CHD Developers share price

BSE: 526917Realty

CHD Developers Ltd · Face value ₹2 · Listed May 1995

Trading suspended since 25 Aug 2020

Last traded ₹0.68 on 24 Aug 2020

Latest announcements

Routine notices left out.

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹42 Cr−2.2% on a year ago · +32.2% on the quarter before
Operating profit
₹5.33 Cr+47.8% on a year ago · +49.3% on the quarter before
Net profit
−₹0.39 Cr
Earnings per share
−₹0.02
Operating margin
12.8%
Net margin
−0.9%

From revenue to net profit, ₹ crore

  1. Revenue42
  2. Materials and goods−29
  3. Employee costs−1.7
  4. Other expenses−5.4
  5. Operating profit5.3
  6. Depreciation−0.1
  7. Other income0.0
  8. Finance costs−4.8
  9. Profit before tax0.4
  10. Tax−0.8
  11. Net profit−0.4

CHD Developers results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2019. Results for the quarter to Jun 2019 were due by 14 Aug 2019, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
301.1Jun 16411.5Sep 16240.7Dec 16362.0Mar 17371.4Jun 17260.5Sep 17270.2Dec 1743−1.2Mar 18270.1Jun 18340.1Sep 18320.5Dec 1842−0.4Mar 19
Peak revenue ₹43 Cr, quarter to Mar 2018; lowest ₹24 Cr, quarter to Dec 2016A loss in the quarter to Mar 2019, −₹0.39 Cr

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
21.0%−2.9%21.0%10.5%8.8%10.1%8.4%10.4%8.3%11.3%12.8%3.7%3.5%2.8%5.5%3.8%2.0%0.9%−2.9%0.4%0.3%1.4%−0.9%Jun 16Dec 16Jun 17Dec 17Jun 18Dec 18Mar 19
₹ croreJun 2014Sep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019
Revenue from operations62.144.038.988.282.925.340.7–29.641.123.736.237.125.627.142.727.334.231.641.8
–––––––––––28.633.223.424.339.124.531.328.036.4
Materials and goods bought43.827.020.164.957.116.727.9–20.831.116.223.728.021.121.629.921.127.723.929.4
Employee costs–––––––––––1.31.91.01.23.41.82.12.11.7
Other expenses–––––––––––3.63.31.31.65.81.51.62.15.4
Operating profit before depreciation–––––––––––7.63.92.22.73.62.82.83.65.3
Operating margin–––––––––––21.0%10.5%8.8%10.1%8.4%10.4%8.3%11.3%12.8%
Depreciation and amortisation–––––––––––0.50.50.50.50.50.50.40.30.1
Other income0.00.0––––0.0–––––––––0.00.00.00.0
Finance costs5.04.23.52.82.52.52.7–1.71.91.93.61.21.71.75.02.32.32.54.8
One-off items––––––––––––––––0.00.00.00.0
Profit before tax2.02.52.35.211.20.60.8–1.62.20.63.52.10.10.5−1.90.10.20.70.4
0.71.00.71.83.70.20.3–0.50.7−0.11.50.7−0.40.3−0.70.00.10.30.8
Tax rate32.7%37.5%32.4%35.0%33.1%33.5%42.6%–33.1%33.1%−11.6%42.6%33.6%−410.8%52.7%–−7.0%40.1%38.9%194.8%
Net profit1.41.61.53.47.50.40.5–1.11.50.72.01.40.50.2−1.20.10.10.5−0.4
Other comprehensive income––––––––––––––––0.00.00.00.1
Total comprehensive income––––––––––––––––0.10.10.4−0.3
Net margin2.2%3.6%4.0%3.8%9.1%1.5%1.1%–3.7%3.5%2.8%5.5%3.8%2.0%0.9%−2.9%0.4%0.3%1.4%−0.9%
Earnings per share₹0.12₹0.14–––₹0.03₹0.04––––₹0.18₹0.13₹0.04₹0.02−₹0.10₹0.01₹0.01₹0.04−₹0.02
Diluted earnings per share₹0.12₹0.14–––₹0.03₹0.04––––₹0.18₹0.13₹0.04₹0.02−₹0.10₹0.01₹0.01₹0.03−₹0.02
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2016.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
390.9Mar 10875.3Mar 11694.4Mar 1225211Mar 1331111Mar 142337.9Mar 15Mar 161315.2Mar 171331.0Mar 181350.3266Mar 19

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.6%0.2%11.8%13.4%13.1%14.6%9.4%10.8%2.4%6.1%6.3%4.3%3.7%3.4%4.0%0.7%0.2%Mar 10Mar 12Mar 14Mar 16Mar 18Mar 19

The years either side of a change of basis do not compare. From the year to Mar 2012, the company's revenue for that year, ₹69 Cr, differs from its quarters added, ₹65 Cr. From the year to Mar 2014, the company's revenue for that year, ₹311 Cr, differs from its quarters added, ₹315 Cr.

Results for the year to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue135
  2. Materials and goods−102
  3. Employee costs−7.6
  4. Other expenses−11
  5. Operating profit15
  6. Depreciation−1.2
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs−12
  10. Profit before tax1.5
  11. Tax−1.2
  12. Net profit0.3

What the company owns

  • Plant, investments and other assets₹363 Cr
  • Inventory₹291 Cr
  • Cash and bank₹14 Cr
  • Receivables₹2 Cr

What pays for it: net worth and liabilities

  • Borrowings₹266 Cr
  • Other liabilities₹229 Cr
  • Net worth₹157 Cr
  • Owed to suppliers₹19 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.

₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue from operations398769252311233–131133135
357560––––112120120
Materials and goods bought276243186226156–92101102
Employee costs––8––––888
Other expenses––9––––121211
Operating profit before depreciation5129––––191215
Operating margin11.8%13.4%13.1%––––14.6%9.4%10.8%
Materials, % of revenue––62.9%––––70.2%75.9%75.7%
Employee costs, % of revenue––10.9%––––5.8%5.7%5.7%
Other expenses, % of revenue––13.2%––––9.3%9.0%7.8%
Depreciation and amortisation001––––221
Operating profit after depreciation4118––––171013
Other income121010–––0
Finance costs45472015–91012
One-off items–––––––––0
Profit before tax186161712–811
132564–301
Net profit15411118–510
Other comprehensive income–––––––––0
Total comprehensive income–––––––––0
Net margin2.4%6.1%6.3%4.3%3.7%3.4%–4.0%0.7%0.2%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2010 and Mar 2011 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2013, Mar 2014 and Mar 2015: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019
157
Share capital26
Reserves131
266
338
175
Total assets670
69
600
Net debt252
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Earnings per share₹0.08₹0.47₹0.38₹0.65₹1.01––₹0.46₹0.08₹0.03
Diluted earnings per share₹0.08₹0.47₹0.38₹0.65₹1.01––₹0.46₹0.08₹0.03
Dividend per share–₹0.10₹0.10₹0.10–––₹0.10––
Dividend payout–21.3%26.1%–––––––
Market cap at the year end (₹ crore)58.490.757.440.159.2––––84.9

Ratios

Standalone, years to March.

RatioMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue growth0.4%121.2%–265.4%–−25.0%––1.4%1.8%
Operating profit growth43.8%150.8%––––––−34.7%17.0%
Net profit growth642.5%464.1%−18.0%149.4%5.4%−31.2%––−81.5%−69.2%
Earnings per share growth700.0%487.5%−19.1%71.1%55.4%–––−82.6%−62.5%
Return on equity–––––––––0.2%
Return on capital employed–––––––––3.2%
Interest cover1.02.32.2––––1.91.11.1
Debt to equity–––––––––1.69
Receivable days–––––––––4
Inventory days–––––––––1,041
Payable days–––––––––66
Cash conversion cycle, days–––––––––979
Working capital days–––––––––931
Asset turnover–––––––––0.20
Assets per rupee of net worth–––––––––4.27
Sales per rupee of plant–––––––––11.83
Revenue growth and operating profit growth are left blank for the year to Mar 2012: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Revenue growth is left blank for the year to Mar 2014: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.

Return on assets, latest year
0.0%
Measure10 years5 years3 years
Revenue growth, yearly rate–−15.4%–
Profit growth, yearly rate8.9%−51.8%–
Operating margin, average––11.6%
Net margin, average3.5%2.1%1.6%
Interest cover, average––1.4

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Effective tax ratePublished threshold 17.16 per cent35.2333.5626.5431.9632.8834.67––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
19 Sep 2025CARE Ratings LimitedFund-based - LT-Term LoanLong-term scaleCARE D; ISSUER NOT COOPERATING*Review, Re-affirm190
19 Sep 2025CARE Ratings LimitedFixed DepositLong-term scaleCARE D; ISSUER NOT COOPERATING*Review, Re-affirm38.15
19 Sep 2025CARE Ratings LimitedNon-fund-based - LT-Bank GuaranteeLong-term scaleCARE D; ISSUER NOT COOPERATING*Review, Re-affirm45.30
19 Sep 2025CARE Ratings LimitedFixed DepositLong-term scaleCARE D; ISSUER NOT COOPERATING*Review, Re-affirm7.37
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.

Business segments

In the year to Mar 2019 the company reports one business segment, Real Estate activities, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2019, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−59.1%−62.5%+9.0%0.0%
3 years−17.1%––0.4%
5 years+5.1%−50.5%+111.8%0.2%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

CHD Developers dividend calendar

Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2019.

Dividends by the month each went ex
YearJanFebMarAprMayJunJulAugSepOctNovDecIn the year
2017₹0.10₹0.10
2013₹0.10₹0.10
2012₹0.10₹0.10
2011₹0.10₹0.10

Interim or final dividendSpecial dividendNone that month

Dividends by year

The share of each year's profit paid out, for the year it was paid for.

Share of profit paid out, %, where the year's results are on record

Mar 17Mar 18Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

CHD Developers dividend history

Every payment with its ex-date and record date, year by year.

2017

  • Sep20Wed

    ₹0.10Final

    Ex-date 20 Sep 2017 · books closed to 29 Sep 2017

    1.21%of the price

2013

  • Sep19Thu

    ₹0.10Final

    Ex-date 19 Sep 2013 · books closed to 28 Sep 2013

    2.14%of the price

2012

  • Sep20Thu

    ₹0.10Final

    Ex-date 20 Sep 2012 · books closed to 29 Sep 2012

    2.21%of the price

2011

  • Sep15Thu

    ₹0.10Final

    Ex-date 15 Sep 2011 · books closed to 24 Sep 2011

    1.95%of the price

Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.

CHD Developers share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
20200.68−13.9%0.780.59
20190.79−90.0%8.060.79
20187.91−39.6%19.157.50
201713.09+52.6%13.717.45
20168.58−33.4%13.468.07
201512.88−7.3%21.157.82
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2020 close is its last trade, on 24 Aug 2020.

Recent sessions

The 10 trading days to 24 Aug 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
24 Aug 20200.680.680.680.680.687,657
17 Aug 20200.670.670.670.670.676,151
10 Aug 20200.660.660.660.660.661,04,041
3 Aug 20200.650.650.640.650.6552,799
27 Jul 20200.640.640.640.640.6421,330
20 Jul 20200.630.630.630.630.6312,601
13 Jul 20200.620.620.610.620.6298,154
6 Jul 20200.610.610.590.610.613,49,050
29 Jun 20200.590.600.590.600.6017,982
22 Jun 20200.600.610.590.590.6197,281
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
526917
ISIN
INE659B01021
Industry
Realty
CIN
L74899DL1990PLC041188
Corporate identity number, the registrar of companies' code for it
Incorporated
1990
Registered office
201, Radha Chambers, Plot No. 19-20, G Block, Community Centre, Vikaspuri, New Delhi 110018, Delhi
Share registrar
Skyline Financial Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments