Geodesic (Delisted) share price
BSE: 503699
Geodesic Ltd. · Formerly Geodesic Information Systems · Face value ₹2 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Nov 1982
Last traded ₹1.49 on 19 Aug 2014
Delisted on 14 Feb 2020.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Aug 2018
Apr 2018
30 Apr · Legal
Exchange has sought clarification from Geodesic Ltd with respect to news article appearing on www.timesofindia.indiatimes.com - April 28, 2018 titled "Mumbai CA held for Rs.1,000 crore ....30 Apr · Legal
Exchange has sought clarification from the Company with respect to news item captionedCity CA held for Rs.1k cr launderingIn this regard, Exchange has advised the Company to provide clarification/confirmation on the news item in detail including the following: a) Whether such event/negotiations/article stated in published news were taking place? If so, you are advised to provide the said information along with the sequence of events in chronological order and the material impact of this article on the Company. b) Whether company is aware of any information that has not been announced to the Exchanges under regulation 30 of Listing Regulations. The response from the Company is awaited.
Feb 2018
Nov 2017
Results for the quarter to Dec 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹8.14 Cr−91.9% on a year ago · −66.6% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹21 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹44 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹4.83
- Operating margin
- −256.1%
- Net margin
- −536.4%
From revenue to net profit, ₹ crore
- Revenue8.1
- Operating expenses−29
- Operating profit−21
- Depreciation−2.7
- Other income+0.3
- Finance costs−20
- Profit before tax−44
- Net profit−44
Geodesic results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2013. Results for the quarter to Mar 2014 were due by 15 May 2014, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹187 Cr, quarter to Jun 2011; lowest ₹8.14 Cr, quarter to Dec 2013A loss in 4 of the 11 quarters with results on record
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2009 | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 139 | 125 | 118 | 118 | 126 | 153 | 163 | 172 | 184 | 187 | 182 | 178 | 171 | 154 | 128 | 100 | 67 | – | 24 | 8 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | – | 128 | 98 | – | 66 | – | 7 | 29 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | – | – | – | – | 1 | – | – | – | – | 9 | 1 | 4 | 4 | – | – | 2 | – | 4 | 1 |
| Operating profit before depreciation | – | – | – | – | – | – | – | – | – | – | – | – | – | 26 | 30 | – | 0 | – | 18 | −21 |
| Operating margin | – | – | – | – | – | – | – | – | – | – | – | – | – | 16.8% | 23.7% | – | 0.3% | – | 73.1% | −256.1% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | – | 5 | 6 | – | 4 | – | 3 | 3 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 3 | 2 | 2 | 2 | – | 0 | 0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 10 | 9 | 9 | 9 | 8 | 9 | 8 | 10 | 9 | 10 | 11 | 12 | 13 | 13 | 12 | 12 | 12 | – | 21 | 20 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 24 | 38 | 36 | 47 | 47 | 57 | 57 | 61 | 67 | 69 | 47 | 51 | 38 | 11 | 15 | −19 | −15 | – | −5 | −44 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | 16 | 8 | – | – | – | – | – | – | – | – | – | – | – | 3 | – | – | 0 | – | – | – |
| Profit before tax | 40 | 46 | 36 | 47 | 47 | 57 | 57 | 61 | 67 | 69 | 47 | 51 | 38 | 14 | 15 | −19 | −15 | – | −5 | −44 |
| Tax | 0 | 1 | – | – | – | – | – | – | – | 16 | 10 | 10 | 8 | 2 | 3 | – | – | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 0.2% | 2.3% | – | – | – | – | – | – | – | 22.6% | 20.1% | 20.0% | 20.0% | 14.7% | 19.6% | – | – | – | – | – |
| Net profit | 41 | 45 | 36 | 46 | 47 | 57 | 57 | 61 | 67 | 54 | 38 | 40 | 30 | 12 | 12 | −19 | −15 | – | −5 | −44 |
| Net margin | 29.3% | 36.3% | 30.7% | 39.2% | 37.5% | 37.3% | 34.9% | 35.4% | 36.2% | 28.8% | 20.8% | 22.7% | 17.8% | 7.5% | 9.6% | −18.9% | −21.9% | – | −22.4% | −536.4% |
| Earnings per share | ₹4.41 | ₹4.91 | ₹3.93 | ₹5.02 | ₹5.12 | ₹6.18 | ₹6.21 | ₹6.76 | ₹7.32 | ₹5.96 | ₹4.19 | ₹4.49 | ₹3.37 | ₹1.29 | ₹1.37 | −₹2.10 | −₹1.61 | – | −₹0.60 | −₹4.83 |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. Diluted earnings per share in the glossary | ₹4.41 | ₹4.90 | ₹3.91 | ₹5.00 | ₹5.11 | ₹6.16 | ₹6.19 | ₹6.73 | ₹7.30 | ₹5.95 | ₹4.19 | ₹4.48 | ₹3.37 | ₹1.29 | ₹1.36 | −₹2.10 | −₹1.61 | – | −₹0.60 | −₹4.83 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Jun 2013.
6 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March, then June.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹671 Cr, year to Mar 2011; lowest ₹173 Cr, year to Jun 2013A loss in 1 of the 5 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The company moved its year end from March to June: its last year to March on record ended in Mar 2011, its first year to June in Jun 2013.
Results for the year to Jun 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue173
- Operating expenses−632
- Operating profit−459
- Depreciation−18
- Other income+497
- One-off items+0.8
- Finance costs−65
- Profit before tax−44
- Tax+1.3
- Net profit−43
Profit and loss
Standalone, ₹ crore, years to March, then June. No results on record for the year to Jun 2012.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Jun 2013 |
|---|---|---|---|---|---|---|
| Revenue from operations | 255 | 494 | 487 | 671 | – | 173 |
| Operating expenses | – | – | – | – | – | 632 |
| Operating profit before depreciation | – | – | – | – | – | −459 |
| Operating margin | – | – | – | – | – | −265.6% |
| Depreciation and amortisation | – | – | – | – | – | 18 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | – | – | – | – | −477 |
| Other income | 14 | 20 | 7 | 7 | – | 497 |
| Finance costs | 7 | 40 | 37 | 38 | – | 65 |
| Profit before one-off items and tax | – | 195 | 166 | 238 | – | −45 |
| One-off items | – | 24 | 8 | – | – | 1 |
| Profit before tax | 126 | 219 | 174 | 238 | – | −44 |
| 16 | 17 | −2 | 3 | – | −1 | |
| Current taxCurrent tax. Income tax payable on the period's own taxable profit. Current tax in the glossary | – | – | – | 0 | – | – |
| Deferred taxDeferred tax. Tax charged or credited now that will be paid or saved in later years, because the tax rules count some income and costs in a different year from the accounts. Deferred tax in the glossary | – | – | – | 3 | – | – |
| Net profit | 110 | 191 | 175 | 235 | – | −43 |
| Net margin | 43.2% | 38.8% | 35.9% | 34.9% | – | −25.0% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2008, Mar 2009, Mar 2010 and Mar 2011: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March, then June.
| Ratio | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Jun 2013 |
|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 93.3% | −1.3% | 37.8% | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | 73.4% | −8.6% | 34.2% | – | – |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | 71.7% | −8.7% | 35.9% | – | – |
Interest cover is left blank for the year to Jun 2013: operating profit after depreciation is a loss, and a loss covers no interest bill.
Accounting checks
Standalone, years to March, then June. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Jun 2013 |
|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 7.99 | −1.09 | 1.27 | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Jun 2013, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −85.0% | – | – | 0.0% |
| 3 years | −60.2% | – | – | 0.0% |
| 5 years | −49.3% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Recent sessions
The 10 trading days to 19 Aug 2014, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 19 Aug 2014 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 2,63,560 |
| 18 Aug 2014 | 1.60 | 1.60 | 1.56 | 1.56 | 1.56 | 1,45,366 |
| 14 Aug 2014 | 1.65 | 1.66 | 1.64 | 1.64 | 1.64 | 1,68,639 |
| 13 Aug 2014 | 1.72 | 1.78 | 1.72 | 1.72 | 1.72 | 2,44,224 |
| 12 Aug 2014 | 1.81 | 1.95 | 1.81 | 1.81 | 1.82 | 7,69,005 |
| 11 Aug 2014 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 55,633 |
| 8 Aug 2014 | 2.15 | 2.15 | 1.96 | 1.99 | 2.02 | 1,27,678 |
| 7 Aug 2014 | 2.23 | 2.23 | 2.04 | 2.06 | 2.06 | 2,09,760 |
| 6 Aug 2014 | 2.14 | 2.14 | 2.10 | 2.14 | 2.14 | 1,81,487 |
| 5 Aug 2014 | 2.04 | 2.04 | 1.98 | 2.04 | 2.04 | 2,13,200 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 17 Aug 2007 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
Each event is noted and not adjusted for.
Company details
- BSE code
- 503699
- ISIN
- INE371D01029
- Former symbols
- GEODESIC, GEOINFO
- Website
- www.geodesic.com
- CIN
- L65990MH1982PLC027751
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1982
- Registered office
- B-3, Lunic Ind., Cross Road B, Opp State Bank of India, MIDC, Andheri (E), Mumbai 400093, Maharashtra
- Share registrar
- Universal Capital Securities Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments