Camson Seeds (Delisted) share price

BSE: 540071Agricultural Food & other Products

Camson Seeds Limited · Face value ₹10 · Listed Sep 2016

Last traded ₹0.90 on 11 May 2020

Delisted on 29 Nov 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Sep 2016, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹1.70 Cr+32.7% on a year ago · +180.5% on the quarter before
Operating profit
−₹4.56 Cr
Net profit
−₹1.54 Cr
Earnings per share
−₹0.51
Operating margin
−268.5%
Net margin
−90.6%

From revenue to net profit, ₹ crore

  1. Revenue1.7
  2. Materials and goods−6.0
  3. Employee costs−0.1
  4. Other expenses−0.1
  5. Operating profit−4.6
  6. Depreciation−0.2
  7. Other income+3.6
  8. One-off items−0.4
  9. Finance costs0.0
  10. Profit before tax−1.5
  11. Net profit−1.5

Camson Seeds results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2021. Results for the quarter to Jun 2021 were due by 14 Aug 2021, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.4−0.6Jun 180.3−7.6Sep 18Dec 180.4−11Mar 190.2−1.2Jun 190.1−38Sep 191.71.4Dec 191.31.9Mar 200.8−2.1Jun 202.6−6.9Sep 200.6−14Dec 201.7−1.5Mar 21
Peak revenue ₹2.55 Cr, quarter to Sep 2020; lowest ₹0.13 Cr, quarter to Sep 2019A loss in 9 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
144.9%−28,753.0%−117.9%−2,274.5%−2,840.6%−350.1%−28,753.0%−117.9%16.0%−233.9%−267.0%−2,320.1%−268.5%−177.3%−2,312.8%−2,838.4%−623.7%−28,622.9%86.0%144.9%−247.2%−271.3%−2,338.3%−90.6%Jun 18Dec 18Jun 19Dec 19Jun 20Dec 20Mar 21
₹ croreSep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021
Revenue from operations2.61.81.17.48.29.010.80.40.3–0.40.20.11.71.30.82.60.61.7
––1.75.25.55.711.00.87.8–11.90.837.93.61.12.89.414.76.3
Materials and goods bought1.70.10.43.94.24.56.70.17.2–11.40.137.92.80.52.48.914.06.0
Employee costs––0.60.50.60.70.70.40.2–0.20.20.00.60.40.20.20.20.1
Other expenses––0.80.80.70.53.60.30.3–0.30.6−0.10.30.20.20.30.50.1
Operating profit before depreciation––−0.62.22.83.3−0.2−0.4−7.4–−11.5−0.7−37.8−2.00.2−2.0−6.8−14.0−4.6
Operating margin––−51.5%29.7%33.7%36.7%−2.2%−117.9%−2,274.5%–−2,840.6%−350.1%−28,753.0%−117.9%16.0%−233.9%−267.0%−2,320.1%−268.5%
Depreciation and amortisation––0.30.10.10.10.10.10.1–0.10.5−0.20.10.10.10.10.10.2
Other income0.00.00.2–0.00.00.00.00.0–0.00.00.03.51.80.00.00.03.6
Finance costs0.60.60.60.60.50.20.20.10.0–−0.10.10.10.00.00.00.00.00.0
Profit before one-off items and tax−2.3−1.3−1.31.52.23.0−0.5−0.6−7.6–−11.4−1.2−37.61.41.9−2.1−6.9−14.2−1.1
One-off items–––––––0.00.0–0.00.00.00.00.00.00.00.0−0.4
Profit before tax−2.3−1.3−1.31.52.23.0−0.5−0.6−7.6–−11.4−1.2−37.61.41.9−2.1−6.9−14.2−1.5
Tax–––––––0.00.0–0.00.00.00.00.00.00.00.0–
Tax rate–––––––––––––0.0%0.0%––––
Net profit−2.3−1.3−1.31.52.23.0−0.5−0.6−7.6–−11.4−1.2−37.61.41.9−2.1−6.9−14.2−1.5
Net margin−87.5%−72.6%−110.8%20.3%26.4%33.6%−4.4%−177.3%−2,312.8%–−2,838.4%−623.7%−28,622.9%86.0%144.9%−247.2%−271.3%−2,338.3%−90.6%
Earnings per share−₹0.77−₹0.43−₹0.42₹0.50₹0.72₹1.01−₹0.14−₹0.42−₹2.52–−₹3.81−₹0.39−₹12.53₹0.48₹0.62−₹0.70−₹2.31−₹4.72−₹0.51
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Dec 2018.

Segment results by quarter

Standalone, ₹ crore, quarters to Dec 2020.

  • Seeds and Vegetables

    Revenue, ₹ crore
    Profit, ₹ crore
  • Biocides

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreJun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020
Revenue of all businesses0.40.31.31.70.20.22.01.30.82.60.6
Company revenue, as in its results0.40.3–0.40.20.11.71.30.82.60.6
Revenue0.30.01.01.30.10.21.31.20.82.60.6
Revenue growth–––––––−6.4%858.9%1,518.6%−54.4%
Profit−0.3−7.1−5.0−5.4−0.6−37.8−39.33.8−2.1−6.9−14.2
Margin−90.8%–−489.3%−412.6%−642.0%−23,974.7%−2,949.4%312.8%−246.5%−271.1%−2,330.6%
Assets76.17.471.270.769.8−38.046.944.640.7−7.5−14.4
Liabilities––71.270.769.8−38.046.944.67.2−0.6−14.4
Capital employed––0.00.00.00.00.00.033.5−6.90.0
Revenue0.00.30.30.40.10.00.70.10.00.00.0
Revenue0.00.00.00.00.00.00.00.00.00.00.0
Profit is before tax and finance costs, the way companies report their segments.

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
15−5.2Mar 17356.2Mar 181.7−6.02.5Mar 193.3−352.0Mar 205.7−25Mar 21
Peak revenue ₹35 Cr, year to Mar 2018; lowest ₹1.73 Cr, year to Mar 2019A loss in 4 of the 5 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
22.7%−1,230.7%−11.3%22.7%−316.7%−1,230.7%−480.6%−33.7%17.6%−349.0%−1,086.7%−433.5%Mar 17Mar 18Mar 19Mar 20Mar 21

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue5.7
  2. Materials and goods−31
  3. Employee costs−0.7
  4. Other expenses−1.2
  5. Operating profit−27
  6. Depreciation−0.5
  7. Other income+3.6
  8. One-off items−0.4
  9. Finance costs0.0
  10. Profit before tax−25
  11. Net profit−25

Camson Seeds business segments, year to Mar 2020

A reportable segment is a line of business the company must report on its own. Standalone, ₹ crore, as the company reports them. A segment at a loss has no share of profit.

Revenue by segment

₹3.26 CrTotal
  • Seeds and Vegetables₹2.56 Cr78.3% of total
  • Biocides₹0.71 Cr21.7% of total

Profit by segment

  • Biocides₹0.13 Cr100.0% of total

Segment results by year

Standalone, ₹ crore, years to March.

  • Seeds and Vegetables

    Revenue, ₹ crore
    Profit, ₹ crore
  • Biocides

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020
Revenue of all businesses35.43.3
Company revenue, as in its results1.73.3
Revenue34.52.6
Revenue growth–−92.6%
Profit6.9−35.5
Margin20.1%−1,387.6%
Assets70.744.6
Liabilities70.744.6
Capital employed0.00.0
Revenue0.90.7
0.00.0
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue from operations15.335.41.73.35.7
17.027.47.243.433.1
Materials and goods bought7.719.25.241.331.3
Employee costs2.52.61.01.20.7
Other expenses6.85.61.11.01.2
Operating profit before depreciation−1.78.0−5.5−40.2−27.4
Operating margin−11.3%22.7%−316.7%−1,230.7%−480.6%
Materials, % of revenue50.0%54.2%297.8%1,264.1%548.5%
Employee costs, % of revenue16.6%7.2%56.2%36.2%11.6%
Other expenses, % of revenue44.7%15.8%62.8%30.5%20.5%
Depreciation and amortisation1.30.50.50.50.5
Operating profit after depreciation−3.07.6−5.9−40.7−27.9
Other income0.20.00.05.33.6
Finance costs2.41.40.10.10.0
Profit before one-off items and tax−5.26.2−6.0−35.5−24.3
One-off items––0.00.0−0.4
Profit before tax−5.26.2−6.0−35.5−24.7
Tax––0.00.0–
Net profit−5.26.2−6.0−35.5−24.7
Net margin−33.7%17.6%−349.0%−1,086.7%−433.5%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021
71.035.6–
Share capital30.030.0–
Reserves41.05.6–
Borrowings2.52.0–
12.14.4–
3.52.3–
Total assets86.642.2–
13.512.2–
73.230.0–
Net debt2.42.0–
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2021, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Earnings per share−₹1.72₹2.09−₹2.02−₹11.82−₹8.24
Diluted earnings per share−₹1.72₹2.09−₹2.02−₹11.82−₹8.24
Market cap at the year end (₹ crore)28.2––––

Ratios

Standalone, years to March.

RatioMar 2018Mar 2019Mar 2020Mar 2021
Revenue growth131.3%−95.1%88.4%74.6%
–−8.5%−66.5%–
––−58.0 pts–
From the net margin––−18.0 pts–
From asset turnover––−40.6 pts–
From borrowing––0.6 pts–
Return on capital employed–−8.1%−108.1%–
Interest cover5.4–––
Debt to equity–0.040.06–
Receivable days–275147–
Inventory days–4,744237–
Payable days–19112–
Cash conversion cycle, days–4,827373–
Working capital days–12,8392,854–
Asset turnover–0.020.05–
Assets per rupee of net worth–1.221.21–
Sales per rupee of plant–0.130.27–
Plant being built, % of plant in use–0.0%0.0%–
Interest cover is left blank for the years to Mar 2017, Mar 2019, Mar 2020 and Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Measure5 years3 years
Revenue growth, yearly rate–−45.6%
Return on equity, average–−37.5%
Return on capital employed, average–−58.1%
Operating margin, average−403.3%−676.0%
Net margin, average−377.0%−623.1%
Asset turnover, average–0.04
Cash conversion cycle, days, average–2,600
Debt to equity, average–0.05

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021
Receivables growth less revenue growthOur threshold 0 percentage points−87.34–
Inventory growth less cost-of-goods growthOur threshold 0 percentage points−759.63–
Other current assets growth less revenue growthOur threshold 5 per cent of revenue−89.24–
A threshold marked as ours has no published figure; it is the line we read the check against.

Camson Seeds share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
20200.90−42.7%1.500.90
20191.57−73.4%6.551.57
20185.90−72.6%31.354.61
201721.55+10.5%21.609.29
201619.50–28.5016.65
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2016 is from its first session, 15 Sep 2016. The 2020 close is its last trade, on 11 May 2020.

Recent sessions

The 10 trading days to 11 May 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
11 May 20200.900.900.900.900.9013,325
4 May 20200.940.980.940.940.9447,100
27 Apr 20200.980.980.980.980.98138
20 Apr 20200.980.980.980.980.981,051
13 Apr 20200.900.940.900.940.904,646
7 Apr 20200.900.940.900.940.9417,085
30 Mar 20200.860.940.860.940.9310,341
23 Mar 20200.900.900.900.900.901,100
16 Mar 20200.940.940.940.940.942,300
9 Mar 20200.980.980.980.980.982,420
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
540071
ISIN
INE494T01017
Industry
Agricultural Food & other Products
CIN
L01200KA2013PLC069985
Corporate identity number, the registrar of companies' code for it
Incorporated
2013
Registered office
Survey Number 75 and 129, Madagondanahalli Village, Maddhure Hobli, Doddaballapur, Bengaluru 561203, Karnataka
Share registrar
Integrated Enterprises (India) Ltd
Keeps the register of shareholders and handles transfers and dividend payments