Cinemax India (Delisted) share price
BSE: 534711
Last traded ₹284.50 on 6 Mar 2014
Delisted on 4 Apr 2014.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Mar 2014
4 Mar · Suspension of Trading
Members of the Exchange are hereby informed that the trading in equity shares of Cinemax India Limited shall be suspended w.e.f. March 07, 2014 (i.e. closing hours of trading on March 06, 2014) on account of Scheme of Amalgamation with PVR Limited.
Feb 2014
27 Feb · Corporate action
Restructuring Committee in the meeting held on February 25, 2014 has fixed "March 10, 2014" as the Record date to determine the entitlement ....27 Feb · Corporate action
Restructuring Committee in the meeting held on February 25, 2014 has fixed March 10, 2014 as the Record date to determine the entitlement of 4 equity share(s) of the face value of Rs 10/- (Rupees Ten) each fully paid up in the share capital of PVR Limited for every 7 fully paid up share(s) of the face value of Rs 5/- (Rupees Five) each held in Cinemax India Limited by the public shareholders.13 Feb · Updates
Hon'ble High Court of Delhi has sanctioned on February 12, 2014, the Composite Scheme of Amalgamation as follow : 1. Amalgamation of subsidiaries of Cinemax India Limited with Cinemax India Limited. The subsidiaries companies of Cinemax India Limited are Vista Entertainment Limited, Growel Entertainment Limited, Nikmo Entertainment Limited, Odeon Shrine Multiplex Limited and Cinemax Motion Pictures Limited. 2. Amalgamation of Cinemax India Limited with PVR Limited. 3. Amalgamation of Cine Hospitality Private Limited with PVR Limited.13 Feb · Business
Hon'ble High Court of Delhi has sanctioned on February 12, 2014, the Composite Scheme of Amalgamation as follow: 1. Amalgamation of subsidiaries ....
Results for the quarter to Dec 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹84 Cr−15.9% on a year ago · −13.8% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹3.67 Cr−49.9% on a year ago · −73.0% on the quarter before
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- ₹1.31−73.0% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, on the quarter before wherever the profit of that quarter was restated, and across a change of basis named under the table, on the lines it affects.
- Net margin
- 4.4%
From revenue to net profit, ₹ crore
- Revenue84
- Other income+0.2
- Finance costs−2.5
- Profit before tax4.6
- Tax−0.9
- Net profit3.7
Cinemax India results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2013. Results for the quarter to Mar 2014 were due by 30 May 2014, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 |
|---|---|---|---|---|---|---|
| Revenue from operations | 100 | 100 | 70 | 94 | 97 | 84 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 76 | 79 | 67 | 74 | – | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | – | – | 6 | 6 | 5 |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | 24 | 21 | 3 | 20 | – | – |
| Operating margin | 24.0% | 21.3% | 4.3% | 21.4% | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 5 | 5 | 5 | 5 | – | – |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 2 | 1 | 1 | 0 | 0 | 0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 18 | 14 | −3 | 12 | 17 | 5 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | 0 | −6 | −2 | −4 | – | – |
| Profit before tax | 18 | 8 | −5 | 8 | 17 | 5 |
| Tax | 5 | 1 | −1 | 3 | 3 | 1 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 26.5% | 10.9% | – | 37.2% | 19.4% | 19.7% |
| Net profit | 13 | 7 | −4 | 5 | 14 | 4 |
| Net margin | 13.4% | 7.3% | −5.7% | 5.5% | 14.0% | 4.4% |
| Earnings per share | ₹4.78 | – | −₹1.42 | ₹1.85 | ₹4.86 | ₹1.31 |
1 year at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue354
- Operating expenses−288
- Operating profit66
- Depreciation−19
- Other income+5.0
- One-off items−7.5
- Finance costs−12
- Profit before tax32
- Tax−7.2
- Net profit25
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Dec 2013, the latest four quarters added.
| ₹ crore | Mar 2013 | Dec 2013Twelve months |
|---|---|---|
| Revenue from operations | 354 | 346 |
| Operating expenses | 288 | – |
| Operating profit before depreciation | 66 | – |
| Operating margin | 18.6% | – |
| Depreciation and amortisation | 19 | – |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 47 | – |
| Other income | 5 | 2 |
| Finance costs | 12 | 11 |
| Profit before one-off items and tax | 39 | 30 |
| One-off items | −8 | – |
| Profit before tax | 32 | 25 |
| Tax | 7 | 6 |
| Net profit | 25 | 18 |
| Net margin | 7.0% | 5.3% |
Ratios
Standalone, years to March.
| Ratio | Mar 2013 |
|---|---|
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 3.8 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2013 |
|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 22.62 |
Recent sessions
The 10 trading days to 6 Mar 2014, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 6 Mar 2014 | 285.00 | 290.00 | 283.50 | 284.50 | 285.78 | 2,908 |
| 5 Mar 2014 | 287.95 | 288.55 | 281.25 | 287.50 | 285.99 | 3,454 |
| 4 Mar 2014 | 280.00 | 290.00 | 278.00 | 284.45 | 283.60 | 4,027 |
| 3 Mar 2014 | 274.85 | 292.00 | 274.85 | 285.70 | 287.09 | 7,525 |
| 28 Feb 2014 | 283.25 | 289.00 | 281.00 | 285.60 | 285.42 | 10,614 |
| 26 Feb 2014 | 269.00 | 280.00 | 269.00 | 275.55 | 274.88 | 10,619 |
| 25 Feb 2014 | 261.00 | 274.00 | 261.00 | 263.80 | 265.08 | 9,922 |
| 24 Feb 2014 | 277.00 | 279.95 | 261.25 | 265.00 | 266.91 | 16,231 |
| 21 Feb 2014 | 277.30 | 282.00 | 271.50 | 278.55 | 276.98 | 1,832 |
| 20 Feb 2014 | 287.00 | 288.00 | 272.00 | 273.65 | 275.73 | 2,515 |
Company details
- BSE code
- 534711
- ISIN
- INE460N01011
- Former symbols
- CINEMAXIN
- Website
- www.cinemax.co.in
- Registered office
- 61, Basant Lok, Vasant Vihar, New Delhi 110057, Delhi
- Share registrar
- Sharepro Services (India) Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments