Flawless Diamond (India) (Delisted) share price
BSE: 523576
Flawless Diamond (India) Ltd. · Face value ₹1 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Sep 1992
Last traded ₹0.21 on 27 Aug 2014
Delisted on 4 Jul 2018.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
May 2018
Aug 2014
16 Aug · Official Liquidator appointed as Liquidator
Company has received an intimation from the Office of the Official Liquidator High Court, Mumbai stating that the Official Liquidator ....
Jul 2014
19 Jul · Shareholding Pattern For June 30, 2014
Jun 2014
Apr 2014
30 Apr · Shareholding Pattern For March 31, 2014
Feb 2014
20 Feb · Limited Review for Dec 31, 2013
Results for the quarter to Mar 2014
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹3.74 Cr
From revenue to net profit, ₹ crore
- Depreciation−0.1
- Other income+17
- Finance costs−2.9
- Profit before tax−4.0
- Tax+0.3
- Net profit−3.7
Flawless Diamond (India) results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2014. Results for the quarter to Jun 2014 were due by 14 Aug 2014, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹51 Cr, quarter to Jun 2011; lowest ₹7.33 Cr, quarter to Sep 2011A loss in 10 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 132 | 151 | 124 | 203 | 137 | 150 | 30 | 15 | 51 | 7 | – | – | – | – | – | – | – | – | – | – |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 124 | 144 | 117 | 198 | 133 | 147 | 32 | 14 | 51 | 8 | – | – | – | – | – | – | – | – | – | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 123 | 143 | 116 | 196 | 132 | 146 | 32 | 13 | 51 | 8 | – | – | – | – | – | – | – | – | – | – |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | – | – | – | – | – | – | – | – | – | – |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | – | – | – | – | – | – | – | – | – | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | 8 | 7 | 7 | 5 | 4 | 3 | −2 | 1 | 0 | 0 | – | – | – | – | – | – | – | – | – | – |
| Operating margin | 5.9% | 4.4% | 5.6% | 2.4% | 2.9% | 1.8% | −7.1% | 9.8% | −0.3% | −5.7% | – | – | – | – | – | – | – | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | – | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | – | 8 | – | – | – | 17 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 10 | 2 | 1 | 2 | 4 | 3 | 3 | 3 | 3 |
| Profit before tax | 5 | 5 | 5 | 3 | 2 | 0 | −5 | 0 | −1 | −1 | 0 | 2 | −2 | −1 | −2 | 4 | −3 | −3 | −3 | −4 |
| Tax | – | – | – | 1 | – | – | – | – | – | 0 | 0 | – | 0 | – | 0 | 0 | – | – | – | 0 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | – | – | – | 26.2% | – | – | – | – | – | – | – | – | – | – | – | −7.4% | – | – | – | – |
| Net profit | 5 | 5 | 5 | 2 | 2 | 0 | −5 | 0 | −1 | −1 | 0 | 2 | −2 | −1 | −2 | 4 | −3 | −3 | −3 | −4 |
| Net margin | 4.1% | 3.4% | 4.0% | 1.1% | 1.5% | 0.3% | −15.0% | −0.6% | −2.6% | −13.5% | – | – | – | – | – | – | – | – | – | – |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary | – | – | – | – | – | – | – | – | – | – | – | ₹0.11 | – | – | – | – | – | – | – | – |
Earnings per share in rupees, restated for later splits and bonuses.
7 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹614 Cr, year to Mar 2009; lowest ₹58 Cr, year to Mar 2012A loss in 4 of the 7 years shown
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2014
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Depreciation−0.2
- Other income+17
- Finance costs−11
- Profit before tax−12
- Tax+0.3
- Net profit−12
Profit and loss
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 561 | 614 | 610 | 333 | 58 | – | – |
| 531 | 589 | 584 | 327 | – | – | – | |
| Materials and goods bought | 524 | 584 | 578 | 324 | 58 | – | – |
| Employee costs | 3 | 1 | 1 | 1 | – | – | – |
| Other expenses | 4 | 4 | 4 | 2 | – | – | – |
| Operating profit before depreciation | 31 | 25 | 26 | 6 | – | – | – |
| Operating margin | 5.4% | 4.0% | 4.3% | 1.8% | – | – | – |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | 93.3% | 95.1% | 94.8% | 97.4% | – | – | – |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | 0.5% | 0.2% | 0.2% | 0.2% | – | – | – |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | 0.8% | 0.6% | 0.7% | 0.6% | – | – | – |
| Depreciation and amortisation | 0 | 1 | 0 | 0 | – | 0 | 0 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 30 | 24 | 26 | 6 | – | – | – |
| Other income | 1 | 1 | 0 | 0 | 18 | 9 | 17 |
| Finance costs | 3 | 9 | 8 | 8 | 12 | 9 | 11 |
| Profit before tax | 27 | 15 | 18 | −2 | −1 | −1 | −12 |
| Tax | 2 | 2 | 3 | – | 0 | 0 | 0 |
| Net profit | 25 | 13 | 15 | −2 | −1 | −1 | −12 |
| Net margin | 4.5% | 2.2% | 2.5% | −0.6% | −1.7% | – | – |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2012: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2013 and Mar 2014: the statement does not state its revenue, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 9.4% | −0.6% | −45.5% | −82.6% | – | – |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | −18.9% | 6.1% | −77.0% | – | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | −47.0% | 12.2% | – | – | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 9.0 | 2.6 | 3.3 | 0.7 | – | – | – |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 7.81 | 13.02 | 18.47 | – | – | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2014, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −33.3% | – | – | 0.0% |
| 3 years | −38.1% | – | – | 0.0% |
Longer windows are left empty: a corporate action or price step on 2009-12-03 that cannot be sized sits inside this window. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Recent sessions
The 10 trading days to 27 Aug 2014, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 27 Aug 2014 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 30,001 |
| 26 Aug 2014 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 28,500 |
| 25 Aug 2014 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 1,78,700 |
| 22 Aug 2014 | 0.22 | 0.24 | 0.22 | 0.24 | 0.22 | 2,001 |
| 20 Aug 2014 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 1,575 |
| 19 Aug 2014 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 10,500 |
| 18 Aug 2014 | 0.20 | 0.22 | 0.20 | 0.22 | 0.22 | 14,000 |
| 14 Aug 2014 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 3,785 |
| 13 Aug 2014 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 3,000 |
| 12 Aug 2014 | 0.20 | 0.21 | 0.20 | 0.21 | 0.21 | 2,624 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 3 Dec 2009 | Price move | – | Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown. |
Where an event has no factor that can be worked out, the chart leaves out the closes before it.
Company details
- BSE code
- 523576
- ISIN
- INE345E01021
- Website
- www.flawlessdiamond.in
- CIN
- L36911MH1989PLC051577
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1989
- Registered office
- 136, Panchratna House, Opera House, Mumbai 400004, Maharashtra
- Share registrar
- Adroit Corporate Services Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments