Edynamics Solutions (Delisted) share price

BSE: 535694Commercial Services & Supplies

Edynamics Solutions Limited · Face value ₹10 · Listed Jun 2013

Last traded ₹3.22 on 5 Aug 2024

Delisted on 15 Dec 2025.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Jun 2013, adjusted for splits and bonuses

Daily close, ₹ per share

Q3 results, quarter to Dec 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr−100.0% on the quarter before
Operating profit
−₹0.01 Cr
Net profit
₹0.00 Cr

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Edynamics Solutions results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2021. Results for the quarter to Mar 2022 were due by 30 May 2022, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
00.0Mar 1900.0Jun 1900.0Sep 1900.0Dec 19Mar 200.00.0Jun 2000.0Sep 2000.0Dec 200.00.0Mar 210.00.0Jun 210.00.0Sep 2100.0Dec 21
Peak revenue ₹0.03 Cr, quarter to Jun 2020; lowest ₹0.00 Cr, quarter to Mar 2019A loss in 8 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
22.6%−277.8%22.6%−22.2%−22.2%−277.8%Mar 19Sep 19Mar 20Sep 20Mar 21Sep 21Dec 21
₹ croreMar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Sep 2020Dec 2020Q3Mar 2021Jun 2021Sep 2021Dec 2021Q3
Revenue from operations0.450.520.210.140.080.000.000.000.000.000.000.00–0.030.000.000.010.010.010.00
––––0.110.050.050.050.040.030.030.02––0.010.01–––0.01
Materials and goods bought0.450.450.140.09–0.000.000.000.000.000.000.00––0.000.00–––0.00
Employee costs––––0.030.030.030.030.030.030.020.00––0.010.01–––0.01
Other expenses––––0.080.020.020.020.010.010.010.02––0.000.01–––0.00
Operating profit before depreciation––––−0.03−0.05−0.05−0.05−0.04−0.03−0.03−0.02––−0.01−0.01–––−0.01
Operating margin––––−43.5%–––––––––––––––
Depreciation and amortisation0.010.000.000.000.000.000.000.000.000.000.000.00–0.000.000.000.00––0.00
Other income0.090.010.060.030.080.020.030.030.060.030.020.01––0.010.010.01–0.010.01
Finance costs––––0.000.000.000.000.000.000.000.00––0.000.00–––0.00
One-off items–––––0.000.000.000.000.000.000.00––0.000.00–––0.00
Profit before tax−0.030.000.010.00−0.04−0.03−0.03−0.030.010.00−0.01−0.01–0.01−0.010.000.000.00−0.030.00
0.02––––0.000.000.000.000.000.000.00––0.000.00–––0.00
Tax rate––––––––10.3%0.0%––––––––––
Net profit−0.040.000.010.00−0.04−0.03−0.03−0.030.010.00−0.01−0.01–0.01−0.010.000.000.00−0.030.00
Net margin−9.5%0.4%5.8%1.4%−49.3%––––––––22.6%––−22.2%−22.2%−277.8%–
Earnings per share−₹0.02–––−₹0.02₹0.00––₹0.00₹0.00–––––₹0.00₹0.00–₹0.00–
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2020.

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
2.60.0Mar 145.50.0Mar 153.40.0Mar 162.50.0Mar 170.90.0Mar 180−0.11.8Mar 190.40.01.8Mar 200.10.0Mar 21
Peak revenue ₹5.50 Cr, year to Mar 2015; lowest ₹0.00 Cr, year to Mar 2019A loss in 3 of the 8 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
1.3%−32.5%−19.7%−32.5%1.2%0.8%1.0%1.3%0.3%0.0%−13.6%Mar 14Mar 15Mar 16Mar 17Mar 18Mar 19Mar 20Mar 21

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.1
  2. Depreciation0.0
  3. Other income+0.1
  4. Profit before tax0.0
  5. Tax0.0
  6. Net profit0.0

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue from operations2.565.503.452.520.870.000.350.06
––––1.040.190.46–
Materials and goods bought2.154.912.952.170.680.000.36–
Employee costs––––0.150.120.05–
Other expenses––––0.210.070.05–
Operating profit before depreciation––––−0.17−0.19−0.11–
Operating margin––––−19.7%–−32.5%–
Materials, % of revenue––––78.2%–103.6%–
Employee costs, % of revenue––––17.3%–14.4%–
Other expenses, % of revenue––––24.1%–14.4%–
Depreciation and amortisation0.050.060.040.030.020.010.010.01
Operating profit after depreciation––––−0.19−0.20−0.12–
Other income–––0.140.190.130.120.06
Finance costs––––0.000.000.00–
One-off items–––––0.000.00–
Profit before tax0.050.070.050.050.00−0.070.00−0.01
0.020.020.020.02–0.000.000.00
Net profit0.030.050.040.030.00−0.070.00−0.01
Net margin1.2%0.8%1.0%1.3%0.3%–0.0%−13.6%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2021: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021
35.535.5–
Share capital25.625.6–
Reserves9.99.9–
Borrowings1.81.8–
4.34.5–
Liabilities due after a year1.81.8–
Total assets41.541.7–
30.430.7–
11.111.1–
Net debt1.71.8–
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2021, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Earnings per share₹0.01––₹0.00₹0.00
Diluted earnings per share₹0.01––₹0.00₹0.00
Earnings per share is left blank for the year to Mar 2019: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.

Ratios

Standalone, years to March.

RatioMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue growth115.0%−37.3%−27.1%−65.5%−100.0%–−83.1%
Net profit growth45.2%−20.0%−11.1%−90.6%–––
Return on equity–––––0.0%–
Return on capital employed––––−0.5%−0.3%–
Debt to equity––––0.050.05–
Receivable days–––––4,107–
Inventory days–––––0–
Payable days–––––4,284–
Cash conversion cycle, days–––––−177–
Working capital days–––––6,853–
Asset turnover––––0.000.01–
Assets per rupee of net worth––––1.171.17–
Sales per rupee of plant––––0.0015.77–
Plant being built, % of plant in use–––––0.0%–
Interest cover is left blank for the year to Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Measure5 years3 years
Revenue growth, yearly rate−55.7%−59.2%
Return on capital employed, average–−0.4%
Net margin, average−3.0%−6.8%
Asset turnover, average–0.00
Debt to equity, average–0.05

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Altman Z-scorePublished threshold 1.1–––––8.047.77–
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––––0.03–
Effective tax ratePublished threshold 17.16 per cent31.9130.7730.7731.91––107.69–
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, Single segment, which carries all its revenue.

Edynamics Solutions share price by year

Each calendar year to 2024.

YearClose at year endChangeHighest closeLowest close
20243.22+78.9%3.381.85
20231.80+30.4%2.031.20
20221.38+76.9%1.910.81
20210.78+188.9%0.780.26
20200.270.0%0.280.25
20190.27−64.5%0.760.19
20180.76−78.9%5.740.76
20173.60−51.5%15.203.60
20167.43+37.3%11.033.65
20155.41−68.0%17.753.46
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2021 is from its first session, 1 Mar 2021. The close is the year's last trade for 2024 (5 Aug 2024), 2020 (26 Feb 2020) and 2016 (13 Dec 2016).

Recent sessions

The 10 trading days to 5 Aug 2024, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
5 Aug 20243.223.223.223.223.221,000
29 Jul 20243.383.383.383.383.384,936
22 Jul 20243.073.223.063.223.2128,378
15 Jul 20242.933.072.933.073.0113,895
8 Jul 20242.882.942.802.932.876,677
1 Jul 20242.802.942.802.942.948,675
24 Jun 20242.802.802.542.802.786,005
18 Jun 20242.672.672.432.672.661,169
10 Jun 20242.812.812.552.552.6015,829
3 Jun 20242.522.682.522.682.653,261
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
535694
ISIN
INE899O01018
Industry
Commercial Services & Supplies
CIN
L74900DL2000PLC106755
Corporate identity number, the registrar of companies' code for it
Incorporated
2000
Registered office
Office No - 103, Plot No.2, 1st Floor, Triveni Complex, Veer Savarkar Block, Shakarpur, Delhi 110092, Delhi
Share registrar
MAS Services Ltd
Keeps the register of shareholders and handles transfers and dividend payments