Emerald Finance logo

Emerald Finance financials: balance sheet, profit and loss, cash flow

BSE: 538882FinanceSmall Cap

Emerald Finance Limited · Face value ₹10 · Listed Jan 2015
Last close ₹51.28up ₹0.88 (1.75%)

Share price at the BSE close on 29 Oct 2026. Previous close ₹50.40.

29 Oct: open ₹51.19, high ₹52.60, low ₹50.06

52-week range of traded prices to 29 Oct 2026
₹45.23Low, 27 Jul 2026₹93.00High, 13 Nov 2025
Market cap
₹177 Cr2,356th largest listed
P/E
Earlier quarters restated in the year
P/B
1.83
Dividend yield
0.20%
NIM
12.35%
Cost of funds
16.49%
Credit cost
0.16%
ROA
13.38%
Leverage
1.23times net worth
Volume, BSE
17,931

Emerald Finance's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2020: the company's accounts for those years show under half its income as interest, which is not a lender's business. A lender's lines are blank for the year to Mar 2019: the company's filing for those results has none of them.Emerald Finance annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
0.2Mar 170.6Mar 181.2Mar 191.3Mar 201.61.4Mar 214.02.5Mar 224.43.5Mar 235.04.1Mar 247.48.9Mar 251215Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
15.2%6.6%9.9%15.2%10.9%10.1%10.9%12.3%6.6%7.2%7.0%7.0%10.4%13.4%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––––5.58.511.613.421.631.2
Interest earned––––2.04.55.26.410.314.5
Interest paid––––0.40.50.81.42.92.7
Net interest income––––1.64.04.45.07.411.8
––––3.44.06.36.911.316.7
Fees and commission––––3.43.96.36.911.316.6
Dividends––––0.00.00.00.00.00.0
Income outside operations––––0.00.00.00.00.10.0
The lines under it are parts of it, not all of it.––––3.24.66.06.46.68.0
Profit before provisions––––1.93.44.75.612.120.5
Set aside for bad loans––––0.00.00.00.00.00.2
Exceptional items––––0.00.0−0.10.00.00.0
Profit before tax0.30.81.61.61.93.34.65.612.120.4
0.10.20.40.30.50.91.21.43.25.2
The lines under it are parts of it, not all of it.0.20.61.21.31.42.53.54.18.915.1
Other comprehensive income––0.00.00.00.00.00.00.00.0
Total comprehensive income––1.21.31.42.53.54.18.915.2
Earnings per share₹0.63₹1.85₹1.31₹1.43₹1.54₹0.85₹1.15₹1.37₹2.57₹4.39
Diluted earnings per share₹0.63₹1.85–₹1.43₹1.54₹0.85₹1.15₹1.37₹2.57₹4.39

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets––23465365106121
Loans given––1736435581111
Investments––000000
Deposits––0000–0
––356151617
Bonds and debentures––0020–0
Loans––354151617
The lines under it are parts of it, not all of it.––173844488699

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin9.91%15.20%10.92%10.12%10.92%12.35%
Yield on interest-earning assets12.27%17.13%13.01%13.00%15.19%15.15%
Cost of funds14.77%13.59%15.11%13.69%19.24%16.49%
Spread−2.50%3.54%−2.10%−0.69%−4.05%−1.34%
Cost to income62.28%57.74%55.79%53.26%35.46%28.02%
Credit cost0.00%0.00%0.00%0.00%0.00%0.16%
Return on assets6.60%7.23%7.00%7.03%10.42%13.38%
Assets per rupee of net worth1.331.251.191.281.271.23
Return on equity8.76%9.00%8.35%8.98%13.27%16.39%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income7.76%11.77%8.87%8.51%8.70%10.46%
Other income16.23%11.58%12.84%11.77%13.27%14.72%
Operating expenses14.94%13.48%12.11%10.80%7.79%7.06%
Profit before provisions9.05%9.87%9.60%9.48%14.18%18.13%
Set aside for bad loans0.00%0.00%0.00%0.00%0.00%0.14%
Exceptional items−0.09%−0.09%−0.18%0.00%0.00%0.00%
Profit before tax8.96%9.77%9.42%9.48%14.18%17.99%
Tax2.36%2.55%2.42%2.45%3.75%4.61%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets6.60%7.23%7.00%7.03%10.42%13.38%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 27 May
Cash from operations3.1−22.81.8−11.0−12.8−10.1
Capital spending0.00.10.10.50.30.9
Free cash flow3.1−22.81.7−11.4−13.1−10.9
Cash from investing0.0−0.4−0.20.0−0.3−1.0
Cash from financing0.021.13.07.427.7−1.5
Dividends paid0.00.30.30.30.50.3
Shares bought back0.00.00.00.00.00.0
Shares issued0.320.32.80.030.00.0
Net change in cash3.0−2.14.6−3.614.6−12.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Emerald Finance dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 22 MayMar 2026Filed 27 May
Earnings per share₹0.63₹1.85₹1.31₹1.43₹1.54₹0.85₹1.15₹1.37₹2.57₹4.39
Diluted earnings per share₹0.63₹1.85–₹1.43₹1.54₹0.85₹1.15₹1.37₹2.57₹4.39
Dividend per share––––₹0.10₹0.10₹0.10₹0.10₹0.15₹0.10
Book value per share––₹15.64₹16.87₹18.33₹13.04₹14.41₹15.56₹24.47₹27.97
Dividend payout––––6.5%11.7%8.7%7.3%5.8%2.4%
Shareholder yield––––−2.2%−41.8%−3.5%0.3%−8.6%0.2%
Market cap at the year end (₹ crore)1411310114871110343160

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–41.8%39.4%
Profit growth, yearly rate–59.7%61.2%
Return on equity, average–11.3%12.9%
Net margin, average26.4%36.0%40.3%
Asset turnover, average–0.250.25

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−54.9−33.9−10.1
Cash from investing−1.9−1.2−1.0
Cash from financing57.733.5−1.5
Capital spending1.71.60.9
Dividends paid1.71.10.3
Shares bought back0.00.00.0
Shares issued for cash53.030.00.0

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
11 Mar 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil BBB-Rating ReaffirmedStable22.82
11 Mar 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil BBB-Rating ReaffirmedStable7.18
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.