Decipher Labs logo

Decipher Labs financials: balance sheet, profit and loss, cash flow

BSE: 524752Pharmaceuticals & BiotechnologySmall Cap

DECIPHER LABS LIMITED · Face value ₹10 · Listed Feb 1995
Last close ₹5.05down ₹0.15 (2.88%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹5.20.

27 Oct: open ₹5.20, high ₹5.31, low ₹5.05

52-week range of traded prices to 27 Oct 2026
₹4.81Low, 14 Oct 2026₹10.99High, 20 Nov 2025
Market cap
₹5.10 Cr4,826th largest listed
P/E
Earlier quarters restated in the year
P/B
0.62
Dividend yield
Nonein the last 12 months
ROCE
−31.5%
Debt to equity
0.06
Volume, BSE
4,363

Decipher Labs' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Decipher Labs annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.4−0.2Mar 170.50.2Mar 186.80.40.1Mar 191.40.20.2Mar 201.00.10.1Mar 211.00.40Mar 220.8−2.60Mar 233.50.00Mar 240.9−0.40.2Mar 251.1−0.20.5Mar 26
Peak revenue ₹6.78 Cr, year to Mar 2019; lowest ₹0.38 Cr, year to Mar 2017A loss in 4 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
36.6%−323.1%5.4%11.1%1.6%36.6%−45.4%0.6%−52.2%−19.5%−49.1%36.1%5.6%11.8%9.9%36.5%−323.1%0.7%−51.6%−21.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1.1
  2. Materials and goods−0.6
  3. Employee costs−0.2
  4. Other expenses−0.5
  5. Operating profit−0.2
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−0.2
  11. Tax0.0
  12. Net profit−0.2

What the company owns

  • Plant, investments and other assets₹9 Cr
  • Receivables₹0 Cr
  • Cash and bank₹0 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹8 Cr
  • Borrowings₹1 Cr
  • Other liabilities₹0 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Decipher Labs quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 MayJun 2026Twelve monthsFiled 13 Aug
Revenue from operations0.380.506.781.420.980.990.813.530.851.140.39
––6.411.270.960.631.183.511.301.360.75
Materials and goods bought0.260.415.920.620.420.160.523.140.670.640.00
Employee costs––0.170.320.200.230.200.170.230.180.19
Other expenses––0.320.320.340.240.460.200.390.540.55
Operating profit before depreciation––0.370.160.020.36−0.370.02−0.45−0.22−0.36
Operating margin––5.4%11.1%1.6%36.6%−45.4%0.6%−52.2%−19.5%−93.2%
Materials, % of revenue––87.3%43.6%43.5%15.7%63.8%88.8%78.8%56.5%1.0%
Employee costs, % of revenue––2.5%22.5%20.3%23.6%24.8%4.8%27.5%15.4%49.5%
Other expenses, % of revenue––4.8%22.8%34.5%24.1%56.8%5.8%45.9%47.6%142.6%
Depreciation and amortisation––0.000.000.040.050.060.010.020.020.02
Operating profit after depreciation––0.370.15−0.030.31−0.430.01−0.46−0.24−0.38
Other income–0.630.010.010.140.050.030.020.020.000.00
Finance costs––0.000.000.020.000.000.000.000.000.00
Profit before one-off items and tax−0.180.180.380.170.100.36−0.400.03−0.44−0.24−0.38
One-off items––0.000.000.000.00−2.240.000.000.000.00
Profit before tax−0.180.180.380.170.100.36−2.640.03−0.44−0.24−0.38
Tax––0.000.000.000.00−0.020.000.000.010.00
Net profit−0.180.180.380.170.100.36−2.620.02−0.44−0.25−0.38
Net margin−49.1%36.1%5.6%11.8%9.9%36.5%−323.1%0.7%−51.6%−21.7%−98.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2013 to Mar 2016
₹ croreMar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations0.500.050.100.22
––––
Materials and goods bought0.230.290.080.11
Depreciation and amortisation0.210.210.230.09
Other income0.050.030.090.01
Profit before one-off items and tax−0.14−0.80−0.32−1.28
One-off items––−3.36–
Profit before tax−0.14−0.80−3.68−1.28
Net profit−0.14−0.80−3.68−1.28
Net margin−28.1%−1,737.0%−3,837.5%−573.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
2.511.111.211.58.98.98.58.2
Share capital8.010.110.110.110.110.110.110.1
Reserves−5.51.01.11.4−1.2−1.2−1.6−1.9
Borrowings0.10.20.10.00.00.00.20.5
3.30.60.20.10.13.80.70.8
0.00.00.00.00.00.00.00.0
Total assets5.811.611.411.69.012.89.29.0
0.18.58.79.08.88.88.98.8
5.83.12.72.60.24.00.30.2
Net debt0.10.20.10.0−0.10.00.20.5
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
0.100.55−0.08−0.030.07−0.29
–0.130.26−0.070.50−0.07
Receivables–0.170.09−3.823.720.19
Inventories–0.000.040.000.000.00
Payables–0.020.003.70−3.46−0.19
Other working capital–−0.060.130.050.24−0.07
Capital spending–0.130.090.000.060.00
Free cash flow0.100.42−0.16−0.030.02−0.29
–−0.380.090.00−0.050.00
Cash from financing–−0.140.000.000.000.26
Dividends paid–0.000.000.000.000.00
Shares bought back–0.000.000.000.000.00
Shares issued–0.000.000.000.000.00
Net change in cash0.100.030.01−0.030.03−0.03
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Earnings per share−₹0.23₹0.23₹0.47₹0.17₹0.10₹0.36−₹2.59₹0.02−₹0.44−₹0.24
Diluted earnings per share−₹0.23₹0.23₹0.47₹0.17₹0.10₹0.36−₹2.59₹0.02−₹0.44−₹0.24
Book value per share––₹3.12₹10.96₹11.05₹11.41₹8.82₹8.84₹8.40₹8.16
Shareholder yield–––––0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)6.616.220.019.033.853.514.314.910.65.1

Ratios

Standalone, years to March.Decipher Labs PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue growth68.2%34.4%1,245.5%−79.0%−31.4%1.3%−18.0%336.0%−75.8%33.1%
Operating profit growth–––−57.2%−90.2%2,236.1%––––
Net profit growth––107.0%−55.4%−42.7%274.6%––––
Earnings per share growth––104.3%−63.8%−41.2%260.0%––––
––15.1%2.5%0.9%3.2%−25.6%0.3%−5.1%−3.0%
–––−12.6 pts−1.6 pts2.3 pts−28.8 pts25.9 pts−5.3 pts2.1 pts
From the net margin–––17.0 pts−0.4 pts2.3 pts−31.3 pts25.7 pts−20.7 pts2.9 pts
From asset turnover–––−27.6 pts−1.0 pts0.0 pts2.4 pts0.2 pts15.5 pts−1.3 pts
From borrowing–––−2.0 pts−0.2 pts−0.1 pts0.1 pts0.0 pts−0.2 pts0.5 pts
Return on capital employed––14.0%1.4%−0.2%2.7%−4.8%0.1%−5.3%−2.7%
Cash conversion––––104.4%152.0%–−126.1%––
Debt to equity––0.060.020.010.000.000.000.030.06
Receivable days––1634515580574089711
Inventory days––20187381040002
Payable days––19315010043012958
Cash conversion cycle, days––−108219218357−22−32−45
Working capital days––1387049779141912−76−35
Asset turnover––1.160.160.080.090.080.320.080.13
Assets per rupee of net worth––2.341.291.041.011.011.221.261.09
Sales per rupee of plant––968.7313.143.822.956.8233.866.189.46
Capital spending to depreciation–––––2.581.480.003.410.00
Plant being built, % of plant in use––0.0%0.0%0.0%–0.0%–0.0%–
Interest cover is left blank for the year to Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−2.7%
Measure10 years5 years3 years
Revenue growth, yearly rate17.7%3.1%11.9%
Return on equity, average–−6.0%−2.6%
Return on capital employed, average–−2.0%−2.7%
Operating margin, average–−16.0%−23.7%
Net margin, average−34.5%−71.9%−24.2%
Asset turnover, average–0.140.18
Cash conversion cycle, days, average–28−33
Debt to equity, average–0.020.03

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.23−0.24−0.29
Cash from investing−0.34−0.050.00
Cash from financing0.120.260.26
Capital spending0.270.060.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised–0.260.26
Borrowings repaid0.000.000.00