Crescentis Capital logo

Crescentis Capital financials: balance sheet, profit and loss, cash flow

BSE: 511571FinanceSmall Cap

Crescentis Capital Limited · Face value ₹10 · Listed Nov 1994
Last close ₹104.50down ₹0.35 (0.33%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹104.85.

27 Oct: open ₹108.00, high ₹108.00, low ₹104.50

52-week range of traded prices to 27 Oct 2026
₹92.95Low, 22 Sep 2026₹144.70High, 19 Feb 2026
Market cap
₹178 Cr2,394th largest listed
P/E
Earlier quarters restated in the year
P/B
2.34
Dividend yield
Nonein the last 12 months
NIM
5.27%
Cost of funds
3.88%
Credit cost
1.41%
ROA
−4.16%
Leverage
1.15times net worth
Volume, BSE
529

Crescentis Capital's financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them. A lender's lines are blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: the company's accounts for those years show under half its income as interest, which is not a lender's business.Crescentis Capital annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.4Mar 170.0Mar 180.2Mar 190.1Mar 204.4Mar 213.8Mar 220.7Mar 2312Mar 24−5.4Mar 253.0−2.5Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
5.3%−4.2%5.3%−4.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––––––––1.5
Interest earned–––––––––3.3
Interest paid–––––––––0.3
Net interest income–––––––––3.0
–––––––––−1.7
Gains on fair value changes–––––––––−2.2
Dividends–––––––––0.4
Income outside operations–––––––––0.1
The lines under it are parts of it, not all of it.–––––––––4.1
Profit before provisions–––––––––−2.9
Set aside for bad loans–––––––––0.3
Exceptional items–––––––––0.0
Profit before tax0.50.10.20.04.84.70.813.6−5.8−3.2
0.10.00.00.00.40.90.11.5−0.4−0.7
Net profit0.40.00.20.14.43.80.712.1−5.4−2.5
Other comprehensive income–––0.00.00.00.00.00.00.0
Total comprehensive income–––0.14.43.80.712.1−5.4−2.5
Earnings per share₹0.38₹0.04₹0.18₹0.10₹4.42₹3.84₹0.72₹12.09−₹5.42−₹1.57
Diluted earnings per share₹0.38₹0.04–₹0.10₹4.42₹3.84₹0.72₹12.09−₹5.42−₹1.57

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–––––––91.3
Loans given–––––––46.0
Investments–––––––39.8
Deposits–––––––0.0
Borrowings–––––––14.5
–––––––76.0
Share capital10.010.010.010.010.010.010.017.0
Reserves4.34.48.812.613.325.419.859.0

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2026
Net interest margin5.27%
Yield on interest-earning assets5.77%
Cost of funds3.88%
Spread1.90%
Cost to income327.64%
Credit cost1.41%
Return on assets−4.16%
Assets per rupee of net worth1.15
Return on equity−4.77%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2026
Net interest income4.89%
Other income−2.81%
Operating expenses6.83%
Profit before provisions−4.74%
Set aside for bad loans0.53%
Exceptional items0.00%
Profit before tax−5.27%
Tax−1.12%
Associates and businesses sold or closed0.00%
Return on assets−4.16%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 7 AugMar 2022Mar 2023Mar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
Cash from operations2.90.91.7−2.4−1.7−44.2
Capital spending0.00.00.00.00.00.1
Free cash flow2.90.91.7−2.4−1.8−44.3
Cash from investing−3.91.8−2.92.70.3−17.9
Cash from financing0.00.00.00.0−0.363.3
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.049.0
Net change in cash−1.02.7−1.20.3−1.71.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Crescentis Capital dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 7 AugMar 2022Mar 2023Mar 2024Mar 2025Filed 28 MayMar 2026Filed 29 May
Earnings per share₹0.38₹0.04₹0.18₹0.10₹4.42₹3.84₹0.72₹12.09−₹5.42−₹1.57
Diluted earnings per share₹0.38₹0.04–₹0.10₹4.42₹3.84₹0.72₹12.09−₹5.42−₹1.57
Book value per share––₹14.27₹14.36₹18.78₹22.62₹23.34₹35.42₹29.75₹44.70
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%−25.7%
Market cap at the year end (₹ crore)6431813361429799191

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Return on equity, average–8.3%6.6%
Return on capital employed, average–10.8%9.5%
Operating margin, average–107.9%141.7%
Net margin, average35.1%42.9%29.8%
Asset turnover, average–0.150.15
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−45.7−48.3−44.2
Cash from investing−15.9−14.8−17.9
Cash from financing63.063.063.3
Capital spending0.20.20.1
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash49.049.049.0