Brandbucket Media & Technology share price

BSE: 543439Media

Brandbucket Media & Technology Limited · Face value ₹10 · Listed Dec 2021

Trading suspended since 16 Apr 2025

Last traded ₹4.90 on 15 Apr 2025

Latest announcements

Routine notices left out.

Share price history

Daily closes since Dec 2021, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the half year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.04 Cr
Net profit
−₹0.21 Cr
Earnings per share
−₹0.09

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation−0.3
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax−0.3
  9. Tax+0.1
  10. Net profit−0.2

Brandbucket Media & Technology results by half year

Standalone: the listed company alone, without its subsidiaries. Latest half year to Mar 2026. Results for the half year to Sep 2026 are due by 14 Nov 2026, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by half year, ₹ crore

  • Revenue
  • Net profit
  • Loss
9.00.5Sep 23220.2Mar 24150.2Sep 240−0.3Mar 250−0.2Sep 250−0.2Mar 26
Peak revenue ₹22 Cr, half year to Mar 2024; lowest ₹0.00 Cr, half year to Mar 2025A loss in 3 of the 6 half years shown

Operating and net margin by half year, per cent

  • Operating margin
  • Net margin
12.0%0.9%12.0%3.8%5.5%0.9%1.2%Sep 23Mar 24Sep 24Mar 25Sep 25Mar 26
₹ croreSep 2021worked outMar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue from operations6.111.15.313.19.022.415.40.00.00.0
––4.8–7.9–14.80.10.10.0
Materials and goods bought5.710.84.612.27.621.414.60.00.00.0
Employee costs––0.1–0.1–0.10.00.00.0
Other expenses––0.1–0.1–0.20.00.00.0
Operating profit before depreciation––0.5–1.1–0.6−0.1−0.10.0
Operating margin––8.6%–12.0%–3.8%–––
Depreciation and amortisation––0.3–0.4–0.30.30.30.3
Other income0.00.00.00.00.00.00.00.00.00.0
Finance costs0.00.00.00.00.00.00.00.00.00.0
One-off items––0.0––––0.00.00.0
Profit before tax0.30.10.20.20.70.30.3−0.4−0.3−0.3
0.10.00.00.00.20.10.1−0.1−0.1−0.1
Tax rate31.6%74.0%25.0%13.9%26.0%26.0%26.0%–––
Net profit0.20.00.10.20.50.20.2−0.3−0.2−0.2
Net margin3.6%0.1%2.1%1.2%5.5%0.9%1.2%–––
Earnings per share–₹0.05₹0.35₹0.15₹0.47₹0.11₹0.08−₹0.12−₹0.11−₹0.09
Earnings per share in rupees, restated for later splits and bonuses.

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
170.20Mar 22180.30Mar 23310.70Mar 2415−0.10Mar 250−0.50Mar 26
Peak revenue ₹31 Cr, year to Mar 2024; lowest ₹0.00 Cr, year to Mar 2026A loss in 2 of the 5 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
5.5%−0.6%2.6%5.3%5.5%3.3%1.4%1.5%2.2%−0.6%Mar 22Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.1
  3. Other expenses0.0
  4. Operating profit−0.1
  5. Depreciation−0.5
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.6
  10. Tax+0.2
  11. Net profit−0.5

What the company owns

  • Plant, investments and other assets₹78 Cr
  • Receivables₹2 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹79 Cr
  • Owed to suppliers₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue from operations17.318.331.315.40.0
16.817.329.614.90.1
Materials and goods bought16.416.929.014.60.0
Employee costs0.20.20.30.10.1
Other expenses0.20.20.30.20.0
Operating profit before depreciation0.41.01.70.5−0.1
Operating margin2.6%5.3%5.5%3.3%–
Materials, % of revenue95.2%92.4%92.7%94.4%–
Employee costs, % of revenue1.0%1.0%0.9%0.9%–
Other expenses, % of revenue1.2%1.3%1.0%1.3%–
Depreciation and amortisation0.10.60.80.60.5
Operating profit after depreciation0.40.40.9−0.1−0.6
Other income0.00.00.00.00.0
Finance costs0.00.00.00.00.0
One-off items–––0.00.0
Profit before tax0.40.40.9−0.1−0.6
0.10.10.20.0−0.2
Net profit0.20.30.7−0.1−0.5
Net margin1.4%1.5%2.2%−0.6%–

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
1035797979
Share capital311232323
Reserves725565655
Borrowings00000
222911
Liabilities due after a year00000
Total assets12381098080
430515151
88582929
Net debt−2−2−100
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
2.8−24.1−23.30.30.1
2.9−24.0−23.30.20.0
2.2−24.9−25.0−0.30.1
Receivables3.00.8−50.053.70.0
Payables−0.60.127.5−26.20.4
Other working capital−0.1−25.8−2.4−27.9−0.3
Tax paid−0.1−0.10.00.10.1
Capital spending0.00.00.70.00.0
Free cash flow2.8−24.1−24.00.30.1
Cash from investing−3.20.021.7−1.00.0
Cash from financing6.824.80.00.00.0
Dividends paid0.00.00.00.00.0
Shares bought back–––0.00.0
Shares issued6.824.80.00.00.0
Net change in cash6.30.7−1.6−0.70.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Earnings per share₹0.74₹0.26₹0.49−₹0.04−₹0.20
Diluted earnings per share₹0.74₹0.26₹0.49−₹0.04−₹0.20
Book value per share₹32.12₹33.50–₹34.03₹33.84
Shareholder yield−115.1%−383.9%0.0%0.0%–
Market cap at the year end (₹ crore)5.96.512.211.7–

Ratios

Standalone, years to March.

RatioMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue growth–6.0%71.1%−50.8%−100.0%
Operating profit growth–116.8%76.1%−69.9%–
Net profit growth–15.2%156.3%––
Earnings per share growth–−64.9%88.5%––
2.3%1.2%1.2%−0.1%–
–−1.1 pts0.0 pts−1.3 pts–
From the net margin–0.2 pts0.6 pts−1.5 pts–
From asset turnover–−1.2 pts−0.7 pts0.2 pts–
From borrowing–−0.1 pts0.2 pts0.0 pts–
Return on capital employed3.7%1.0%1.2%−0.2%−0.8%
Cash conversion1,184.4%−8,961.8%−3,378.7%––
Debt to equity0.000.000.000.000.00
Receivable days12910664538–
Inventory days0000–
Payable days–––68–
Cash conversion cycle, days–––−29–
Working capital days8458325668–
Asset turnover1.410.730.430.160.00
Assets per rupee of net worth1.211.101.281.191.02
Sales per rupee of plant5.076.568.49––
Capital spending to depreciation0.000.000.940.000.00

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.6%
Measure5 years3 years
Return on equity, average1.1%0.5%
Return on capital employed, average1.0%0.1%
Operating margin, average4.2%4.4%
Net margin, average1.1%0.8%
Asset turnover, average0.550.20
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−44.2−22.90.1
Cash from investing17.520.70.0
Cash from financing31.50.00.0
Capital spending0.70.70.0
Dividends paid0.00.00.0
Shares bought back––0.0
Shares issued for cash31.50.00.0
Borrowings raised0.00.00.0
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−18.68866.97––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.006.11––
Effective tax ratePublished threshold 17.16 per cent38.0125.01–––
Tax charged less tax paid, % of profitOur threshold 10 percentage points13.01−7.93–––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2026 the company reports one business segment, Media, which carries all its revenue.

Brandbucket Media & Technology share price by year

Each calendar year to 2025.

YearClose at year endChangeHighest closeLowest close
20254.90−59.3%12.194.58
202412.03−65.6%44.407.86
202334.99+25.9%40.1417.44
202227.80−47.0%65.3513.00
202152.50–52.5052.50
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2021 is from its first session, 31 Dec 2021. The 2025 close is its last trade, on 15 Apr 2025.

Recent sessions

The 10 trading days to 15 Apr 2025, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
15 Apr 20254.904.904.554.904.8372,000
11 Apr 20254.494.674.494.674.5178,000
9 Apr 20254.584.584.584.584.5834,000
8 Apr 20254.674.674.674.674.6714,000
7 Apr 20254.764.764.764.764.7612,000
4 Apr 20254.854.884.854.854.8546,000
3 Apr 20254.925.024.924.944.9476,000
2 Apr 20255.025.025.025.025.0224,000
1 Apr 20255.115.125.105.125.1126,000
28 Mar 20255.025.025.025.025.0212,000
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
543439
ISIN
INE0ILD01014
Industry
Media
CIN
U93000MH2013PLC246147
Corporate identity number, the registrar of companies' code for it
Incorporated
2013
Registered office
Office No. 302, 3rd Floor, Kilfire Premises Co Op Soc Ltd, C-17, Dalia Industrial Area, New Link Road, Near Fun Republic Cinema, Andheri West, Mumbai 400053, Maharashtra
Share registrar
Purva Sharegistry (India) Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments