Bhagyashree Leasing & Finance (Delisted) share price

BSE: 511698Commercial Services & Supplies

Bhagyashree Leasing & Finance Ltd. · Face value ₹10 · Listed Mar 1995

Last traded ₹29.65 on 5 Nov 2018

Delisted on 20 Jun 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Mar 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.15 Cr+188.2% on a year ago · +1,230.2% on the quarter before
Operating profit
₹0.12 Cr+266.2% on a year ago
Net profit
₹0.07 Cr+262.3% on a year ago
Earnings per share
₹0.21+268.4% on a year ago
Operating margin
80.8%
Net margin
47.3%

From revenue to net profit, ₹ crore

  1. Revenue0.2
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.1
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.1
  9. Tax−0.1
  10. Net profit0.1

Bhagyashree Leasing & Finance results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2023. Results for the quarter to Jun 2023 were due by 14 Aug 2023, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.10.0Jun 200.00.0Sep 200.00.0Dec 200.00.0Mar 210.00.0Jun 210.00.0Sep 210.10.0Dec 210.10.0Mar 220.00.0Jun 220.00.0Sep 220.00.0Dec 220.20.1Mar 23
Peak revenue ₹0.15 Cr, quarter to Mar 2023; lowest ₹0.01 Cr, quarter to Dec 2022Back to profit in the quarter to Mar 2023, ₹0.07 Cr

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
80.8%−210.3%11.0%68.4%73.3%48.5%−3.2%74.3%50.9%63.6%−104.2%36.1%−210.3%80.8%−15.0%42.4%47.3%22.9%22.8%48.2%24.9%37.6%−130.3%10.1%−184.3%47.3%Jun 20Dec 20Jun 21Dec 21Jun 22Dec 22Mar 23
₹ croreJun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023
Revenue from operations0.000.000.00–0.000.000.000.040.060.020.030.040.040.050.050.050.020.010.010.15
0.030.000.01–0.040.020.020.020.050.010.010.020.040.010.030.020.040.010.040.03
Materials and goods bought0.000.000.00–0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Employee costs0.000.000.00–0.000.010.010.000.000.000.000.000.010.000.000.000.010.000.000.00
Other expenses0.030.000.01–0.040.010.010.020.050.010.010.020.040.010.030.020.040.010.040.03
Operating profit before depreciation−0.030.00−0.01–−0.04−0.02−0.020.030.010.020.020.020.000.030.030.03−0.020.00−0.020.12
Operating margin–––––––63.5%11.0%68.4%73.3%48.5%−3.2%74.3%50.9%63.6%−104.2%36.1%−210.3%80.8%
Depreciation and amortisation0.000.000.00–0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other income0.000.000.00–0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Finance costs0.000.000.00–0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
One-off items0.000.000.00–0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax−0.030.00−0.01−0.01−0.04−0.02−0.020.030.010.020.020.020.000.030.030.03−0.020.00−0.020.12
Tax0.000.000.00–0.000.000.000.010.020.010.010.01−0.010.010.010.010.010.000.000.05
Tax rate–––––––41.0%235.5%38.0%35.5%52.8%–35.0%51.1%40.9%–72.0%–41.5%
Net profit−0.030.00−0.01−0.01−0.04−0.02−0.020.02−0.010.010.010.010.010.020.010.02−0.030.00−0.020.07
Net margin–––––––37.5%−15.0%42.4%47.3%22.9%22.8%48.2%24.9%37.6%−130.3%10.1%−184.3%47.3%
Earnings per share––––−₹0.11−₹0.06−₹0.05₹0.05−₹0.03₹0.03₹0.04₹0.03₹0.03₹0.06₹0.04₹0.06−₹0.08₹0.00−₹0.06₹0.21
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.0Mar 140.0Mar 15−0.1Mar 16−0.1Mar 17−0.2Mar 18−0.1Mar 190.20.00Mar 200.20.10Mar 210.20.00Mar 220.20.00Mar 23
Peak revenue ₹0.20 Cr, year to Mar 2023; lowest ₹0.15 Cr, year to Mar 2021A loss in 6 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
48.7%15.3%47.9%41.7%48.7%41.3%28.0%41.7%22.7%15.3%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.2
  2. Employee costs0.0
  3. Other expenses−0.1
  4. Operating profit0.1
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.1
  10. Tax−0.1
  11. Net profit0.0

What the company owns

  • Plant, investments and other assets₹2 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹2 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue from operations––––––0.170.150.190.20
––––––0.090.090.100.12
Materials and goods bought––––––0.000.000.000.00
Employee costs––––––0.000.000.000.00
Other expenses––––––0.090.090.100.12
Operating profit before depreciation––––––0.080.060.090.08
Operating margin––––––47.9%41.7%48.7%41.3%
Materials, % of revenue––––––0.0%0.0%0.0%0.0%
Employee costs, % of revenue––––––0.9%0.0%0.0%0.0%
Other expenses, % of revenue––––––51.2%58.3%51.3%58.7%
Depreciation and amortisation––––––0.000.000.000.00
Operating profit after depreciation––––––0.080.060.090.08
Other income––––––0.000.000.000.00
Finance costs––––––0.000.000.000.00
One-off items––––––0.000.000.000.00
Profit before tax−0.03−0.03−0.06−0.05−0.21−0.060.080.060.090.08
Tax––––––0.030.000.050.05
Net profit−0.03−0.03−0.06−0.05−0.21−0.060.050.060.040.03
Net margin––––––28.0%41.7%22.7%15.3%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019: the statement does not state its revenue, finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2013
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Revenue from operations0.06−0.230.02–––
––––––
Materials and goods bought––0.01–––
Depreciation and amortisation0.000.000.000.00––
Profit before tax0.02−0.250.00−0.01−0.01−0.02
Net profit0.02−0.250.00−0.01−0.01−0.02
Net margin24.2%106.9%−16.7%–––
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023
1.561.581.631.66
Share capital3.503.503.503.50
Reserves−1.94−1.92−1.87−1.84
Borrowings0.000.000.000.00
Total assets1.561.601.651.67
Cash and cash equivalents0.010.010.010.01
Other bank balances0.000.000.010.00
Net debt−0.01−0.01−0.01−0.01
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023
Cash from operations0.070.00−0.01
Capital spending0.000.000.00
Free cash flow0.070.00−0.01
Cash from investing0.000.000.00
Cash from financing0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued0.000.000.00
Net change in cash0.070.00−0.01
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Earnings per share₹0.00−₹0.61–₹0.14₹0.07₹0.12₹0.09
Diluted earnings per share₹0.00−₹0.61––––₹0.09
Book value per share–––₹4.45–₹4.65₹4.73

Ratios

Standalone, years to March.

RatioMar 2020Mar 2021Mar 2022Mar 2023
Revenue growth–−13.4%26.4%3.8%
Operating profit growth–−24.6%47.8%−12.0%
Net profit growth–28.8%−31.1%−30.0%
Earnings per share growth–−50.0%77.1%−27.4%
3.1%4.0%2.7%1.8%
–0.9 pts−1.3 pts−0.9 pts
From the net margin–1.5 pts−1.8 pts−0.9 pts
From asset turnover–−0.7 pts0.5 pts0.0 pts
From borrowing–0.0 pts0.0 pts0.0 pts
Return on capital employed5.4%4.0%5.7%4.9%
Cash conversion–104.7%11.3%−18.4%
Debt to equity0.000.000.000.00
Receivable days0000
Asset turnover0.110.100.120.12
Assets per rupee of net worth1.001.011.011.01
No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
1.8%
Cash from operations against operating profit
−6.8%
Measure5 years3 years
Revenue growth, yearly rate–4.4%
Profit growth, yearly rate–−14.7%
Return on equity, average2.9%2.9%
Return on capital employed, average5.0%4.9%
Operating margin, average44.9%43.9%
Net margin, average26.9%26.5%
Asset turnover, average0.110.11
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations0.07−0.01
Cash from investing0.000.00
Cash from financing0.000.00
Capital spending0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−0.192.372.16
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––0.48
Effective tax ratePublished threshold 17.16 per cent41.450.0053.4062.95
Tax charged less tax paid, % of profitOur threshold 10 percentage points––53.400.00
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, Finance and Leasing, which carries all its revenue.

Bhagyashree Leasing & Finance share price by year

Each calendar year to 2018.

YearClose at year endChangeHighest closeLowest close
201829.65−5.0%29.6529.65
201731.20−57.3%69.3531.20
201673.00−31.4%101.1063.65
2015106.40−9.8%112.1084.90
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 5 Nov 2018. 2017 is from its first session, 27 Jan 2017. 2015 is from its first session, 23 Jan 2015. The close is the year's last trade for 2018 (5 Nov 2018), 2017 (24 Jul 2017) and 2016 (15 Dec 2016).

Recent sessions

The 10 trading days to 5 Nov 2018, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
5 Nov 201829.6529.6529.6529.6529.652
24 Jul 201731.2031.2031.2031.2031.2020
20 Jun 201732.8032.8032.8032.8032.8050
14 Jun 201734.5034.5034.5034.5034.5050
13 Jun 201735.9535.9535.9535.9535.95100
8 Jun 201736.0036.0036.0036.0036.0050
1 Jun 201737.8037.8037.8037.8037.8050
30 May 201739.7539.7539.7539.7539.752
24 May 201739.7539.7539.7539.7539.7550
23 May 201741.8041.8041.8041.8041.809
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
511698
ISIN
INE655F01012
Industry
Commercial Services & Supplies
CIN
L65910PN1994PLC138655
Corporate identity number, the registrar of companies' code for it
Incorporated
1994
Registered office
1st Floor, Kumar Capital, 2413, East Street, Camp, Pune 411001, Maharashtra
Share registrar
Skyline Financial Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments