Broadcast Initiatives (Delisted) share price
BSE: 532816
Broadcast Initiatives Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Mar 2007
Last traded ₹2.07 on 2 May 2017
Delisted on 11 May 2018.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
May 2018
Feb 2018
Feb 2017
13 Feb · Legal
Exchange has sought clarification from Broadcast Initiatives Limited with respect to announcement dated 11-Feb-2017, regarding Appointment of Director and other changes on the Board. On basis of above the Company is required to clarify following: 1. Brief profile (in case of appointment);2. Disclosure of relationships between directors (in case of appointment of a director).The response of the Company is awaited.13 Feb · Legal
Exchange has sought clarification from Broadcast Initiatives Limited with respect to announcement dated 11-Feb-2017, regarding Miss. Pushpa Narayan Bhatt is appointed appointed as Company Secretary and Compliance Officer of the Company with effect from February 11, 2017 pursuant to Section 203 of the Companies Act, 2013 and Regulation 6(1) of the Securities and exchange Board of India( Listing Obligation and Disclosure Requirements) regulations, 2015.On basis of above the Company is required to clarify following: 1. Brief profile (in case of appointment);The response of the Company is awaited.
Results for the quarter to Dec 2016
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.39 Cr−79.0% on a year ago · −74.1% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹3.82 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹5.32 Cr
- Operating margin
- −989.2%
- Net margin
- −1,377.5%
From revenue to net profit, ₹ crore
- Revenue0.4
- Operating expenses−4.2
- Operating profit−3.8
- Depreciation−1.4
- Other income+0.2
- Finance costs0.0
- Profit before tax−5.1
- Tax−0.2
- Net profit−5.3
Broadcast Initiatives results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2016. Results for the quarter to Mar 2017 were due by 30 May 2017, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹3.95 Cr, quarter to Jun 2015; lowest ₹0.39 Cr, quarter to Dec 2016A loss in 11 of the 11 quarters with results on record
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 3.0 | 1.4 | 1.6 | 0.5 | 2.9 | 5.5 | 7.1 | 3.2 | 3.9 | 1.5 | 2.7 | 3.4 | 3.9 | 3.9 | 2.9 | 1.8 | – | 1.1 | 1.5 | 0.4 |
| Operating expensesOperating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 4.9 | – | 5.8 | 5.9 | 6.6 | 6.4 | 7.5 | 9.6 | 10.1 | 11.6 | – | 15.7 | 18.1 | 14.7 | 13.8 | 13.1 | – | 5.6 | 4.8 | 4.2 |
| Operating profit before depreciation | −1.9 | – | −4.2 | −5.5 | −3.7 | −0.9 | −0.4 | −6.4 | −6.2 | −10.1 | – | −12.3 | −14.2 | −10.7 | −10.9 | −11.2 | – | −4.5 | −3.3 | −3.8 |
| Operating margin | −65.0% | – | −265.0% | −1,109.1% | −127.9% | −16.4% | −6.0% | −200.1% | −157.9% | −679.6% | – | −359.0% | −369.3% | −271.9% | −372.7% | −611.7% | – | −416.7% | −223.1% | −989.2% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 1.8 | – | 1.9 | 1.9 | 1.8 | 1.8 | 2.1 | 1.8 | 1.9 | 1.9 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | – | 1.7 | 1.5 | 1.4 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 1.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.1 | 0.0 | 0.1 | – | 0.0 | 0.0 | 0.2 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | – | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | – | 0.0 | 0.0 | 0.0 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | −5.1 | −6.9 | −7.4 | −8.9 | −7.0 | −2.7 | −2.5 | −8.1 | −7.2 | −12.0 | −12.4 | −14.2 | −15.8 | −12.8 | −12.9 | −13.3 | – | −6.2 | −4.9 | −5.1 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | 68.8 | 0.0 | – | – | – | – | −0.4 | 0.0 | – | 0.0 | 0.0 | −0.1 | 0.0 | 0.0 | −0.5 | – | – | 0.0 | 0.0 | – |
| Profit before tax | 63.8 | −6.9 | −7.4 | −8.9 | −7.0 | −2.7 | −2.9 | −8.2 | −7.2 | −12.0 | −12.4 | −14.3 | −15.9 | −12.8 | −13.4 | −13.3 | – | −6.2 | −4.9 | −5.1 |
| Tax | −0.1 | −0.3 | −0.1 | −0.2 | −0.1 | −0.3 | −0.3 | −0.1 | −0.3 | −0.3 | −0.3 | −0.1 | −0.2 | −0.4 | −0.4 | −0.1 | – | 2.5 | 0.3 | 0.2 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | −0.1% | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Net profit | 63.8 | −6.6 | −7.3 | −8.7 | −6.9 | −2.4 | −2.6 | −8.0 | −6.9 | −11.8 | −12.1 | −14.2 | −15.7 | −12.4 | −13.0 | −13.2 | – | −8.8 | −5.2 | −5.3 |
| Net margin | 2,149.7% | −486.9% | −458.7% | −1,768.3% | −238.1% | −44.6% | −36.2% | −252.0% | −178.1% | −789.1% | −454.2% | −416.4% | −407.6% | −314.9% | −446.9% | −717.5% | – | −808.7% | −348.5% | −1,377.5% |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2016.
8 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
A loss in 7 of the 8 years shown
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The years either side of a change of basis do not compare. From the year to Mar 2011, the company's revenue for that year, ₹9.61 Cr, differs from its quarters added, ₹12 Cr.
Results for the year to Mar 2015
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue11
- Operating expenses−58
- Operating profit−47
- Depreciation−8.0
- Other income+0.8
- One-off items−0.1
- Finance costs−0.1
- Profit before tax−54
- Tax+0.9
- Net profit−54
Profit and loss
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 13.7 | 9.5 | 7.4 | 9.6 | 13.0 | 6.4 | 19.7 | 11.4 |
| Operating expenses | 36.9 | 40.0 | 34.2 | 55.1 | 55.5 | 23.4 | 33.0 | 58.3 |
| Operating profit before depreciation | −23.2 | −30.5 | −26.8 | −45.5 | −42.5 | −17.1 | −13.3 | −46.8 |
| Operating margin | −169.0% | −322.3% | −363.2% | −473.4% | −326.5% | −269.2% | −67.7% | −410.1% |
| Depreciation and amortisation | 4.5 | 7.3 | 7.7 | 7.6 | 7.5 | 7.4 | 7.6 | 8.0 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | −27.7 | −37.8 | −34.5 | −53.1 | −50.0 | −24.5 | −20.9 | −54.9 |
| Other income | 1.1 | 0.3 | 3.2 | 4.7 | 0.1 | 0.2 | 0.6 | 0.8 |
| Finance costs | 0.9 | 0.6 | 4.2 | 4.4 | 5.2 | 5.8 | 0.7 | 0.1 |
| Profit before one-off items and tax | – | −38.1 | −35.5 | −52.8 | −55.1 | −30.2 | −21.0 | −54.2 |
| One-off items | – | – | −2.2 | – | 70.0 | – | – | −0.1 |
| Profit before tax | −27.4 | −38.1 | −37.7 | −52.8 | 15.0 | −30.2 | −21.0 | −54.4 |
| Tax | 1.3 | 1.3 | 0.5 | 0.1 | −0.8 | −0.6 | −1.0 | −0.9 |
| Net profit | −28.7 | −39.3 | −38.3 | −52.9 | 15.8 | −29.5 | −20.0 | −53.5 |
| Net margin | −209.6% | −415.2% | −518.5% | −550.2% | 121.4% | −465.2% | −101.6% | −468.6% |
Ratios
Standalone, years to March.
| Ratio | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | −30.9% | −22.1% | – | 35.4% | −51.2% | 209.8% | −42.0% |
Interest cover is left blank for the years to Mar 2008, Mar 2009, Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014 and Mar 2015: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2011: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2015.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | – | −4.3% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −309.4% | −249.0% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −292.9% | −345.2% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | −5.55 | – | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2015, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −9.7% | – | – | 0.0% |
| 3 years | −29.7% | – | – | 0.0% |
| 5 years | −28.8% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Broadcast Initiatives share price by year
Each calendar year to 2017.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2017BSE close | 2.07 | −26.1% | 3.15 | 2.07 |
| 2016BSE close | 2.80 | −30.2% | 5.06 | 2.59 |
| 2015BSE close | 4.01 | −8.9% | 4.50 | 2.73 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2017 is from its first session, 16 Jan 2017. The 2017 close is its last trade, on 2 May 2017.
Recent sessions
The 10 trading days to 2 May 2017, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 2 May 2017 | 2.16 | 2.16 | 2.07 | 2.07 | 2.11 | 100 |
| 24 Apr 2017 | 2.16 | 2.16 | 2.16 | 2.16 | 2.16 | 6,649 |
| 17 Apr 2017 | 2.30 | 2.30 | 2.19 | 2.27 | 2.26 | 4,900 |
| 10 Apr 2017 | 2.52 | 2.52 | 2.28 | 2.30 | 2.35 | 2,593 |
| 3 Apr 2017 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 | 1,700 |
| 27 Mar 2017 | 2.40 | 2.64 | 2.40 | 2.52 | 2.50 | 14,114 |
| 20 Mar 2017 | 2.65 | 2.65 | 2.52 | 2.52 | 2.60 | 1,900 |
| 14 Mar 2017 | 2.75 | 2.75 | 2.51 | 2.65 | 2.73 | 1,186 |
| 6 Mar 2017 | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 950 |
| 27 Feb 2017 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 56 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 24 Jun 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 13 Jan 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 20 Oct 2014 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 13 Aug 2014 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company's board met on results that day or since the trading day before. Not adjusted for. |
| 4 Aug 2014 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 26 Dec 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 25 Nov 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 23 Oct 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 18 Oct 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 17 Oct 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 14 Oct 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 11 Oct 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 4 Oct 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
| 11 Sep 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
| 5 Sep 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 27 Aug 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 23 Aug 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 20 Aug 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
| 21 Jun 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 20 Jun 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 17 May 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
Each event is noted and not adjusted for.
Company details
- BSE code
- 532816
- ISIN
- INE698H01018
- Former symbols
- BROADCAST
- Website
- www.liveindia.tv
- CIN
- L92130MH2004PLC144371
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2004
- Registered office
- 101, Sumer Kendra Society, Pandurang Budhkar Marg, Near Doordarshan Kendra, Behind Mahindra & Mahindra Tower, Worli, Mumbai 400013, Maharashtra
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments