B. Nanji Enteprises (Delisted) share price

BSE: 526594Realty

B. Nanji Enteprises Ltd. · Face value ₹10 · Listed Oct 1994

Last traded ₹9.05 on 25 Feb 2019

Delisted on 20 Jun 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Aug 2022

    • 5 Aug · Board meeting

      Meeting on 12 Aug 2022: quarterly results
  2. May 2022

    • 25 May · Board meeting

      Meeting on 30 May 2022: audited results
  3. Feb 2022

    • 8 Feb · Board meeting

      Meeting on 14 Feb 2022: quarterly results
  4. Nov 2021

    • 8 Nov · Board meeting

      Meeting on 13 Nov 2021: quarterly results
  5. Aug 2021

    • 9 Aug · Board meeting

      Meeting on 14 Aug 2021: quarterly results
  6. Jun 2021

    • 23 Jun · Board meeting

      Meeting on 30 Jun 2021: quarterly results

Share price history

Daily closes since Feb 2009, adjusted for splits and bonuses

Daily close, ₹ per share

Q1 results, quarter to Jun 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.10 Cr−96.0% on the quarter before
Operating profit
−₹0.07 Cr
Net profit
−₹0.07 Cr
Earnings per share
−₹0.26
Operating margin
−68.3%
Net margin
−73.1%

From revenue to net profit, ₹ crore

  1. Revenue0.1
  2. Materials and goods−0.1
  3. Employee costs0.0
  4. Other expenses−0.1
  5. Operating profit−0.1
  6. Depreciation0.0
  7. Other income0.0
  8. Finance costs0.0
  9. Profit before tax−0.1
  10. Tax0.0
  11. Net profit−0.1

B. Nanji Enteprises results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2022. Results for the quarter to Sep 2022 were due by 14 Nov 2022, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
Sep 19Dec 19Mar 20Jun 20Sep 200.3−0.1Dec 200.8−0.8Mar 210−0.1Jun 211.60.3Sep 210.8−0.2Dec 212.5−4.1Mar 220.1−0.1Jun 22
Peak revenue ₹2.52 Cr, quarter to Mar 2022; lowest ₹0.00 Cr, quarter to Jun 2021A loss in 6 of the 7 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
17.1%−164.8%−24.8%−164.8%17.1%−27.6%−162.7%−68.3%−24.8%−106.4%16.3%−28.4%−162.4%−73.1%Sep 19Mar 20Sep 20Mar 21Sep 21Mar 22Jun 22
₹ croreSep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021worked outMar 2022Jun 2022Q1
Revenue from operations3.851.455.89––––––––––0.280.780.001.610.842.520.10
3.381.345.39––––––––––0.352.06–1.341.076.620.17
Materials and goods bought3.071.054.91––––––––––0.191.430.001.260.876.160.07
Employee costs0.180.120.16––––––––––0.060.16–0.040.100.080.03
Other expenses0.140.170.33––––––––––0.090.47–0.040.110.380.06
Operating profit before depreciation0.460.120.49––––––––––−0.07−1.28–0.28−0.23−4.10−0.07
Operating margin12.0%8.0%8.4%––––––––––−24.8%−164.8%–17.1%−27.6%−162.7%−68.3%
Depreciation and amortisation0.020.030.03––––––––––0.000.03–0.010.010.000.00
Other income–0.000.96––––––––––0.000.490.000.000.000.000.00
Finance costs2.042.081.64––––––––––0.000.010.000.000.000.000.00
One-off items–––––––––––––0.000.00–0.000.000.000.00
Profit before tax−1.59−1.99−0.22––––––––––−0.07−0.83−0.100.26−0.24−4.10−0.07
––0.00––––––––––0.000.000.000.000.00−0.010.00
Tax rate––––––––––––––––0.0%–––
Net profit−1.59−1.99−0.22––––––––––−0.07−0.83−0.100.26−0.24−4.09−0.07
Net margin−41.4%−137.0%−3.7%––––––––––−24.8%−106.4%–16.3%−28.4%−162.4%−73.1%
Earnings per share−₹2.89−₹3.61−₹0.39––––––––––−₹0.24−₹3.04−₹0.18₹0.48−₹0.43−₹7.42−₹0.26
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Jun 2018, Sep 2018, Dec 2018, Mar 2019, Jun 2019, Sep 2019, Dec 2019, Mar 2020, Jun 2020 and Sep 2020.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Mar 13200.9Mar 14251.2Mar 15330.4Mar 16310.1Mar 1713−5.5Mar 18Mar 19Mar 202.0−0.866Mar 215.0−4.260Mar 22
Peak revenue ₹33 Cr, year to Mar 2016; lowest ₹2.04 Cr, year to Mar 2021A loss in 3 of the 7 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
41.1%−83.7%41.1%35.2%19.3%8.4%−60.5%−83.5%4.7%4.7%1.4%0.5%−41.9%−38.3%−83.7%Mar 13Mar 15Mar 17Mar 19Mar 21Mar 22

Results for the year to Mar 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue5.0
  2. Materials and goods−8.3
  3. Employee costs−0.3
  4. Other expenses−0.6
  5. Operating profit−4.2
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−4.2
  11. Tax0.0
  12. Net profit−4.2

What the company owns

  • Inventory₹72 Cr
  • Plant, investments and other assets₹16 Cr
  • Receivables₹5 Cr
  • Current investments₹4 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹60 Cr
  • Other liabilities₹27 Cr
  • Net worth₹6 Cr
  • Owed to suppliers₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2013, Mar 2019 and Mar 2020. The last column is the twelve months to Jun 2022, the latest four quarters added.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Jun 2022Twelve months
Revenue from operations19.825.232.631.413.1––2.05.05.1
11.716.3–25.412.0––3.39.19.2
Materials and goods bought5.511.619.122.610.2––2.38.38.4
Employee costs0.60.8–0.90.8––0.30.30.3
Other expenses5.63.8–1.81.0––0.60.60.6
Operating profit before depreciation8.18.9–6.11.1––−1.2−4.2−4.1
Operating margin41.1%35.2%–19.3%8.4%––−60.5%−83.5%−81.3%
Materials, % of revenue27.8%46.3%–71.9%78.1%––114.6%166.6%164.8%
Employee costs, % of revenue3.0%3.3%–2.9%5.8%––14.8%5.3%5.0%
Other expenses, % of revenue28.1%15.2%–5.8%7.7%––31.1%11.6%11.6%
Depreciation and amortisation0.30.4–0.20.1––0.00.00.0
Operating profit after depreciation7.98.5–5.91.0––−1.3−4.2−4.2
Other income0.10.0–1.71.2––0.50.00.0
Finance costs5.96.77.67.67.7––0.00.00.0
One-off items–––––––0.00.00.0
Profit before tax2.01.80.70.0−5.5––−0.8−4.2−4.2
1.10.60.2−0.10.0––0.00.00.0
Net profit0.91.20.40.1−5.5––−0.8−4.2−4.1
Net margin4.7%4.7%1.4%0.5%−41.9%––−38.3%−83.7%−81.6%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2016: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2012
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012
Revenue from operations4.912.96.77.30.8
2.712.3–4.01.6
Materials and goods bought–7.54.71.8−2.4
Employee costs–0.1–0.30.3
Other expenses–4.7–1.93.7
Operating profit before depreciation2.30.6–3.3−0.9
Operating margin45.8%5.0%–45.1%−110.5%
Materials, % of revenue–58.1%–24.5%−306.8%
Employee costs, % of revenue–0.8%–3.9%35.9%
Other expenses, % of revenue–36.3%–26.5%481.3%
Depreciation and amortisation0.10.10.10.10.2
Operating profit after depreciation2.20.5–3.2−1.0
Other income0.10.0–––
Finance costs0.00.0–0.40.2
Profit before tax2.20.50.72.7−1.2
Tax–0.20.10.9–
Net profit2.20.40.61.8−1.2
Net margin45.4%2.8%8.3%24.9%−160.7%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2021Mar 2022
106
Share capital66
Reserves40
6660
2843
6948
Total assets10796
1515
9281
Net debt6256
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022
Cash from operations−4.18
Free cash flow−4.18
Net change in cash−4.18
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Earnings per share–––₹0.26−₹9.96––−₹2.80−₹7.55
Diluted earnings per share–––₹0.26−₹9.96––−₹2.80−₹7.55
Book value per share––––––––₹10.46
Market cap at the year end (₹ crore)3.31––––––––

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue growth–27.1%29.4%−3.5%−58.3%–––143.7%
Operating profit growth–8.9%––−81.9%––––
Net profit growth–27.7%−62.9%−67.3%–––––
–––––––−7.9%−53.1%
––––––––−45.2 pts
From the net margin––––––––−9.3 pts
From asset turnover––––––––−26.9 pts
From borrowing––––––––−9.0 pts
Return on capital employed–––––––−1.7%−6.3%
Interest cover1.31.3–0.80.1––––
Debt to equity–––––––6.6510.43
Receivable days–––––––1,393344
Inventory days–––––––12,4433,171
Payable days–––––––544159
Cash conversion cycle, days–––––––13,2923,356
Working capital days–––––––14,8215,281
Asset turnover–––––––0.020.05
Assets per rupee of net worth–––––––10.7612.95
Sales per rupee of plant–––––––15.5344.22
Plant being built, % of plant in use–––––––0.0%0.0%
Interest cover is left blank for the years to Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2022.

Return on assets, latest year
−4.1%
Measure10 years5 years3 years
Revenue growth, yearly rate20.4%−30.8%–
Return on equity, average––−30.5%
Return on capital employed, average––−4.0%
Operating margin, average––−72.0%
Net margin, average––−61.0%
Asset turnover, average––0.03
Cash conversion cycle, days, average––8,324
Debt to equity, average––8.54

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2022.

₹ croreLatest year
Cash from operations−4.18

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Altman Z-scorePublished threshold 1.1–––––––4.132.36
Beneish M-scorePublished threshold −1.78––––––––−2.18
Receivables growth less revenue growthOur threshold 0 percentage points––––––––−183.58
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––––––−264.10
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––––––0.00
Effective tax ratePublished threshold 17.16 per cent54.1433.5432.16−2,780.00–––––
A threshold marked as ours has no published figure; it is the line we read the check against.

B. Nanji Enteprises share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
20199.05+5.0%9.059.05
20188.62−26.6%12.907.49
201711.75+8.7%16.108.17
201610.81−12.1%12.636.56
201512.30+54.1%16.207.20
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2019 is from its first session, 25 Feb 2019. 2016 is from its first session, 27 Apr 2016. The close is the year's last trade for 2019 (25 Feb 2019), 2018 (22 Nov 2018) and 2015 (18 Dec 2015).

Recent sessions

The 10 trading days to 25 Feb 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
25 Feb 20199.059.059.059.059.0510
22 Nov 20188.628.628.628.628.62600
21 Nov 20189.079.079.079.079.07486
20 Nov 20187.828.647.828.648.64500
15 Nov 20188.239.098.238.238.92620
14 Nov 20188.668.668.668.668.66118
13 Nov 20188.258.258.258.258.251
6 Nov 20187.867.867.867.867.86135
31 Oct 20187.497.497.497.497.491
29 Oct 20187.887.887.887.887.88135
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
526594
ISIN
INE735G01010
Industry
Realty
CIN
L45201GJ1982PLC005148
Corporate identity number, the registrar of companies' code for it
Incorporated
1982
Registered office
Moorti Bunglow, 5 Ashok Nagar Co-operative Housing Society Ltd, Behind Sundervan Satellite, Ahmedabad 380015, Gujarat
Share registrar
Link Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments