Hi-Green Carbon logo

Hi-Green Carbon financials: balance sheet, profit and loss, cash flow

NSE: HIGREENOther Utilities

Hi-Green Carbon Limited · Face value ₹10 · Listed Sep 2023 · Issue price ₹75
Last close ₹144.80up ₹1.30 (0.91%)

Share price at the NSE close on 30 Oct 2026. Previous close ₹143.50.

30 Oct: open ₹149.95, high ₹152.00, low ₹143.60

52-week range of traded prices to 30 Oct 2026
₹101.20Low, 24 Mar 2026₹197.40High, 4 Nov 2025
Market cap
₹362 Cr
P/E
67.18
P/B
3.69
Dividend yield
Nonein the last 12 months
ROE
5.7%
Debt to equity
0.69
Volume, NSE
44,00056.4% delivered

Hi-Green Carbon's financial statements for the 3 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

3 years at a glance

₹ crore, years to March.Hi-Green Carbon annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
7010Mar 24971147Mar 251393.463Mar 26
Peak revenue ₹139 Cr, year to Mar 2026; lowest ₹70 Cr, year to Mar 2024

Operating and net margin, per cent

  • Operating margin
  • Net margin
25.5%2.5%25.5%19.7%14.6%11.5%2.5%Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue139
  2. Depreciation−11
  3. Other income+2.7
  4. Finance costs−1.6
  5. Profit before tax7.6
  6. Tax−4.1
  7. Net profit3.4

What the company owns

  • Plant, investments and other assets₹142 Cr
  • Inventory₹24 Cr
  • Receivables₹7 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹90 Cr
  • Borrowings₹63 Cr
  • Owed to suppliers₹13 Cr
  • Other liabilities₹7 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest two half years added.Hi-Green Carbon half-yearly results

₹ croreMar 2024Mar 2025Filed 27 MayMar 2026Filed 26 MaySep 2026Twelve monthsFiled 29 Oct
Revenue from operations7097139168
5278––
Materials and goods bought426494111
Employee costs12––
Other expenses911––
Operating profit before depreciation1819––
Operating margin25.5%19.7%––
Materials, % of revenue60.3%66.0%––
Employee costs, % of revenue2.1%2.4%––
Other expenses, % of revenue12.1%11.9%––
Depreciation and amortisation3611–
Operating profit after depreciation1513––
Other income0232
Finance costs1123
Profit before one-off items and tax14141317
One-off items0–––
Profit before tax1414811
4246
Net profit101135
Net margin14.6%11.5%2.5%3.2%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2026: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Filed 27 MayMar 2026Filed 26 MaySep 2026Half yearFiled 29 Oct
879098
879098
Share capital252525
Reserves626573
Belonging to outside owners of subsidiaries00–
476368
234348
324038
Total assets141173184
100122118
415166
Net debt476368
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Filed 27 MayMar 2026Filed 26 MaySep 2026Half year
12162
13194
−6−5−17
Receivables−11−5
Inventories−9−10−3
Payables39−1
Other working capital0−5−7
Tax paid−1−3−2
Capital spending54530
Free cash flow−42−372
−44−30−4
22142
Dividends paid000
Shares issued000
Net change in cash−1000
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2024.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2024Mar 2025Filed 27 MayMar 2026Filed 26 May
Earnings per share–₹4.45₹1.37
Diluted earnings per share–₹4.45₹1.37
Book value per share–₹34.67₹36.05
Shareholder yield–0.0%0.0%
Market cap at the year end (₹ crore)408508259

Ratios

Consolidated, years to March.Hi-Green Carbon PE ratio and valuation

RatioMar 2024Mar 2025Filed 27 MayMar 2026Filed 26 May
Revenue growth–37.8%43.3%
Operating profit growth–6.9%–
Net profit growth–8.3%−69.2%
Earnings per share growth––−69.2%
–12.8%3.9%
––−9.0 pts
From the net margin––−10.1 pts
From asset turnover––0.8 pts
From borrowing––0.3 pts
Return on capital employed–9.6%–
Cash conversion–111.1%465.6%
Interest cover12.79.3–
Debt to equity–0.550.70
Receivable days–3220
Inventory days–11393
Payable days–2249
Cash conversion cycle, days–12363
Working capital days–12983
Asset turnover–0.690.88
Assets per rupee of net worth–1.631.78
Sales per rupee of plant–1.432.09
Capital spending to depreciation–8.604.86
No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.2%
Measure3 years
Return on equity, average8.4%
Operating margin, average22.6%
Net margin, average9.5%
Asset turnover, average0.78
Cash conversion cycle, days, average93
Interest cover, average11.0
Debt to equity, average0.62

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations16
Cash from investing−30
Cash from financing14
Capital spending53
Dividends paid0
Shares issued for cash0
Borrowings raised178
Borrowings repaid162

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––−55.90
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––−26.69
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––5.04
Effective tax ratePublished threshold 17.16 per cent26.6117.7054.63
Tax charged less tax paid, % of profitOur threshold 10 percentage points–9.6111.63
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
9 Mar 2026CARE Ratings LimitedFund-based - LT-Cash CreditLong-term scaleWithdrawnWithdrawn
9 Mar 2026CARE Ratings LimitedFund-based - LT-Term LoanLong-term scaleWithdrawnWithdrawn
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.