Duncans Industries share price
BSE: 590063Agricultural Food & other Products
Duncans Industries Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Dec 2006
Trading suspended since 13 Dec 2016
Last traded ₹9.10 on 12 Dec 2016
Latest announcements
Routine notices left out.
Aug 2018
17 Aug · Legal
Exchange has sought clarification from Duncans Industries Limited with respect to Non-compliance as per Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: -1. Standalone limited review report not submitted. The response of the Company is awaited.14 Aug · Results
7 Aug · Board meeting
May 2018
15 May · Legal
Exchange has sought clarification from Duncans Industries Limited with respect to Non-compliance as per Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: -1. Standalone audited report not submitted. -2. Standalone Reconciliation of Equity not submitted -3. Standalone Balance sheet statement not submitted -4. The company has not submitted the Statement of Modified Opinion or in case of unmodified opinion(s), a declaration to that effect to the Stock Exchange. The response of the Company is awaited.
Results for the quarter to Sep 2015
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹14 Cr−73.9% on a year ago · +71.5% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹1.86 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹0.30
- Net margin
- −12.9%
From revenue to net profit, ₹ crore
- Revenue14
- Finance costs−4.4
- Profit before tax−1.9
- Net profit−1.9
Duncans Industries results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2015. Results for the quarter to Dec 2015 were due by 14 Feb 2016, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹58 Cr, quarter to Mar 2014; lowest ₹8.41 Cr, quarter to Jun 2015A loss in 11 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 50.6 | 44.6 | 30.0 | 50.3 | 49.1 | 43.2 | 24.8 | 52.2 | 55.7 | 49.3 | 29.1 | 57.2 | 52.7 | 57.9 | 22.0 | 55.2 | 52.7 | 40.8 | 8.4 | 14.4 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 38.6 | 57.2 | 23.3 | 42.2 | 42.5 | – | 23.4 | 43.4 | 50.9 | 64.1 | 25.7 | 60.8 | 48.4 | – | 18.3 | 55.4 | – | – | – | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 0.9 | – | – | −11.0 | 5.0 | 23.6 | −24.7 | −12.2 | 5.3 | 27.5 | −24.8 | – | −0.5 | 43.3 | −27.8 | −13.1 | 9.0 | 35.4 | −1.1 | −0.4 |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | 12.0 | −12.6 | 6.7 | 8.1 | 6.6 | – | 1.4 | 8.8 | 4.8 | −14.9 | 3.4 | −3.6 | 4.2 | – | 3.7 | −0.2 | – | – | – | – |
| Operating margin | 23.7% | −28.3% | 22.3% | 16.1% | 13.4% | – | 5.5% | 16.9% | 8.6% | −30.2% | 11.6% | −6.2% | 8.0% | – | 16.7% | −0.3% | – | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 3.3 | 3.6 | 3.5 | 3.3 | 0.7 | – | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | – | 0.8 | 0.7 | – | – | – | – |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.2 | 1.2 | 0.1 | 2.6 | – | – | 0.4 | 0.1 | 0.3 | 1.1 | – | – | – | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 4.5 | 3.0 | 2.7 | 4.8 | 4.0 | 4.6 | 3.6 | 4.8 | 4.9 | 2.6 | 4.1 | 5.8 | 2.9 | 4.7 | 5.2 | 5.3 | 5.5 | 4.8 | 4.5 | 4.4 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 4.3 | −19.2 | 0.6 | 0.0 | 1.9 | −29.6 | −2.8 | 4.4 | −0.7 | −15.6 | −1.4 | −10.1 | 1.0 | −24.6 | −2.0 | −5.1 | −6.1 | −46.8 | −20.6 | −1.9 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | 12.0 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Profit before tax | 4.3 | −19.2 | 0.6 | 0.0 | 13.9 | −29.6 | −2.8 | 4.4 | −0.7 | −15.6 | −1.4 | −10.1 | 1.0 | −24.6 | −2.0 | −5.1 | −6.1 | −46.8 | −20.6 | −1.9 |
| Net profit | 4.3 | −19.2 | 0.6 | 0.0 | 13.9 | −29.6 | −2.8 | 4.4 | −0.7 | −15.6 | −1.4 | −10.1 | 1.0 | −24.6 | −2.0 | −5.1 | −6.1 | −46.8 | −20.6 | −1.9 |
| Net margin | 8.4% | −43.1% | 2.0% | −0.1% | 28.3% | −68.5% | −11.1% | 8.5% | −1.3% | −31.6% | −4.8% | −17.6% | 2.0% | −42.6% | −9.2% | −9.2% | −11.5% | −114.6% | −244.6% | −12.9% |
| Earnings per share | – | – | – | – | – | – | – | – | – | – | – | −₹3.69 | ₹0.19 | −₹4.44 | −₹0.36 | – | −₹1.00 | −₹7.70 | −₹3.31 | −₹0.30 |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. Diluted earnings per share in the glossary | – | – | – | – | – | – | – | – | – | – | – | −₹3.69 | ₹0.19 | −₹4.44 | −₹0.36 | – | −₹1.00 | −₹7.64 | −₹3.31 | −₹0.30 |
Earnings per share in rupees, restated for later splits and bonuses.
7 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March, then September.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹188 Cr, year to Sep 2014; lowest ₹101 Cr, year to Mar 2008A loss in 5 of the 6 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The company moved its year end from March to September: its last year to March on record ended in Mar 2012, its first year to September in Sep 2014.
Results for the year to Sep 2014
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue188
- Other income+1.9
- Finance costs−18
- Profit before tax−31
- Net profit−31
Profit and loss
Standalone, ₹ crore, years to March, then September. No results on record for the year to Sep 2013. The last column is the twelve months to Sep 2015, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | Sep 2014 | Sep 2015Twelve months |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 101 | 139 | 158 | 178 | 173 | – | 188 | 116 |
| 141 | 161 | 128 | 158 | – | – | – | – | |
| Materials and goods bought | 2 | 5 | −2 | 2 | 1 | – | – | 43 |
| Operating profit before depreciation | −40 | −22 | 30 | 20 | – | – | – | – |
| Operating margin | −39.3% | −15.6% | 19.0% | 11.2% | – | – | – | – |
| Depreciation and amortisation | 14 | 14 | 14 | 14 | – | – | – | – |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | −53 | −35 | 16 | 6 | – | – | – | – |
| Other income | 1 | 2 | 0 | 0 | 0 | – | 2 | – |
| Finance costs | 52 | 5 | 8 | 14 | 16 | – | 18 | 19 |
| Profit before one-off items and tax | – | −39 | 9 | −8 | −27 | – | −31 | −75 |
| One-off items | – | – | – | – | 12 | – | – | – |
| Profit before tax | −104 | −39 | 9 | −8 | −15 | – | −31 | −75 |
| Tax | 0 | 0 | – | – | – | – | – | – |
| Net profit | −105 | −39 | 9 | −8 | −15 | – | −31 | −75 |
| Net margin | −103.6% | −27.9% | 5.5% | −4.5% | −8.7% | – | −16.4% | −64.7% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2012 and Sep 2014: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March, then September.
| Ratio | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2013 | Sep 2014 |
|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 37.9% | 13.5% | 12.6% | −3.0% | – | – |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | – | −33.4% | – | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | – | 2.1 | 0.4 | – | – | – |
Interest cover is left blank for the years to Mar 2008 and Mar 2009: operating profit after depreciation is a loss, and a loss covers no interest bill.
Where the return came from
Yearly rates to Sep 2014, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +74.8% | – | – | 0.0% |
Longer windows are left empty: a corporate action or price step on 2013-05-23 that cannot be sized sits inside this window. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Duncans Industries share price by year
Each calendar year to 2016.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2016BSE close | 9.10 | −42.2% | 16.90 | 7.88 |
| 2015BSE close | 15.75 | −20.5% | 19.40 | 13.50 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2016 close is its last trade, on 12 Dec 2016.
Recent sessions
The 10 trading days to 12 Dec 2016, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 12 Dec 2016 | 8.32 | 9.15 | 8.31 | 9.10 | 8.65 | 3,348 |
| 5 Dec 2016 | 8.61 | 8.75 | 7.95 | 8.74 | 8.61 | 1,601 |
| 28 Nov 2016 | 8.30 | 8.35 | 8.30 | 8.35 | 8.31 | 870 |
| 21 Nov 2016 | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 | 100 |
| 15 Nov 2016 | 7.88 | 7.88 | 7.88 | 7.88 | 7.88 | 1 |
| 7 Nov 2016 | 8.69 | 8.69 | 7.88 | 8.23 | 7.94 | 5,605 |
| 1 Nov 2016 | 7.51 | 8.29 | 7.51 | 8.29 | 7.80 | 8,723 |
| 24 Oct 2016 | 8.71 | 8.71 | 7.89 | 7.90 | 7.97 | 12,013 |
| 17 Oct 2016 | 9.00 | 9.00 | 8.27 | 8.30 | 8.27 | 3,350 |
| 10 Oct 2016 | 8.70 | 8.70 | 8.20 | 8.70 | 8.62 | 3,650 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 24 May 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 23 May 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 16 May 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 13 May 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 23 May 2013 | Scheme of arrangement | – | A scheme of arrangement is a court-approved plan that merges, splits off or reorganises parts of a company. One took effect here and the price moved by a fifth or more between two trading sessions. What shareholders received is not on record, so earlier prices are not shown. |
Where an event has no factor that can be worked out, the chart leaves out the closes before it. Any other event is noted and not adjusted for.
Company details
- BSE code
- 590063
- ISIN
- INE508A01022
- Industry
- Agricultural Food & other Products
- Former symbols
- DUNCANSLTD, DUNCANSIND
- Website
- www.duncans-tea.com
- CIN
- L28113WB1994PLC063452
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1994
- Registered office
- 31, Duncan House, Netaji Subhas Road, Kolkata 700001, West Bengal
- Share registrar
- C B Management Services Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments