Bajrang Finance (Delisted) share price

BSE: 511139Commercial Services & Supplies

Bajrang Finance Ltd. · Face value ₹10 · Listed Oct 1986

Last traded ₹13.83 on 8 Jan 2021

Delisted on 5 Jul 2021.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Sep 2013, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Income from operations
₹0.21 Cr−89.4% on a year ago · −26.3% on the quarter before
Net profit
−₹0.09 Cr
Net interest income
₹0.20 Cr
Profit before provisions
−₹0.06 Cr

From interest earned to net profit, ₹ crore

  1. Interest earned0.2
  2. Interest paid0.0
  3. Net interest income0.2
  4. Other income0.0
  5. Operating expenses−0.3
  6. Before provisions−0.1
  7. Set aside for bad loans0.0
  8. Profit before tax−0.1
  9. Tax0.0
  10. Net profit−0.1

Bajrang Finance results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2021. Results for the quarter to Jun 2021 were due by 14 Aug 2021, 45 days after it ends. Every company's dates are on the results calendar.

Income from operations and net profit by quarter, ₹ crore

  • Income from operations
  • Net profit
  • Loss
0.40.2Jun 180.10.0Sep 180.10.1Dec 180.10.0Mar 190.10.0Jun 190.10.0Sep 190.10.0Dec 192.01.0Mar 200.70.5Jun 200.30.2Sep 200.30.2Dec 200.2−0.1Mar 21

Net interest income and money set aside for bad loans by quarter, ₹ crore

  • Net interest income
  • Set aside for bad loans
Jun 18Sep 18Dec 180.10Mar 190.10Jun 190.10Sep 190.10Dec 190.20Mar 200.70Jun 200.30Sep 200.30Dec 200.20Mar 21
₹ croreJun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021
Income from operations0.240.120.090.060.010.000.040.070.380.090.120.110.110.110.102.010.680.330.290.21
Interest earned–––––––––––0.110.110.110.100.170.680.330.280.21
Interest paid–––––––––––0.000.000.000.000.000.000.000.000.01
Net interest income–––––––––––0.110.110.110.100.170.680.330.280.20
–––––––––––0.000.000.000.001.850.000.000.010.01
Dividends–––––––––––0.000.000.000.000.010.000.000.010.00
Other operating revenue–––––––––––0.00–––1.83––––
Income outside operations–––––––––––0.000.000.000.000.010.000.000.000.00
–––––––––––0.060.080.070.070.060.050.060.080.26
Profit before provisions–––––––––––0.050.030.040.041.950.630.270.21−0.06
Set aside for bad loans–––––––––––0.000.000.000.000.000.000.000.000.00
Exceptional items–––––––––––0.000.000.000.000.000.000.000.000.00
Profit before tax0.080.11−0.05−0.360.02−0.27−0.080.180.320.020.080.050.030.040.041.950.630.270.21−0.06
0.030.04−0.02−0.10−0.02−0.04−0.03–0.080.020.020.010.010.010.010.940.120.070.050.03
Net profit0.060.07−0.04−0.260.04−0.23−0.050.140.24−0.010.070.040.020.030.031.010.510.200.15−0.09
Other comprehensive income––––––––0.00−0.140.210.04−0.060.09−0.01−0.08−0.54−0.190.60−0.08
Total comprehensive income––––––––0.24−0.140.280.08−0.050.110.020.93−0.030.010.75−0.16
Earnings per share–––−₹1.43₹0.21−₹1.29−₹0.30₹0.79–−₹0.04₹0.36₹0.22₹0.10₹0.16₹0.15₹5.62₹2.84₹1.10₹0.85–
Diluted earnings per share–––−₹1.43₹0.21−₹1.29−₹0.30₹0.79–−₹0.04₹0.36₹0.22₹0.10₹0.16₹0.15₹5.62₹2.84₹1.10₹0.85–
Earnings per share in rupees, restated for later splits and bonuses. A lender's lines are blank for the quarters to Jun 2016, Sep 2016, Dec 2016, Mar 2017, Jun 2017, Sep 2017, Dec 2017, Mar 2018, Jun 2018, Sep 2018 and Dec 2018: the company's filing for those results has none of them. Tax is left blank for the quarter to Mar 2018: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

The quarter to Jun 2018 was restated in the company's filing of 19 Nov 2018. The table shows the restated figures.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018: the company's filing for those results has none of them.

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.4Mar 120.2Mar 13−0.7Mar 141.7Mar 152.0Mar 16−0.2Mar 17−0.1Mar 180.40.3Mar 190.51.1Mar 201.50.8Mar 21

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
10.5%3.6%3.6%10.5%7.2%4.8%Mar 12Mar 14Mar 16Mar 18Mar 20Mar 21

Income

₹ crore, years to March.

₹ croreMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Total income–––––––0.702.331.51
Interest earned–––––––0.380.481.50
Interest paid–––––––0.000.000.01
Net interest income–––––––0.380.481.49
–––––––0.321.850.01
Dividends–––––––0.010.010.01
Other operating revenue–––––––0.301.83–
Income outside operations–––––––0.000.010.00
–––––––0.240.280.46
Profit before provisions–––––––0.462.051.04
Set aside for bad loans–––––––0.000.000.00
Exceptional items–––––––0.000.000.00
Profit before tax0.500.30−1.371.802.19−0.22−0.160.462.051.04
0.110.10−0.690.120.18−0.06−0.050.120.970.27
Net profit0.390.20−0.681.682.01−0.17−0.110.341.080.77
Other comprehensive income–––––––0.13−0.07−0.21
Total comprehensive income–––––––0.461.020.57
Earnings per share–––––−₹0.92−₹0.59₹1.88₹6.03₹4.30
Diluted earnings per share––––––−₹0.59₹1.88₹6.03₹4.30

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021
Total assets14.615.616.3
Loans given3.03.53.0
Investments9.511.010.7
Deposits0.00.00.0
Borrowings0.00.00.0
14.615.616.2
Share capital1.81.81.8
Reserves12.813.814.4

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Mar 2020Mar 2021
Net interest margin–3.57%10.51%
Yield on interest-earning assets–3.57%10.58%
Cost to income33.83%11.89%30.52%
Credit cost–0.00%0.00%
Return on assets–7.17%4.84%
Assets per rupee of net worth–1.001.01
Return on equity–7.19%4.87%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Mar 2021
Net interest income3.19%9.30%
Other income12.21%0.07%
Operating expenses1.83%2.86%
Profit before provisions13.57%6.51%
Set aside for bad loans0.00%0.00%
Exceptional items0.00%0.00%
Profit before tax13.57%6.51%
Tax6.40%1.67%
Associates and businesses sold or closed0.00%0.00%
Return on assets7.17%4.84%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021
Cash from operations0.77
Capital spending0.00
Free cash flow0.77
Cash from investing0.08
Cash from financing0.00
Dividends paid0.00
Shares bought back0.00
Shares issued0.00
Net change in cash0.85
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Earnings per share−₹0.92−₹0.59₹1.88₹6.03₹4.30
Diluted earnings per share–−₹0.59₹1.88₹6.03₹4.30
Book value per share––₹81.03₹86.70₹89.84

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Measure10 years5 years3 years
Revenue growth, yearly rate22.8%11.8%131.8%
Profit growth, yearly rate1.1%−17.4%–
Return on equity, average––4.8%
Net margin, average55.6%5.3%48.8%
Asset turnover, average––0.10

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2021.

₹ croreLatest year
Cash from operations0.77
Cash from investing0.08
Cash from financing0.00
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00

Business segments

In the year to Mar 2021 the company reports one business segment which carries all its revenue.

Bajrang Finance share price by year

Each calendar year to 2021.

YearClose at year endChangeHighest closeLowest close
202113.83+10.1%13.8313.18
202012.56+4.9%12.5612.56
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2020 is from its first session, 31 Aug 2020. The change in 2020 is on the close at the end of 2013, the last year before it with a trade. The close is the year's last trade for 2021 (8 Jan 2021) and 2020 (31 Aug 2020).

Recent sessions

The 4 trading days to 8 Jan 2021, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
8 Jan 202113.8313.8313.8313.8313.831
6 Jan 202113.1813.1813.1813.1813.1850
31 Aug 202012.5612.5612.5612.5612.562,00,000
4 Sep 201311.9711.9711.9711.9711.9720,000
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
511139
ISIN
INE507J01017
Industry
Commercial Services & Supplies
CIN
L65990MH1971PLC015344
Corporate identity number, the registrar of companies' code for it
Incorporated
1971
Registered office
11 Cama Industrial Estate Goregaon East, Mumbai 400063, Maharashtra
Share registrar
Bigshare Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments