Focus Suites Solutions & Services (Delisted) share price
BSE: 540945Commercial Services & Supplies
Focus Suites Solutions & Services Limited · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Feb 2018
Last traded ₹1.44 on 26 Apr 2021
Delisted on 20 Jun 2023.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Apr 2021
22 Apr · Shareholding for the Period Ended March 31, 2021
Shareholding Pattern for the Period Ended March 31, 2021. For more details, kindly Click ....22 Apr · Statement Of Investor Complaints For The Quarter Ended March 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
Feb 2021
8 Feb · Submission Of Letter Under Regulation 13(1) Of SEBI (LODR), 2015
Jan 2021
29 Jan · Shareholding for the Period Ended December 31, 2020
Shareholding Pattern for the Period Ended December 31, 2020. For more details, kindly Click ....29 Jan · Statement Of Investor Complaints For The Quarter Ended December 2020
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
Results for the half year to Mar 2019
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹9.12 Cr+12.3% on a year ago · +21.2% on the half year beforeChange on a year ago. The change against the same half year a year before: (this half year's figure less that half year's) divided by that half year's, times 100. Left out where either figure is a loss, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹1.27 Cr+6.5% on a year ago · +14.6% on the half year before
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- ₹0.96−32.4% on a year ago · +15.7% on the half year before
- Net margin
- 14.0%
From revenue to net profit, ₹ crore
- Revenue9.1
- Other income0.0
- Finance costs−0.1
- Profit before tax1.8
- Tax−0.5
- Net profit1.3
Focus Suites Solutions & Services results by half year
Standalone: the listed company alone, without its subsidiaries. Latest half year to Mar 2019. Results for the half year to Sep 2019 were due by 14 Nov 2019, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by half year, ₹ crore
- Revenue
- Net profit
Peak revenue ₹9.12 Cr, half year to Mar 2019; lowest ₹6.53 Cr, half year to Sep 2017
Operating and net margin by half year, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2017worked out | Mar 2018 | Sep 2018 | Mar 2019 |
|---|---|---|---|---|
| Revenue from operations | 6.53what Revenue from operations, Sep 2017, includes. Not filed on its own: worked out as the year to Mar 2018 the company filed, less the six months to Mar 2018. | 8.12 | 7.52 | 9.12 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 4.58 | 5.57 | – | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | – | 0.00 | 6.49 |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | 1.95 | 2.55 | – | – |
| Operating margin | 29.8% | 31.4% | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.68 | 0.84 | – | – |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | – | 0.03 | 0.01 | 0.00 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0.12 | 0.10 | 0.07 | 0.12 |
| Profit before tax | 1.14 | 1.64 | 1.55 | 1.76 |
| 0.32 | 0.44 | 0.44 | 0.49 | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 28.0% | 27.0% | 28.4% | 27.8% |
| Net profit | 0.82 | 1.20 | 1.11 | 1.27 |
| Net margin | 12.6% | 14.7% | 14.8% | 14.0% |
| Earnings per share | – | ₹1.42 | ₹0.83 | ₹0.96 |
Earnings per share in rupees, restated for later splits and bonuses.
2 years at a glance
Consolidated: the company and its subsidiaries together. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Peak revenue ₹30 Cr, year to Mar 2019; lowest ₹27 Cr, year to Mar 2018
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2019
Consolidated: the company and its subsidiaries together. ₹ crore.
From revenue to net profit
- Revenue30
- Other income0.0
- Finance costs−0.3
- Profit before tax4.8
- Tax−1.3
- Net profit3.5
What the company owns
- Receivables₹24 Cr
- Plant, investments and other assets₹12 Cr
- Cash and bank₹0 Cr
What pays for it: net worth and liabilities
- Net worth₹30 Cr
- Other liabilities₹4 Cr
- Borrowings₹2 Cr
Profit and loss
Consolidated, ₹ crore, years to March.
| ₹ crore | Mar 2018 | Mar 2019 |
|---|---|---|
| Revenue from operations | 27.0 | 30.0 |
| 21.0 | – | |
| Materials and goods bought | – | 22.1 |
| Operating profit before depreciation | 5.9 | – |
| Operating margin | 22.1% | – |
| Depreciation and amortisation | 1.6 | – |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 4.4 | – |
| Other income | 0.0 | 0.0 |
| Finance costs | 0.3 | 0.3 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | 0.0 | – |
| Profit before tax | 4.1 | 4.8 |
| 1.1 | 1.3 | |
| Net profit | 3.0 | 3.5 |
| Net margin | 11.0% | 11.7% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Balance sheet
Consolidated, ₹ crore, at 31 March.
| ₹ crore | Mar 2019 |
|---|---|
| Net worth. What the company owns less everything it owes: the money shareholders have in the business, paid in and kept from profits. Net worth in the glossary | 30.3 |
| Share capitalShare capital. The face value of all the shares the company has issued. Share capital in the glossary | 13.4 |
| ReservesReserves. The rest of the shareholders' net worth: profits kept in the business over the years, and money paid for shares above their face value. Reserves in the glossary | 17.0 |
| BorrowingsBorrowings. Loans, bonds and other money the company has borrowed and must repay with interest. Borrowings in the glossary | 1.8 |
| Liabilities due within a year. Everything the company must pay within twelve months: borrowings falling due, suppliers, and other dues and provisions. Liabilities due within a year in the glossary | 6.0 |
| Liabilities due after a yearLiabilities due after a year. Everything the company owes that falls due more than twelve months on, borrowings among it. Liabilities due after a year in the glossary | 0.0 |
| Total assetsTotal assets. Everything the company owns or controls: plant, investments, stock, money owed by customers and cash. Total assets in the glossary | 36.3 |
| Assets held for longer than a year. Everything the company owns that it does not expect to turn into cash within twelve months: plant, intangibles, long-term investments, loans given and the like. Assets held for longer than a year in the glossary | 4.7 |
| Assets turning to cash within a year. Everything the company expects to turn into cash or use up within twelve months: stock, money owed by customers, cash and short-term investments. Assets turning to cash within a year in the glossary | 31.6 |
| Net debtNet debt. Borrowings less cash, other bank balances and current investments: what the company would still owe if it used its cash to repay. Net debt in the glossary | 1.7 |
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.
Ratios
Consolidated, years to March.
| Ratio | Mar 2018 | Mar 2019 |
|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 11.1% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | 18.6% |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | – | −25.1% |
| Return on equityReturn on equity. Profit belonging to shareholders as a percentage of their average net worth over the year. | – | 11.6%what Return on equity, Mar 2019, includes. This year's return on equity, asset turnover and assets per rupee of net worth are on its year-end balance sheet: none a year before is on record to average with. |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 14.4 | – |
| Debt to equityDebt to equity. Borrowings at the year end divided by net worth: rupees borrowed for each rupee shareholders have in the business. | – | 0.06 |
| Receivable daysReceivable days. Trade receivables divided by revenue, times 365: the average days customers take to pay. Receivable days in the glossary | – | 290 |
| Inventory daysInventory days. Inventories divided by the cost of materials and goods, times 365: the days of stock the company holds. Inventory days in the glossary | – | 0 |
| Working capital daysWorking capital days. Assets turning to cash within a year, less cash, bank deposits and current investments, minus liabilities due within a year, less borrowings, divided by the year's revenue, times 365. Working capital days in the glossary | – | 333 |
| Asset turnoverAsset turnover. Revenue divided by average total assets: rupees of sales for each rupee of assets. Asset turnover in the glossary | – | 0.83 |
| Assets per rupee of net worthAssets per rupee of net worth. Average total assets divided by average net worth: how far borrowings and other liabilities stretch the shareholders' money. Assets per rupee of net worth in the glossary | – | 1.20 |
| Sales per rupee of plantSales per rupee of plant. Revenue divided by the net block: rupees of sales for each rupee of plant in use. Sales per rupee of plant in the glossary | – | 6.52 |
No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.
Growth and returns over 3, 5 and 10 years
Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2019.
- Return on assets, latest yearReturn on assets, latest year. Profit to the company's own shareholders in the latest year ÷ the average of that year's opening and closing total assets × 100; empty for a bank, a lender or an insurer, whose own return on assets is shown with its accounts.
- 9.7%
| Measure | 3 years |
|---|---|
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 11.3% |
Accounting checks
Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2018 | Mar 2019 |
|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 27.62 | 27.45 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Business segments
In the year to Mar 2019 the company reports one business segment, Single Business, which carries all its revenue.
Where the return came from
Yearly rates to Mar 2019, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −83.8% | −25.1% | −78.3% | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add.
Focus Suites Solutions & Services share price by year
Each calendar year to 2021.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2021 | 1.44 | +29.7% | 1.45 | 1.15 |
| 2020 | 1.11 | −53.4% | 2.72 | 0.94 |
| 2019 | 2.38 | −71.6% | 8.72 | 2.10 |
| 2018 | 8.37 | – | 40.95 | 7.53 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 9 Feb 2018. The 2021 close is its last trade, on 26 Apr 2021.
Recent sessions
The 10 trading days to 26 Apr 2021, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 26 Apr 2021 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 8,000 |
| 19 Apr 2021 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 8,000 |
| 12 Apr 2021 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 8,000 |
| 5 Apr 2021 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 4,000 |
| 22 Mar 2021 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 12,000 |
| 15 Mar 2021 | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 | 8,000 |
| 8 Mar 2021 | 1.42 | 1.43 | 1.42 | 1.43 | 1.43 | 8,000 |
| 1 Mar 2021 | 1.31 | 1.37 | 1.31 | 1.37 | 1.34 | 8,000 |
| 15 Feb 2021 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 8,000 |
| 8 Feb 2021 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 4,000 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 540945
- ISIN
- INE180Z01019
- Industry
- Commercial Services & Supplies
- Website
- www.focus-suites.in
- CIN
- U72200KA2006PLC039993
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2006
- Registered office
- No. 46/17, Kalpak Arcade, 2nd Floor, Church Street, Bengaluru 560001, Karnataka
- Share registrar
- Bigshare Services Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments