GDR Media (Delisted) results and financials
BSE: 531114
GDR Media Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Oct 2000
Delisted on 23 Aug 2017.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Jun 2012
Results for the quarter to Sep 2011
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹2.35 Cr+7.3% on a year ago · +4.0% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹0.02 Cr+114.3% on a year ago · +650.0% on the quarter before
- Net margin
- 0.6%
From revenue to net profit, ₹ crore
- Revenue2.3
- Depreciation0.0
- Profit before tax0.0
- Net profit0.0
GDR Media results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2011. Results for the quarter to Dec 2011 were due by 14 Feb 2012, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹2.35 Cr, quarter to Mar 2010; lowest ₹1.36 Cr, quarter to Dec 2008A loss in 3 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2007 | Dec 2007 | Mar 2008 | Jun 2008 | Sep 2008 | Dec 2008 | Mar 2009 | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.79 | 0.83 | 0.85 | 1.12 | 1.22 | 1.36 | 1.42 | 1.63 | 1.86 | 2.02 | 2.35 | 2.11 | 2.19 | 2.21 | 2.24 | 2.26 | 2.35 |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.21 | 0.21 | 0.22 | 0.20 | 0.23 | 0.24 | 0.28 | 0.23 | 0.24 | 0.26 | 0.28 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | – | – | – | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | – | – |
| Profit before tax | −0.13 | −0.15 | −0.18 | −0.13 | −0.13 | −0.09 | −0.14 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 |
| Tax | – | – | 0.01 | – | – | – | −0.03 | – | – | – | −0.10 | – | – | – | 0.08 | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | – | – | – | – | – | – | – | – | – | – | −10,400.0% | – | – | – | 2,025.0% | – | – |
| Net profit | −0.13 | −0.15 | −0.19 | −0.13 | −0.13 | −0.09 | −0.11 | 0.00 | 0.01 | 0.00 | 0.11 | 0.01 | 0.01 | 0.01 | −0.08 | 0.00 | 0.02 |
| Net margin | −16.9% | −17.7% | −22.4% | −11.1% | −10.9% | −6.9% | −7.6% | 0.1% | 0.3% | 0.1% | 4.5% | 0.2% | 0.3% | 0.3% | −3.5% | 0.1% | 0.6% |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary | −₹0.17 | −₹0.18 | −₹0.24 | −₹0.16 | −₹0.16 | −₹0.12 | −₹0.14 | – | ₹0.01 | – | ₹0.13 | ₹0.01 | ₹0.01 | ₹0.01 | – | – | – |
Earnings per share in rupees, restated for later splits and bonuses.
4 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹8.74 Cr, year to Mar 2011; lowest ₹3.23 Cr, year to Mar 2008A loss in the year to Mar 2011, −₹0.06 Cr
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2011
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue8.7
- Depreciation0.0
- Other income0.0
- Profit before tax0.0
- Tax−0.1
- Net profit−0.1
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2011, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Sep 2011Twelve months |
|---|---|---|---|---|---|
| Revenue from operations | 3.23 | 5.12 | 7.85 | 8.74 | 9.05 |
| Depreciation and amortisation | 0.83 | 0.94 | 1.00 | 0.02 | 0.04 |
| Other income | – | 0.03 | 0.03 | 0.03 | – |
| Profit before tax | −0.50 | −0.49 | 0.01 | 0.02 | 0.03 |
| Tax | 0.01 | −0.03 | −0.10 | 0.08 | – |
| Net profit | −0.51 | −0.46 | 0.11 | −0.06 | −0.06 |
| Net margin | −15.9% | −9.0% | 1.4% | −0.7% | −0.6% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2008, Mar 2009, Mar 2010 and Mar 2011: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March.
| Ratio | Mar 2009 | Mar 2010 | Mar 2011 |
|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 58.7% | 53.4% | 11.3% |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2011.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | – | 39.4% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −6.0% | −2.7% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2010 | Mar 2011 |
|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | −1,155.56 | 385.71 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Company details
- BSE code
- 531114
- ISIN
- INE946B01014
- Website
- www.gdrmedia.com
- CIN
- L92110AP1993PLC016174
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1993
- Registered office
- 3-3-39, Flat no 314, Omar Building, Kachiguda Station Road, Hyderabad 500027, Telangana
- Share registrar
- Venture Capital & Corporate Investments Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments