Avon Mercantile results and financials

BSE: 512265Commercial Services & Supplies

Avon Mercantile Ltd. · Face value ₹10 · Listed Nov 1985

Latest announcements

Routine notices left out.

Q1 results, quarter to Jun 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Income from operations
₹1.20 Cr+2.1% on a year ago · −2.8% on the quarter before
Net profit
₹0.26 Cr+45.2% on a year ago · −1.4% on the quarter before
Earnings per share
₹0.35+45.8% on a year ago · 0.0% on the quarter before
Net interest income
₹0.33 Cr
Profit before provisions
₹0.26 Cr

From interest earned to net profit, ₹ crore

  1. Interest earned1.2
  2. Interest paid−0.9
  3. Net interest income0.3
  4. Other income0.0
  5. Operating expenses−0.1
  6. Before provisions0.3
  7. Set aside for bad loans0.0
  8. Profit before tax0.3
  9. Tax0.0
  10. Net profit0.3

Avon Mercantile results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2026. Results for the quarter to Sep 2026 are due by 14 Nov 2026, 45 days after it ends. Every company's dates are on the results calendar.

Income from operations and net profit by quarter, ₹ crore

  • Income from operations
  • Net profit
  • Loss
1.30.0Sep 231.30.2Dec 230.60.1Mar 240.20.0Jun 240.50.0Sep 240.70.0Dec 241.00.0Mar 251.20.2Jun 251.20.2Sep 251.20.3Dec 251.20.3Mar 261.20.3Jun 26

Net interest income and money set aside for bad loans by quarter, ₹ crore

  • Net interest income
  • Set aside for bad loans
0.30Sep 230.30Dec 230.20Mar 240.10Jun 240.20Sep 240.60Dec 240.30Mar 250.30Jun 250.40Sep 250.40Dec 250.40Mar 260.30Jun 26
₹ croreSep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Jun 2023Q1Sep 2023Dec 2023Q3Mar 2024Jun 2024Q1Sep 2024Dec 2024Q3Mar 2025Q4Jun 2025Q1Sep 2025Q2Dec 2025Q3Mar 2026Q4Jun 2026Q1
Income from operations1.591.581.581.551.631.641.071.101.301.300.640.250.540.741.031.181.221.201.241.20
Interest earned1.591.581.581.551.631.611.071.101.301.300.640.250.540.741.031.181.221.201.241.20
Interest paid1.441.431.421.511.611.601.470.940.990.990.480.140.310.150.700.830.850.830.860.87
Net interest income0.160.150.160.040.010.02−0.410.150.310.310.160.110.230.590.330.350.370.370.380.33
0.000.000.060.030.000.033.210.000.010.020.280.000.000.020.000.000.000.000.010.00
Other operating revenue0.000.000.00–0.000.03–––0.00–––0.00––––––
Income outside operations0.000.000.060.030.000.003.210.000.010.020.280.000.000.020.000.000.000.000.010.00
The lines under it are parts of it, not all of it.0.290.291.810.230.260.315.040.350.280.170.310.140.200.600.340.170.180.090.130.07
Profit before provisions−0.13−0.14−1.59−0.17−0.25−0.26−2.23−0.200.040.160.13−0.030.020.00−0.010.180.190.280.260.26
Set aside for bad loans0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Exceptional items0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax−0.13−0.14−1.59−0.17−0.25−0.26−2.23−0.200.040.160.13−0.030.020.00−0.010.180.190.280.260.26
Tax0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Net profit−0.13−0.14−1.60−0.17−0.25−0.27−2.23−0.200.040.160.13−0.030.020.00−0.010.180.190.280.260.26
Other comprehensive income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total comprehensive income−0.13−0.14−1.60−0.17−0.25−0.27−2.23−0.200.040.160.13−0.030.020.00−0.010.180.190.280.260.26
Earnings per share−₹0.17−₹0.18––−₹0.33−₹0.36−₹2.99−₹0.26₹0.06₹0.22₹0.18–₹0.03₹0.00−₹0.01₹0.24₹0.25₹0.38₹0.35₹0.35
Diluted earnings per share−₹0.17−₹0.18––−₹0.33−₹0.36−₹2.99−₹0.26₹0.06₹0.22₹0.18–₹0.03₹0.00−₹0.01₹0.24₹0.25₹0.38₹0.35₹0.35
Earnings per share in rupees, restated for later splits and bonuses.

9 years at a glance

Standalone, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2020. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.2Mar 170.3Mar 18−0.1Mar 19Mar 200.8−1.9Mar 210.7−1.9Mar 22−0.3−2.9Mar 230.90.1Mar 240.90.0Mar 251.50.9Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
4.4%−4.9%1.1%−0.7%4.1%4.4%3.8%−2.7%−4.9%0.6%−0.1%2.1%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––––5.416.319.124.652.574.86
Interest earned––––5.346.255.864.342.554.84
Interest paid––––4.515.596.193.401.613.37
Net interest income––––0.830.66−0.340.930.941.47
Other income––––0.080.063.260.310.020.01
The lines under it are parts of it, not all of it.––––2.792.615.831.100.970.57
Employee costs––––0.920.970.990.710.480.26
Profit before provisions––––−1.88−1.89−2.910.14−0.010.92
Set aside for bad loans––––0.000.000.000.000.000.00
Exceptional items––––0.000.000.000.000.000.00
Profit before tax0.260.36−0.06–−1.88−1.89−2.910.14−0.010.92
0.080.080.02–−0.010.000.000.000.000.00
Net profit0.180.28−0.08–−1.87−1.89−2.910.14−0.010.92
Other comprehensive income––––0.000.000.000.000.000.00
Total comprehensive income––––−1.87−1.89−2.910.14−0.010.92
Earnings per share₹0.24₹0.38−₹0.11–––−₹3.89₹0.19−₹0.02₹1.23
Diluted earnings per share₹0.24₹0.38−₹0.11–––−₹3.89₹0.19−₹0.02₹1.23

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets––68.174.644.66.439.745.7
Loans given––55.859.840.55.437.140.7
Investments––0.00.00.00.00.00.0
Deposits––0.00.0–0.00.00.0
Borrowings––53.360.632.80.832.736.0
––9.87.95.05.15.16.0
Share capital7.5–7.57.57.57.57.57.5
Reserves5.1–2.30.4−2.5−2.3−2.4−1.4

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–1.13%−0.67%4.06%4.43%3.77%
Yield on interest-earning assets–10.82%11.68%18.92%12.01%12.44%
Cost of funds–9.83%13.27%20.26%9.62%9.83%
Spread–0.99%−1.58%−1.34%2.39%2.62%
Cost to income308.82%363.47%199.55%88.53%101.47%38.15%
Credit cost–0.00%0.00%0.00%0.00%0.00%
Return on assets–−2.65%−4.88%0.56%−0.06%2.14%
Assets per rupee of net worth–8.069.245.044.507.65
Return on equity–−21.37%−45.12%2.81%−0.27%16.41%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2021, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income0.92%−0.56%3.65%4.08%3.43%
Other income0.09%5.47%1.22%0.07%0.03%
Operating expenses3.65%9.79%4.31%4.22%1.32%
Profit before provisions−2.65%−4.88%0.56%−0.06%2.14%
Set aside for bad loans0.00%0.00%0.00%0.00%0.00%
Exceptional items0.00%0.00%0.00%0.00%0.00%
Profit before tax−2.65%−4.88%0.56%−0.06%2.14%
Tax0.01%0.00%0.00%0.00%0.00%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%
Return on assets−2.65%−4.88%0.56%−0.06%2.14%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Filed 15 MayMar 2026Filed 20 May
Cash from operations−4.3−7.427.8−2.6−0.4−3.3
Capital spending0.00.00.00.00.00.0
Free cash flow−4.3−7.427.8−2.7−0.4−3.3
Cash from investing0.00.00.035.00.00.0
Cash from financing4.47.3−27.7−32.00.03.3
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.1−0.10.00.4−0.40.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Filed 15 MayMar 2026Filed 20 May
Earnings per share₹0.24₹0.38−₹0.11–––−₹3.89₹0.19−₹0.02₹1.23
Diluted earnings per share₹0.24₹0.38−₹0.11–––−₹3.89₹0.19−₹0.02₹1.23
Book value per share––₹16.77–₹13.11₹10.58₹6.68₹6.87₹6.85₹8.08
Earnings per share is left blank for the years to Mar 2021 and Mar 2022: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate6.1%−1.9%−6.1%
Profit growth, yearly rate21.6%––
Return on equity, average–−9.5%6.3%
Net margin, average−9.4%−11.7%7.2%
Asset turnover, average–0.120.13

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations14.1−6.3−3.3
Cash from investing35.035.00.0
Cash from financing−49.2−28.73.3
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Business segments

In the year to Mar 2026 the company reports one business segment, Yes, which carries all its revenue.

Who owns Avon Mercantile, filing by filing

Per cent of the company's shares. The last ten years of filings, from Dec 2016; the latest is the filing for Sep 2026.

Sep 2026 filing

  • Promoters26.21%
  • Individuals and others73.79%

Shareholding pattern, per cent, from Sep 2022

  • Promoters
  • Individuals and others
73.79%26.21%26.21%73.79%Sep 22Jun 23Mar 24Dec 24Sep 25Sep 26
Per centDec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%
Indian promoters26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%26.21%
73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%73.79%
Shares in issue74,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,39074,77,390
Filings before Sep 2022 are on an older form, which did not split institutions into foreign and Indian and grouped some holders differently, so those columns show only the lines both forms state alike. A dash is a line the filing did not state.

Number of Avon Mercantile shareholders

Shareholders on the company's register in each filing.

Shareholders, filing by filing

1,057Dec 161,057Mar 171,057Jun 171,057Sep 171,057Dec 171,057Mar 181,057Jun 181,057Sep 181,057Dec 181,056Mar 191,056Jun 191,056Sep 191,056Dec 191,056Mar 201,056Jun 201,056Sep 201,056Dec 201,056Mar 211,056Jun 211,056Sep 211,056Dec 211,056Mar 221,056Jun 221,056Sep 221,056Dec 221,056Mar 231,056Jun 231,056Sep 231,056Dec 231,056Mar 241,056Jun 241,056Sep 241,056Dec 241,056Mar 251,056Jun 251,056Sep 251,056Dec 251,056Mar 261,056Jun 261,056Sep 26
ShareholdersDec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
All shareholders1,0571,0571,0571,0571,0571,0571,0571,0571,0571,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,056
9999999999999999999999999999999999999999
Indian promoters9999999999999999999999999999999999999999
1,0481,0481,0481,0481,0481,0481,0481,0481,0481,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,047
Filings before Sep 2022 are on an older form, which did not split institutions into foreign and Indian and grouped some holders differently, so those columns show only the lines both forms state alike. A dash is a line the filing did not state.

Avon Mercantile promoters

Promoters are the founders, families and companies that control the company, as its filings name them. Every member of the promoter group holding shares in the filing for Sep 2026; the largest is SMART BHARAT PRIVATE LIMITED, 19.67%.

Holder
SMART BHARAT PRIVATE LIMITEDIndian companies, trusts and others19.67%14,70,75014,70,750
OASIS CINEPLEX PRIVATE LIMITEDIndian companies, trusts and others6.54%4,89,2504,89,250
ASHOK KUMARIndividuals and Hindu undivided families0.00%100
DEEPAK CHAKRAWARTIIndividuals and Hindu undivided families0.00%100
L N MAHESHWARIIndividuals and Hindu undivided families0.00%100
HARIDAS NAMBIARIndividuals and Hindu undivided families0.00%100
SUDHIR KUMARIndividuals and Hindu undivided families0.00%100
BIR BAHADUR MISHRAIndividuals and Hindu undivided families0.00%100
AZAD SINGHIndividuals and Hindu undivided families0.00%100
No promoter shares are reported as pledged. In demat is the part of the holding kept electronically; the rest is paper certificates.

Largest public holders of Avon Mercantile, filing by filing

Per cent, on the same shares as the split above.

HolderDec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
LCC INFOTECH LIMITEDOther non-institutions6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%6.61%––––––––––––––––––––––
BENZER AGENCIES LIMITEDOther non-institutions5.40%5.40%5.40%5.40%5.40%5.40%5.40%5.40%5.40%5.37%5.37%5.37%5.37%5.37%5.37%5.37%5.37%5.37%––––––––––––––––––––––
BLUE CHIP INDIA LIMITEDOther non-institutions3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%3.91%––––––––––––––––––––––
ATN INTERNATIONAL LIMITEDOther non-institutions2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%2.85%––––––––––––––––––––––
PRECISION PAPER INDUSTRIES LIMITEDOther non-institutions1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%1.17%––––––––––––––––––––––
SILICON VALLEY INFOTECH LIMITEDOther non-institutions1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%1.08%––––––––––––––––––––––
A filing names every holder above one per cent, in the company's own words: an insurer's holding can carry one of its funds' names. A dash is a filing that did not name the holder, which includes holding under one per cent.

Company details

BSE code
512265
ISIN
INE471D01019
Industry
Commercial Services & Supplies
CIN
L17118UP1985PLC026582
Corporate identity number, the registrar of companies' code for it
Incorporated
1985
Registered office
Upper Basement, Smart Bharat Mall, Plot No.1-2, Sector - 25A, Noida 201301, Uttar Pradesh
Share registrar
MCS Share Transfer Agent Ltd
Keeps the register of shareholders and handles transfers and dividend payments