Indo Pacific Projects (Delisted) share price

BSE: 531565Realty

Indo Pacific Projects Limited · Face value ₹1 · Listed Apr 1996

Last traded ₹0.91 on 16 Dec 2019

Delisted on 20 Jun 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Nov 2019

    • 29 Nov · Statement Of Investor Complaints For The Quarter Ended September 2019

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
  2. Aug 2019

  3. Apr 2019

    • 22 Apr · Shareholding for the Period Ended March 31, 2019

      Shareholding Pattern for the Period Ended March 31, 2019. For more details, kindly Click ....
  4. Jan 2019

    • 22 Jan · Statement Of Investor Complaints For The Quarter Ended December 2018

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
    • 21 Jan · Shareholding for the Period Ended December 31, 2018

      Shareholding Pattern for the Period Ended December 31, 2018. For more details, kindly Click ....
  5. Nov 2018

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹5.92 Cr+727.3% on a year ago
Operating profit
₹1.57 Cr+594.1% on a year ago
Net profit
₹1.06 Cr
Operating margin
26.5%
Net margin
18.0%

From revenue to net profit, ₹ crore

  1. Revenue5.9
  2. Materials and goods−3.7
  3. Employee costs−0.1
  4. Other expenses−0.5
  5. Operating profit1.6
  6. Depreciation−0.6
  7. Other income+0.6
  8. Finance costs−0.2
  9. Profit before tax1.4
  10. Tax−0.4
  11. Net profit1.1

Indo Pacific Projects results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2019. Results for the quarter to Jun 2019 were due by 14 Aug 2019, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
1.70.1Jun 161.50.1Sep 160.8−0.2Dec 161.2−0.9Mar 170.90.0Jun 170.9−0.1Sep 170.9−0.1Dec 170.7−0.5Mar 180.4−0.3Jun 18Sep 18Dec 185.91.1Mar 19
Peak revenue ₹5.92 Cr, quarter to Mar 2019; lowest ₹0.44 Cr, quarter to Jun 2018A loss in 7 of the 10 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
83.2%−78.7%83.2%76.6%31.6%49.4%26.5%5.6%6.3%−28.3%−73.6%−1.3%−12.5%−13.3%−68.6%−78.7%18.0%Jun 16Dec 16Jun 17Dec 17Jun 18Dec 18Mar 19
₹ croreJun 2014Sep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Revenue from operations2.151.941.716.443.001.761.69–1.711.540.761.210.860.870.870.720.44––5.92
–––––––––––––0.150.200.490.22––4.35
Materials and goods bought–––––––––––––––0.00–––3.74
Employee costs–––––––––––––0.050.040.060.04––0.13
Other expenses–––––––––––––0.100.160.430.18––0.47
Operating profit before depreciation–––––––––––––0.720.660.230.22––1.57
Operating margin–––––––––––––83.2%76.6%31.6%49.4%––26.5%
Depreciation and amortisation–––––––––––––0.290.290.640.31––0.60
Other income––0.03−0.330.000.050.01––––0.080.05––0.09–––0.61
Finance costs–––––––––––––0.540.490.180.25––0.16
One-off items–––––––––––––––0.00––––
Profit before tax0.650.390.310.810.570.250.35–0.140.14−0.22−0.66−0.01−0.11−0.12−0.49−0.34––1.42
0.200.120.100.250.180.080.11–0.040.04–0.23–––0.00–––0.35
Tax rate30.8%30.9%30.9%30.9%31.7%32.1%31.2%–31.2%30.7%–––––––––25.0%
Net profit0.450.270.220.560.390.170.24–0.100.10−0.22−0.89−0.01−0.11−0.12−0.49−0.34––1.06
Net margin20.9%13.9%12.7%8.6%13.0%9.6%14.4%–5.6%6.3%−28.3%−73.6%−1.3%−12.5%−13.3%−68.6%−78.7%––18.0%
Earnings per share₹0.01₹0.03₹0.02₹0.06₹0.04₹0.02₹0.02–₹0.01₹0.01−₹0.02−₹0.09––––––––
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Mar 2016, Sep 2018 and Dec 2018.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
101.6Mar 10110.6Mar 11101.8Mar 128.91.0Mar 137.81.1Mar 14121.5Mar 15Mar 165.2−0.8Mar 173.3−0.778Mar 187.20.5Mar 19
Peak revenue ₹12 Cr, year to Mar 2015; lowest ₹3.31 Cr, year to Mar 2018Back to profit in the year to Mar 2019, ₹0.54 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
69.0%−21.9%69.0%28.1%16.1%5.6%17.5%11.7%13.8%12.2%−16.0%−21.9%7.4%Mar 10Mar 12Mar 14Mar 16Mar 18Mar 19

Results for the year to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue7.2
  2. Materials and goods−3.7
  3. Employee costs−0.3
  4. Other expenses−1.1
  5. Operating profit2.0
  6. Depreciation−1.5
  7. Other income+0.6
  8. Finance costs−0.5
  9. Profit before tax0.7
  10. Tax−0.2
  11. Net profit0.5

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.

₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue from operations10.111.010.48.97.812.2–5.23.37.2
––––––––1.05.2
Materials and goods bought––––––––0.03.7
Employee costs––––––––0.20.3
Other expenses––––––––0.81.1
Operating profit before depreciation––––––––2.32.0
Operating margin––––––––69.0%28.1%
Materials, % of revenue––––––––0.0%51.8%
Employee costs, % of revenue––––––––5.7%4.3%
Other expenses, % of revenue––––––––25.4%15.8%
Depreciation and amortisation––––––––1.61.5
Operating profit after depreciation––––––––0.70.6
Other income––––0.10.2–0.10.10.6
Finance costs––––––––1.60.5
One-off items––––––––0.0–
Profit before tax2.40.82.71.51.62.2–−0.6−0.70.7
0.80.20.90.50.50.7–0.20.00.2
Net profit1.60.61.81.01.11.5–−0.8−0.70.5
Net margin16.1%5.6%17.5%11.7%13.8%12.2%–−16.0%−21.9%7.4%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015 and Mar 2017: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2018Mar 2019
32–
Share capital10–
Reserves22–
Borrowings78–
Liabilities due within a year3–
88–
Total assets123–
121–
2–
Net debt77–
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2019, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Earnings per share₹0.18₹0.10₹0.11₹0.01–−₹0.08––
Market cap at the year end (₹ crore)17.618.818.55.6–15.3––
Earnings per share is left blank for the year to Mar 2018: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.

Ratios

Standalone, years to March.

RatioMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue growth−63.3%8.4%−5.6%−14.4%−12.1%56.9%––−36.5%118.6%
Operating profit growth–––––––––−11.0%
Net profit growth−26.8%−62.2%193.2%−42.6%3.4%39.1%––––
Earnings per share growth–––−44.4%10.0%−90.9%––––
Return on equity––––––––−2.3%–
Return on capital employed––––––––0.6%–
Interest cover––––––––0.41.2
Debt to equity––––––––2.42–
Receivable days––––––––195–
Working capital days––––––––−110–
Asset turnover––––––––0.03–
Assets per rupee of net worth––––––––3.85–
Sales per rupee of plant––––––––0.13–
Plant being built, % of plant in use––––––––49.2%–
No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.

Measure10 years5 years3 years
Revenue growth, yearly rate−12.5%−1.5%–
Profit growth, yearly rate−13.3%−13.0%–
Operating margin, average––48.5%
Net margin, average5.2%−4.6%−10.2%
Interest cover, average––0.8

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Altman Z-scorePublished threshold 1.1––––––––0.96–
Effective tax ratePublished threshold 17.16 per cent33.0024.0133.6631.3530.9130.91–––24.96
A threshold marked as ours has no published figure; it is the line we read the check against.

Indo Pacific Projects share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
20190.91−20.2%1.140.91
20181.14−29.6%1.631.14
20171.62+31.7%1.641.25
20161.23+112.1%1.230.59
20150.58−25.6%0.890.46
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2019 is from its first session, 17 Jan 2019. 2018 is from its first session, 31 Jan 2018. 2016 is from its first session, 28 Jan 2016. The close is the year's last trade for 2019 (16 Dec 2019) and 2017 (26 Jul 2017).

Recent sessions

The 10 trading days to 16 Dec 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
16 Dec 20190.910.910.910.910.915
13 Dec 20190.910.910.910.910.913
5 Dec 20190.910.910.910.910.91100
4 Nov 20190.910.910.910.910.913
1 Nov 20190.950.950.950.950.951
22 Oct 20190.950.950.950.950.9520
18 Oct 20191.001.001.001.001.003
12 Sep 20191.051.051.051.051.0530
29 Jul 20191.051.051.051.051.0530
22 Jul 20191.001.001.001.001.0050
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
531565
ISIN
INE077C01024
Industry
Realty
CIN
L74140MH1982PLC026882
Corporate identity number, the registrar of companies' code for it
Incorporated
1982
Registered office
1st Floor, B, Chhindwara Road, Poonam Chambers, Byramji Town, Nagpur 440013, Maharashtra
Share registrar
Link Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments