Divya Jyoti Industries (Delisted) share price

BSE: 526285Agricultural Food & other Products

Divya Jyoti Industries Ltd. · Face value ₹10 · Listed Feb 1994

Last traded ₹4.45 on 24 Feb 2020

Delisted on 23 Nov 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Q1 results, quarter to Jun 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.06 Cr
Net profit
−₹0.07 Cr
Earnings per share
₹0.00

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.1
  4. Operating profit−0.1
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax−0.1
  9. Tax0.0
  10. Net profit−0.1

Divya Jyoti Industries results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2022. Results for the quarter to Sep 2022 were due by 14 Nov 2022, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0−0.1Sep 190−0.2Dec 190−1.9Mar 200−0.1Jun 200−0.1Sep 2000.0Dec 200−4.2Mar 210−0.1Jun 210−0.1Sep 210−0.1Dec 210−40Mar 220−0.1Jun 22
Peak revenue ₹0.00 Cr, quarter to Sep 2019A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreSep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1
Revenue from operations14.562.532.41.80.20.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
13.360.131.12.75.41.01.40.10.10.12.10.00.10.00.20.10.10.140.10.1
Materials and goods bought11.554.228.31.84.90.70.00.00.00.01.90.00.00.00.00.00.00.00.00.0
Employee costs0.50.50.80.30.00.10.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Other expenses1.35.42.00.50.50.21.10.10.10.10.20.00.10.00.20.10.10.140.10.1
Operating profit before depreciation1.22.41.3−0.9−5.2−1.0−1.4−0.1−0.1−0.1−2.10.0−0.10.0−0.2−0.1−0.1−0.1−40.1−0.1
Operating margin8.3%3.8%3.9%−49.5%−2,947.7%–––––––––––––––
Depreciation and amortisation0.30.30.30.30.30.3−0.80.00.00.00.00.00.00.00.00.00.00.00.00.0
Other income0.00.00.10.00.00.00.30.00.00.00.00.00.00.00.00.00.00.00.00.0
Finance costs0.81.50.90.6−0.10.00.20.10.10.1−0.10.00.00.04.00.00.00.00.00.0
One-off items–––0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Profit before tax0.10.60.2−1.8−5.4−1.4−0.4−0.2−0.1−0.2−1.9−0.1−0.10.0−4.2−0.1−0.1−0.1−40.1−0.1
0.00.20.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Tax rate32.7%34.8%45.5%–––––––––––––––––
Net profit0.10.40.1−1.8−5.4−1.4−0.5−0.2−0.1−0.2−1.9−0.1−0.10.0−4.2−0.1−0.1−0.1−40.1−0.1
Net margin0.5%0.6%0.3%−100.6%−3,033.2%–––––––––––––––
Earnings per share₹0.07₹0.39₹0.08−₹1.74−₹5.24−₹1.32−₹0.45−₹0.19−₹13.34−₹19.05−₹1.88−₹0.05−₹0.08−₹0.04−₹4.05−₹0.09−₹0.09−₹0.70−₹38.96₹0.00
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
3931.4Mar 133821.5Mar 141931.0Mar 15Mar 161160.7Mar 171210.6Mar 182.0−9.040Mar 190−2.540Mar 200−4.454Mar 210−4054Mar 22
Peak revenue ₹393 Cr, year to Mar 2013; lowest ₹0.00 Cr, year to Mar 2020A loss in 4 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
5.6%−459.9%2.2%2.0%3.4%5.6%5.2%−437.0%0.4%0.4%0.5%0.6%0.5%−459.9%Mar 13Mar 15Mar 17Mar 19Mar 21Mar 22

Results for the year to Mar 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−40
  4. Operating profit−40
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−40
  10. Tax0.0
  11. Net profit−40

What the company owns

  • Receivables₹40 Cr
  • Plant, investments and other assets₹18 Cr
  • Cash and bank₹1 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹54 Cr
  • Owed to suppliers₹3 Cr
  • Other liabilities₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016. The last column is the twelve months to Jun 2022, the latest four quarters added.

₹ croreMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Jun 2022Twelve months
Revenue from operations393382193–11612120000
384374186–11011511204040
Materials and goods bought361349172–10010372000
Employee costs–––––210000
Other expenses–––––102004040
Operating profit before depreciation986–76−9−20−40−40
Operating margin2.2%2.0%3.4%–5.6%5.2%−437.0%––––
Materials, % of revenue–––––84.8%378.4%––––
Employee costs, % of revenue–––––1.9%37.8%––––
Other expenses, % of revenue–––––8.0%120.8%––––
Depreciation and amortisation221–1100000
Operating profit after depreciation765–55−9−20−40−40
Other income–00–0000000
Finance costs544–5410400
One-off items––––––00000
Profit before tax221–11−9−2−4−40−40
110–0000000
Net profit111–11−9−2−4−40−40
Net margin0.4%0.4%0.5%–0.6%0.5%−459.9%––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2013, Mar 2014, Mar 2015 and Mar 2017 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022
1310−5−45
Share capital10101010
Reserves20−15−55
40405454
393961102
101033
Total assets62595960
17171717
45414143
Net debt40405452
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022
−0.21.3
0.141.6
Receivables0.10.0
Payables0.01.6
Other working capital0.040.0
Capital spending0.00.0
Free cash flow−0.21.3
0.00.0
0.20.0
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued0.00.0
Net change in cash0.11.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Earnings per share₹0.65₹0.62−₹8.75−₹2.38−₹4.23−₹39.21
Diluted earnings per share₹0.65₹0.62−₹8.75−₹2.38−₹4.23−₹39.21
Book value per share––––−₹4.47–

Ratios

Standalone, years to March.

RatioMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue growth–−2.8%−49.5%––4.4%−98.4%−100.0%––
Operating profit growth–−10.5%−16.3%––−2.9%––––
Net profit growth–5.3%−32.5%––−4.1%––––
Earnings per share growth–––––−4.6%––––
Return on equity––––––−70.6%–––
Return on capital employed––––––−16.3%−4.6%−0.7%−460.7%
Interest cover1.41.51.2–1.21.2––––
Debt to equity––––––3.163.89––
Receivable days––––––7,652–––
Inventory days––––––981––
Payable days––––––167624––
Cash conversion cycle, days––––––7,584–––
Working capital days––––––7,080–––
Asset turnover––––––0.030.000.000.00
Assets per rupee of net worth––––––4.855.2220.53−2.39
Sales per rupee of plant––––––0.130.000.000.00
Capital spending to depreciation––––––––0.000.00
Plant being built, % of plant in use––––––0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2021 and Mar 2022: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2022.

Return on assets, latest year
−68.2%
Measure5 years3 years
Return on capital employed, average−120.6%−155.3%
Asset turnover, average0.010.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2022.

₹ croreLatest year
Cash from operations1.26
Cash from investing0.00
Cash from financing0.03
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.03
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––––––−7.19−70.35
Receivables growth less revenue growthOur threshold 0 percentage points–––––––97.76––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––––−24.87100.25–
Effective tax ratePublished threshold 17.16 per cent30.7933.6312.63–32.6233.26––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2022 the company reports one business segment, SOYABEAN, which carries all its revenue.

Divya Jyoti Industries share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
20204.45−0.4%4.474.45
20194.47−3.9%6.044.47
20184.65−29.7%9.454.29
20176.61−7.0%8.955.52
20167.11+3.2%7.483.35
20156.89−12.2%7.804.19
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2020 is from its first session, 20 Jan 2020. 2019 is from its first session, 22 Jan 2019. 2015 is from its first session, 5 Feb 2015. The close is the year's last trade for 2020 (24 Feb 2020) and 2019 (11 Dec 2019).

Recent sessions

The 10 trading days to 24 Feb 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
24 Feb 20204.454.454.454.454.4550
20 Jan 20204.474.474.474.474.4766
11 Dec 20194.474.474.474.474.475
9 Dec 20194.704.704.474.474.69130
6 Dec 20194.704.704.704.704.705
5 Dec 20194.704.704.704.704.7051
22 Nov 20194.704.704.704.704.7010
15 Nov 20194.704.704.704.704.70106
13 Nov 20194.944.944.944.944.9411
11 Nov 20195.735.735.195.195.72810
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
526285
ISIN
INE666B01018
Industry
Agricultural Food & other Products
CIN
L15143MP1992PLC007090
Corporate identity number, the registrar of companies' code for it
Incorporated
1992
Registered office
Plot No. 19 to 39, Sector 3, Dist - Dhar, Pithampur 454775, Madhya Pradesh
Share registrar
Link Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments