Empee Sugars & Chemicals share price
BSE: 500132Agricultural Food & other Products
Empee Sugars & Chemicals Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Apr 1992
Trading suspended since 4 Feb 2020
Last traded ₹0.58 on 3 Feb 2020
Latest announcements
Routine notices left out.
Mar 2023
2 Mar · Corporate Insolvency Resolution Process (CIRP)-Liquidation - Corporate Insolvency Resolution Process (CIRP)
Jan 2023
28 Jan · Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
28 Jan · Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
28 Jan · Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
28 Jan · Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
20 Jan · Intimation Of Application Submitted For Stock Exchange Approval In Respect Of Reclassification Of Promoters As Per Regulation 31A (9) Of Securities And Exchange Board Of India (LODR) Regulations, 2015
Results for the quarter to Dec 2018
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹10 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹2.41
From revenue to net profit, ₹ crore
- Depreciation−1.7
- Finance costs0.0
- Profit before tax−10
- Net profit−10
Empee Sugars & Chemicals results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2018. Results for the quarter to Mar 2019 were due by 30 May 2019, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹33 Cr, quarter to Dec 2016; lowest ₹0.11 Cr, quarter to Sep 2017A loss in 10 of the 11 quarters with results on record
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018Q1 | Sep 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 104 | 46 | 24 | 24 | 31 | 8 | 3 | 4 | – | 7 | 24 | 33 | 20 | 1 | 0 | 9 | 5 | 0 | 1 | – |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 118 | 50 | 34 | 56 | 85 | 10 | 5 | 7 | – | 8 | 23 | 33 | 31 | 3 | – | 9 | 16 | 4 | 13 | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 98 | 46 | 17 | 19 | 71 | 7 | 3 | 5 | – | 6 | 21 | 31 | 22 | 2 | −1 | 7 | 6 | 3 | 1 | 7 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | 3 | 2 | – | – | – | 2 | 1 | 1 | – | 1 | 1 | 1 | 2 | 1 | – | 1 | 2 | 1 | 2 | – |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | 17 | 2 | – | – | – | 2 | 1 | 1 | – | 1 | 1 | 1 | 7 | 1 | – | 0 | 9 | 0 | 10 | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | −13 | −4 | −10 | −32 | −54 | −2 | −2 | −3 | – | −1 | 1 | −1 | −11 | −2 | – | 0 | −12 | −3 | −13 | – |
| Operating margin | −12.9% | −8.7% | −41.1% | −136.5% | −172.9% | −30.8% | −45.6% | −77.8% | – | −10.8% | 2.8% | −1.6% | −58.3% | −214.0% | – | 5.3% | −236.6% | −810.1% | −2,013.9% | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 5 | 5 | 5 | 5 | 10 | 6 | 6 | 6 | – | 6 | 6 | 6 | 6 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 1 | 0 | 0 | 0 | 7 | 0 | – | 0 | – | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 19 | 17 | 17 | 15 | 21 | 18 | 19 | 20 | – | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | −37 | −26 | −32 | −53 | −78 | −27 | −27 | −28 | – | −7 | −5 | −7 | −18 | −4 | 1 | −1 | −13 | −5 | −14 | −10 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | 5 | – | – | −51 | – | – | – | – | – | – | – | – | – | – | – | – | – | 4 | 0 | – |
| Profit before tax | −32 | −26 | −32 | −104 | −78 | −27 | −27 | −28 | – | −7 | −5 | −7 | −18 | −4 | 1 | −1 | −13 | −1 | −14 | −10 |
| Tax | −1 | −9 | −9 | – | 68 | – | – | – | – | – | – | – | – | – | – | – | – | 0 | 0 | – |
| Net profit | −31 | −18 | −23 | −104 | −146 | −27 | −27 | −28 | – | −7 | −5 | −7 | −18 | −4 | 1 | −1 | −13 | −1 | −14 | −10 |
| Net margin | −29.6% | −38.0% | −93.2% | −437.7% | −469.8% | −348.4% | −770.2% | −745.0% | – | −96.7% | −22.9% | −20.3% | −91.4% | −385.8% | 715.6% | −13.7% | −260.8% | −266.5% | −2,220.3% | – |
| Earnings per share | – | – | – | – | −₹34.69 | −₹6.37 | −₹6.34 | – | – | – | – | – | −₹4.28 | −₹0.94 | ₹0.19 | −₹0.30 | −₹3.02 | −₹0.24 | −₹3.35 | −₹2.41 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2016.
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹280 Cr, year to Mar 2014; lowest ₹15 Cr, year to Mar 2018A loss in 4 of the 5 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2018
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue15
- Materials and goods−16
- Employee costs−4.8
- Other expenses−9.9
- Operating profit−15
- Depreciation−7.0
- Other income+0.6
- One-off items+2.7
- Finance costs0.0
- Profit before tax−19
- Net profit−19
Profit and loss
Standalone, ₹ crore, years to March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. No results on record for the years to Mar 2011, Mar 2012, Mar 2013 and Mar 2016.
| ₹ crore | Mar 20099 months | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 46 | 46 | – | – | – | 280 | 125 | – | 83 | 15 |
| 38 | 37 | – | – | – | 269 | 276 | – | 95 | 30 | |
| Materials and goods bought | 28 | 28 | – | – | – | 234 | 204 | – | 79 | 16 |
| Employee costs | 4 | 4 | – | – | – | 9 | – | – | 5 | 5 |
| Other expenses | 5 | 5 | – | – | – | 26 | – | – | 10 | 10 |
| Operating profit before depreciation | 9 | 9 | – | – | – | 11 | −151 | – | −12 | −15 |
| Operating margin | 18.5% | 19.7% | – | – | – | 3.8% | −120.4% | – | −14.6% | −99.2% |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | 61.2% | 60.8% | – | – | – | 83.7% | – | – | 95.7% | 102.5% |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | 9.2% | 8.8% | – | – | – | 3.3% | – | – | 6.6% | 31.6% |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | 11.1% | 10.8% | – | – | – | 9.1% | – | – | 12.3% | 65.1% |
| Depreciation and amortisation | 3 | 4 | – | – | – | 21 | 25 | – | 25 | 7 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 5 | 6 | – | – | – | −10 | −176 | – | −37 | −22 |
| Other income | 1 | – | – | – | – | 1 | 7 | – | 0 | 1 |
| Finance costs | 4 | 5 | – | – | – | 64 | 71 | – | 0 | 0 |
| Profit before one-off items and tax | 2 | 1 | – | – | – | −72 | −240 | – | −37 | −22 |
| One-off items | – | – | – | – | – | 5 | – | – | – | 3 |
| Profit before tax | 2 | 1 | – | – | – | −68 | −240 | – | −37 | −19 |
| Tax | 1 | 0 | – | – | – | −13 | 50 | – | – | – |
| Net profit | 1 | 1 | – | – | – | −55 | −290 | – | −37 | −19 |
| Net margin | 2.1% | 2.0% | – | – | – | −19.5% | −231.2% | – | −44.4% | −123.9% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2015 they do not, so they are left blank.
Ratios
Standalone, years to March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. A ratio that sets its sales or profit against the balance sheet is left blank for it.
| Ratio | Mar 20099 months | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | – | – | – | – | – | −55.2% | – | – | −81.6% |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 1.3 | 1.1 | – | – | – | – | – | – | – | – |
Interest cover is left blank for the years to Mar 2014, Mar 2015, Mar 2017 and Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2018.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | – | −50.5% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −57.6% | −56.9% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −104.8% | −84.1% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Effective tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossaryPublished threshold 17.16 per cent | −58.29 | – | – | – | – | – | – | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Business segments
Share of revenue, quarter to Sep 2018, standalone.
- IAPIAP, share of revenue. The segment's revenue as a percentage of the revenue of all the company's reported business segments together, leaving out eliminations between them and unallocated items.₹0.63 Cr61.7%
- SUGARSUGAR, share of revenue. The segment's revenue as a percentage of the revenue of all the company's reported business segments together, leaving out eliminations between them and unallocated items.₹0.39 Cr38.3%
Where the return came from
Yearly rates to Mar 2018, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −60.2% | – | – | 0.0% |
| 3 years | −4.7% | – | – | 0.0% |
| 5 years | −16.2% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Empee Sugars & Chemicals dividend calendar
Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2018.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | In the year |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2010 | ₹0.50 | ₹0.50 |
Interim or final dividendSpecial dividendNone that month
Empee Sugars & Chemicals dividend history
Every payment with its ex-date and record date, year by year.
2010
- Nov18Thu
₹0.50Interim
Ex-date 18 Nov 2010 · record date 20 Nov 2010
0.70%of the price
Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date.
Empee Sugars & Chemicals share price by year
Each calendar year to 2020.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2020BSE close | 0.58 | −1.7% | 0.58 | 0.58 |
| 2019BSE close | 0.59 | −55.6% | 1.49 | 0.55 |
| 2018BSE close | 1.33 | −70.5% | 5.59 | 1.12 |
| 2017BSE close | 4.51 | −34.4% | 7.65 | 3.80 |
| 2016BSE close | 6.87 | +29.6% | 9.39 | 4.33 |
| 2015BSE close | 5.30 | +34.5% | 6.07 | 2.73 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2020 is from its first session, 20 Jan 2020. The 2020 close is its last trade, on 3 Feb 2020.
Recent sessions
The 10 trading days to 3 Feb 2020, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 3 Feb 2020 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 1 |
| 20 Jan 2020 | 0.57 | 0.58 | 0.57 | 0.58 | 0.57 | 3,578 |
| 30 Dec 2019 | 0.57 | 0.59 | 0.57 | 0.59 | 0.59 | 5,020 |
| 9 Dec 2019 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 1,197 |
| 2 Dec 2019 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 1 |
| 18 Nov 2019 | 0.57 | 0.59 | 0.55 | 0.55 | 0.57 | 7,488 |
| 11 Nov 2019 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 238 |
| 29 Oct 2019 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 100 |
| 22 Oct 2019 | 0.53 | 0.57 | 0.53 | 0.57 | 0.57 | 8,490 |
| 14 Oct 2019 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 250 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 500132
- ISIN
- INE928B01012
- Industry
- Agricultural Food & other Products
- Former symbols
- EMPEESUG
- Website
- www.empeegroup.co.in
- CIN
- L24110AP1988PLC009291
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1988
- Registered office
- Ayyapareddipalem Village, Naidupet Mandal, Nellore 524126, Andhra Pradesh
- Share registrar
- Cameo Corporate Services Ltd
- Keeps the register of shareholders and handles transfers and dividend payments