Indage Vintners (Delisted) share price
BSE: 522059
Indage Vintners Ltd · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Nov 2000
Last traded ₹13.55 on 23 Feb 2011
Delisted on 5 Mar 2018.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Oct 2011
Jul 2011
Apr 2011
Mar 2011
15 Mar · Meeting
Register of Members & Share Transfer Books of the Company will remain closed from March 21, 2011 to March 28, 2011 (both days inclusive) for ....
Feb 2011
Results for the quarter to Mar 2010
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹5.08 Cr+36.8% on a year ago · −17.6% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹38 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹175 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹94.32
- Operating margin
- −752.3%
- Net margin
- −3,440.3%
From revenue to net profit, ₹ crore
- Revenue5.1
- Operating expenses−43
- Operating profit−38
- Depreciation−0.7
- Other income+12
- One-off items−137
- Finance costs−11
- Profit before tax−175
- Net profit−175
Indage Vintners results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2010. Results for the quarter to Jun 2010 were due by 14 Aug 2010, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹80 Cr, quarter to Dec 2008; lowest ₹3.14 Cr, quarter to Sep 2009A loss in 5 of the 11 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2007 | Dec 2007 | Mar 2008 | Jun 2008 | Sep 2008 | Dec 2008 | Mar 2009 | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 30 | 76 | 60 | 22 | 42 | 80 | 4 | 4 | 3 | 6 | 5 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 20 | 51 | 40 | 13 | 26 | 61 | 83 | 8 | 8 | 8 | 43 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 8 | 16 | – | – | 14 | 14 | – | – | – | – | – |
| Operating profit before depreciation | 9 | 25 | 20 | 10 | 15 | 20 | −79 | −4 | −5 | −2 | −38 |
| Operating margin | 31.6% | 32.8% | 32.7% | 43.7% | 36.8% | 24.6% | −2,134.2% | −81.0% | −169.5% | −32.8% | −752.3% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0 | 1 | 7 | 0 | 2 | 1 | 5 | 0 | 0 | 0 | 12 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 2 | 4 | 6 | 6 | 7 | 8 | 12 | 12 | 12 | 12 | 11 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | – | – | – | – | – | 11 | −88 | −16 | −18 | −14 | −38 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | – | – | – | – | – | – | −137 |
| Profit before tax | 6 | 21 | 19 | 3 | 9 | 11 | −88 | −16 | −18 | −14 | −175 |
| Tax | 1 | 3 | 6 | 1 | 2 | 2 | −9 | – | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 18.1% | 12.4% | 30.7% | 32.9% | 18.0% | 17.2% | – | – | – | – | – |
| Net profit | 5 | 19 | 13 | 2 | 7 | 9 | −79 | −16 | −18 | −14 | −175 |
| Net margin | 17.7% | 24.6% | 21.4% | 9.3% | 17.0% | 11.4% | −2,125.5% | −366.8% | −572.8% | −225.4% | −3,440.3% |
| Earnings per share | – | ₹14.81 | ₹10.43 | – | ₹4.63 | ₹5.99 | −₹51.75 | −₹10.79 | −₹11.78 | −₹9.11 | −₹94.32 |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. Diluted earnings per share in the glossary | – | ₹13.53 | ₹10.18 | – | ₹4.63 | ₹5.99 | −₹51.75 | −₹10.79 | −₹11.78 | −₹9.11 | −₹94.32 |
Earnings per share in rupees, restated for later splits and bonuses.
3 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹182 Cr, year to Mar 2008; lowest ₹19 Cr, year to Mar 2010A loss in 2 of the 3 years shown
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2010
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue19
- Operating expenses−68
- Operating profit−49
- Depreciation−2.7
- Other income+12
- One-off items−137
- Finance costs−47
- Profit before tax−223
- Net profit−223
Profit and loss
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|
| Revenue from operations | 182 | 148 | 19 |
| Operating expenses | 121 | 183 | 68 |
| Operating profit before depreciation | 61 | −34 | −49 |
| Operating margin | 33.4% | −23.3% | −260.7% |
| Depreciation and amortisation | 5 | 5 | 3 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 56 | −39 | −52 |
| Other income | 8 | 7 | 12 |
| Finance costs | 14 | 33 | 47 |
| Profit before one-off items and tax | – | −65 | −86 |
| One-off items | – | – | −137 |
| Profit before tax | 50 | −65 | −223 |
| Tax | 10 | −5 | – |
| Net profit | 39 | −61 | −223 |
| Net margin | 21.7% | −41.0% | −1,182.2% |
Ratios
Standalone, years to March.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | −18.5% | −87.2% |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 4.0 | – | – |
Interest cover is left blank for the years to Mar 2009 and Mar 2010: operating profit after depreciation is a loss, and a loss covers no interest bill.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2010.
| Measure | 3 years |
|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −83.5% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −400.5% |
Where the return came from
Yearly rates to Mar 2010, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −16.0% | – | – | 0.0% |
| 3 years | −60.2% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Recent sessions
The 10 trading days to 23 Feb 2011, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 23 Feb 2011 | 14.85 | 14.85 | 13.55 | 13.55 | 13.80 | 24,585 |
| 22 Feb 2011 | 14.30 | 14.80 | 14.25 | 14.25 | 14.33 | 15,514 |
| 21 Feb 2011 | 15.10 | 15.10 | 14.95 | 14.95 | 14.97 | 11,243 |
| 18 Feb 2011 | 17.20 | 17.20 | 15.70 | 15.70 | 16.52 | 48,673 |
| 17 Feb 2011 | 16.50 | 16.50 | 16.50 | 16.50 | 16.50 | 13,209 |
| 16 Feb 2011 | 15.75 | 15.75 | 15.65 | 15.75 | 15.71 | 11,854 |
| 15 Feb 2011 | 14.80 | 15.00 | 14.45 | 15.00 | 14.94 | 18,379 |
| 14 Feb 2011 | 14.25 | 14.30 | 14.25 | 14.30 | 14.30 | 20,714 |
| 11 Feb 2011 | 12.60 | 13.65 | 12.60 | 13.65 | 13.42 | 10,717 |
| 10 Feb 2011 | 13.05 | 13.35 | 12.40 | 13.00 | 12.73 | 15,063 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 522059
- ISIN
- INE194C01019
- Website
- www.indagegroup.com
- CIN
- L74999MH1985PLC037618
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1985
- Registered office
- Indage House 82 Dr Annie Besant Road Worli, Mumbai 400018, Maharashtra
- Share registrar
- Sharepro Services (India) Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments