Gokul Solutions results and financials
BSE: 780012
GOKUL SOLUTIONS LIMITED · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Dec 2014
Trading is suspended
Latest announcements
Routine notices left out.
Jan 2024
3 Jan · Meeting
Dec 2023
21 Dec · Results
May 2023
16 May · PCS CERTIFICATE FOR TRANSFER / TRANSMISSION / TRANSPORTATION
Aug 2022
22 Aug · Results
Nov 2021
15 Nov · Board meeting
Meeting on 18 Nov 2021
Results for the half year to Mar 2023
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.00 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹0.04 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹0.04
From revenue to net profit, ₹ crore
- Revenue0.0
- Other income0.0
- Finance costs0.0
- Profit before tax0.0
- Tax0.0
- Net profit0.0
Gokul Solutions results by half year
Standalone: the listed company alone, without its subsidiaries. Latest half year to Mar 2023. Results for the half year to Sep 2023 were due by 14 Nov 2023, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by half year, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹0.00 Cr, half year to Sep 2020A loss in 4 of the 4 half years with results on record
Operating and net margin by half year, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2018worked out | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022worked out | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.71what Revenue from operations, Sep 2018, includes. Not filed on its own: worked out as the year to Mar 2019 the company filed, less the six months to Mar 2019. | 0.37 | – | 0.36 | 0.00 | – | 0.00 | – | 0.00what Revenue from operations, Sep 2022, includes. Not filed on its own: worked out as the year to Mar 2023 the company filed, less the six months to Mar 2023. | 0.00 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | – | – | – | – | – | – | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 0.64 | 0.34 | – | 0.31 | 0.00 | – | 0.00 | – | 0.00 | 0.00 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.00 | 0.00 | – | 0.09 | 0.00 | – | 0.00 | – | 0.00 | 0.00 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0.00 | 0.00 | – | 0.00 | 0.00 | – | 0.00 | – | 0.00 | 0.00 |
| Profit before tax | 0.01 | −0.03 | – | 0.03 | −0.05 | – | −0.06 | – | −0.02 | −0.04 |
| 0.00 | 0.00 | – | 0.00 | 0.00 | – | 0.00 | – | 0.00 | 0.00 | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 0.0% | – | – | 3.2% | – | – | – | – | – | – |
| Net profit | 0.01 | −0.03 | – | 0.03 | −0.05 | – | −0.06 | – | −0.02 | −0.04 |
| Net margin | 1.1% | −9.3% | – | 8.3% | – | – | – | – | – | – |
| Earnings per share | – | −₹0.03 | – | ₹0.03 | – | – | −₹0.06 | – | – | −₹0.04 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the half years to Sep 2019, Mar 2021 and Mar 2022.
9 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹16 Cr, year to Mar 2015; lowest ₹0.00 Cr, year to Mar 2023A loss in 3 of the 6 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2023
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue0.0
- Other income0.0
- Finance costs0.0
- Profit before tax−0.1
- Tax0.0
- Net profit−0.1
What the company owns
- Plant, investments and other assets₹10 Cr
- Inventory₹1 Cr
- Cash and bank₹0 Cr
What pays for it: net worth and liabilities
- Net worth₹10 Cr
- Other liabilities₹0 Cr
Profit and loss
Standalone, ₹ crore, years to March. No results on record for the years to Mar 2018, Mar 2021 and Mar 2022.
| ₹ crore | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 15.6 | 10.8 | 6.0 | – | 1.1 | 0.4 | – | – | 0.0 |
| 15.4 | – | – | – | – | – | – | – | – | |
| Materials and goods bought | 15.0 | 10.4 | 3.2 | – | 1.0 | 0.3 | – | – | 0.0 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | 0.2 | – | – | – | – | – | – | – | – |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | 0.2 | – | – | – | – | – | – | – | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | 0.2 | – | – | – | – | – | – | – | – |
| Operating margin | 1.5% | – | – | – | – | – | – | – | – |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | 96.1% | – | – | – | – | – | – | – | – |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | 1.0% | – | – | – | – | – | – | – | – |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | 1.5% | – | – | – | – | – | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.0 | 0.0 | 0.0 | – | – | 0.0 | – | – | – |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 0.2 | – | – | – | – | – | – | – | – |
| Other income | 0.0 | 0.0 | 0.0 | – | 0.0 | 0.1 | – | – | 0.0 |
| Finance costs | 0.0 | – | – | – | 0.0 | – | – | – | 0.0 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 0.2 | 0.1 | 0.0 | – | 0.0 | 0.0 | – | – | −0.1 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | −0.1 | – | – | – | – | – | – |
| Profit before tax | 0.2 | 0.1 | 0.0 | – | 0.0 | 0.0 | – | – | −0.1 |
| 0.1 | 0.0 | 0.0 | – | 0.0 | 0.0 | – | – | 0.0 | |
| Net profit | 0.1 | 0.1 | 0.0 | – | 0.0 | 0.0 | – | – | −0.1 |
| Net margin | 0.8% | 0.8% | −0.8% | – | −2.5% | 0.8% | – | – | – |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2016, Mar 2017 and Mar 2020: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019 and Mar 2023: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Balance sheet
Standalone, ₹ crore, at 31 March.
| ₹ crore | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Net worth. What the company owns less everything it owes: the money shareholders have in the business, paid in and kept from profits. Net worth in the glossary | 10.5 | – | – | – | 10.4 |
| Share capitalShare capital. The face value of all the shares the company has issued. Share capital in the glossary | 10.4 | – | – | – | 10.4 |
| ReservesReserves. The rest of the shareholders' net worth: profits kept in the business over the years, and money paid for shares above their face value. Reserves in the glossary | 0.1 | – | – | – | 0.1 |
| BorrowingsBorrowings. Loans, bonds and other money the company has borrowed and must repay with interest. Borrowings in the glossary | 0.0 | – | – | – | 0.0 |
| Liabilities due within a year. Everything the company must pay within twelve months: borrowings falling due, suppliers, and other dues and provisions. Liabilities due within a year in the glossary | 0.7 | – | – | – | 0.1 |
| Liabilities due after a year. Everything the company owes that falls due more than twelve months on, borrowings among it. Liabilities due after a year in the glossary | 0.0 | – | – | – | 0.0 |
| Total assetsTotal assets. Everything the company owns or controls: plant, investments, stock, money owed by customers and cash. Total assets in the glossary | 11.2 | – | – | – | 10.5 |
| Assets held for longer than a year. Everything the company owns that it does not expect to turn into cash within twelve months: plant, intangibles, long-term investments, loans given and the like. Assets held for longer than a year in the glossary | 9.4 | – | – | – | 9.2 |
| Assets turning to cash within a year. Everything the company expects to turn into cash or use up within twelve months: stock, money owed by customers, cash and short-term investments. Assets turning to cash within a year in the glossary | 1.7 | – | – | – | 1.2 |
| Net debtNet debt. Borrowings less cash, other bank balances and current investments: what the company would still owe if it used its cash to repay. Net debt in the glossary | 0.0 | – | – | – | −0.1 |
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2015, Mar 2016, Mar 2017 and Mar 2020, so its lines and the ratios worked from it are blank there.
Ratios
Standalone, years to March.
| Ratio | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | −31.0% | −44.9% | – | 62.8% | −66.6% | – | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | −27.2% | – | – | – | – | – | – | – |
| Return on equityReturn on equity. Profit belonging to shareholders as a percentage of their average net worth over the year. | – | – | – | – | −0.3%what Return on equity, Mar 2019, includes. This year's return on equity, asset turnover and assets per rupee of net worth are on its year-end balance sheet: none a year before is on record to average with. | – | – | – | –what Return on equity, Mar 2023, includes. This year's return on equity, asset turnover and assets per rupee of net worth are on its year-end balance sheet: none a year before is on record to average with. |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 47.8 | – | – | – | – | – | – | – | – |
| Debt to equityDebt to equity. Borrowings at the year end divided by net worth: rupees borrowed for each rupee shareholders have in the business. | – | – | – | – | 0.00 | – | – | – | 0.00 |
| Receivable daysReceivable days. Trade receivables divided by revenue, times 365: the average days customers take to pay. Receivable days in the glossary | – | – | – | – | 310 | – | – | – | – |
| Inventory daysInventory days. Inventories divided by the cost of materials and goods, times 365: the days of stock the company holds. Inventory days in the glossary | – | – | – | – | 259 | – | – | – | – |
| Working capital daysWorking capital days. Assets turning to cash within a year, less cash, bank deposits and current investments, minus liabilities due within a year, less borrowings, divided by the year's revenue, times 365. Working capital days in the glossary | – | – | – | – | 349 | – | – | – | – |
| Asset turnoverAsset turnover. Revenue divided by average total assets: rupees of sales for each rupee of assets. Asset turnover in the glossary | – | – | – | – | 0.10 | – | – | – | 0.00 |
| Assets per rupee of net worthAssets per rupee of net worth. Average total assets divided by average net worth: how far borrowings and other liabilities stretch the shareholders' money. Assets per rupee of net worth in the glossary | – | – | – | – | 1.07 | – | – | – | 1.01 |
| Sales per rupee of plantSales per rupee of plant. Revenue divided by the net block: rupees of sales for each rupee of plant in use. Sales per rupee of plant in the glossary | – | – | – | – | 172.33 | – | – | – | 0.00 |
No balance sheet is on record for the years to Mar 2015, Mar 2016, Mar 2017 and Mar 2020, so its lines and the ratios worked from it are blank there.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.
- Return on assets, latest yearReturn on assets, latest year. Profit to the company's own shareholders in the latest year ÷ the average of that year's opening and closing total assets × 100; empty for a bank, a lender or an insurer, whose own return on assets is shown with its accounts.
- −0.5%
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 32.07 | 31.58 | – | – | – | 25.00 | – | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Business segments
In the year to Mar 2023 the company reports one business segment, SALE OF GOODS, which carries all its revenue.
Company details
- BSE code
- 780012
- ISIN
- INE909Q01010
- Website
- www.gokulsolutions.com
- CIN
- L74140WB2008PLC127891
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2008
- Registered office
- 30, Room No. 307, 3rd Floor, Bentinck Street, Kolkata 700001, West Bengal
- Share registrar
- Niche Technologies Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments