Provision coverage in the glossary | 49.19% | 34.24% | 60.19% | 83.41% | 90.67% | 98.40% | 84.17% |
Margins and returns
Per cent a year, on the average of the opening and closing balance sheets.
| Per cent | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Cost to incomeCost to income. Operating expenses ÷ (net interest income + other income) × 100. Cost to income in the glossary | 67.98% | 64.52% | 56.94% | 61.75% | 59.11% | 56.18% | 54.64% |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2014.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | 16.8% | 21.9% |
| Profit growth, yearly rateProfit growth, yearly rate. 3 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | 28.4% | 27.3% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 10.0% | 10.6% |
Where the return came from
Yearly rates to Mar 2014, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +14.0% | −11.9% | +29.4% | 0.0% |
| 3 years | +25.5% | +9.8% | +14.3% | 0.0% |
| 5 years | +37.4% | +13.6% | +20.9% | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth over 1, 3 and 5 years is on profit divided by shares in issue at both ends: the earnings per share stated for one end does not match that year's profit and share count.
ING Vysya Bank share price by year
Each calendar year to 2015.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2015 | 1,027.00 | +18.2% | 1,031.80 | 859.55 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2015 close is its last trade, on 15 Apr 2015.
Recent sessions
The 10 trading days to 15 Apr 2015, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 15 Apr 2015 | 1,030.00 | 1,055.25 | 1,015.50 | 1,027.00 | 1,041.77 | 9,05,566 |
| 13 Apr 2015 | 1,024.80 | 1,041.00 | 1,011.70 | 1,031.80 | 1,030.35 | 2,79,471 |
| 10 Apr 2015 | 1,030.40 | 1,032.00 | 1,013.00 | 1,019.50 | 1,020.13 | 2,45,512 |
| 9 Apr 2015 | 993.00 | 1,037.15 | 981.35 | 1,024.85 | 1,020.29 | 5,50,185 |
| 8 Apr 2015 | 999.00 | 1,003.95 | 982.20 | 986.50 | 991.73 | 3,45,586 |
| 7 Apr 2015 | 1,002.30 | 1,014.00 | 983.70 | 997.05 | 999.49 | 2,00,307 |
| 6 Apr 2015 | 978.00 | 1,005.85 | 970.10 | 999.55 | 991.92 | 2,67,868 |
| 1 Apr 2015 | 940.00 | 981.95 | 938.05 | 977.45 | 951.04 | 5,18,305 |
| 31 Mar 2015 | 931.35 | 944.45 | 925.00 | 935.55 | 935.78 | 1,30,754 |
| 30 Mar 2015 | 910.35 | 940.00 | 910.35 | 937.20 | 932.90 | 89,222 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 531807
- ISIN
- INE166A01011
- Former symbols
- INGVYSYABK, VYSYABANK
- Website
- www.ingvysyabank.com
- CIN
- L85110LA1930PLC000124
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1930
- Registered office
- ING Vysya House, No. 22 M.G. Road, Bangalore 560001, Karnataka
- Share registrar
- KFin Technologies Ltd
- Keeps the register of shareholders and handles transfers and dividend payments