Aryan Share & Stock Brokers logo

Aryan Share & Stock Brokers financials: balance sheet, profit and loss, cash flow

BSE: 542176FinanceSmall Cap

Aryan Share & Stock Brokers Ltd. · Face value ₹10 · Listed Dec 2018
Last close ₹19.50₹0.00 (0.00%)

Share price at the BSE close on 26 Oct 2026. Previous close ₹19.50.

26 Oct: open ₹19.50, high ₹19.50, low ₹19.50

52-week range of traded prices to 26 Oct 2026
₹16.66Low, 22 Jul 2026₹25.13High, 8 Dec 2025
Market cap
₹5.85 Cr4,914th largest listed
P/E
Earlier quarters restated in the year
P/B
0.35
Dividend yield
Nonein the last 12 months
ROCE
−0.1%
Debt to equity
0.00
Volume, BSE
15

Aryan Share & Stock Brokers' financial statements for the 8 years to Mar 2026, standalone: the listed company alone, without its subsidiaries. It had no borrowings at 31 Mar 2026.

8 years at a glance

₹ crore, years to March.Aryan Share & Stock Brokers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
2.10.4Mar 191.80.13Mar 201.70.30Mar 210.90.40Mar 220.80.50Mar 230.40.50Mar 240.9−0.30Mar 251.01.80Mar 26
Peak revenue ₹2.10 Cr, year to Mar 2019; lowest ₹0.39 Cr, year to Mar 2024Back to profit in the year to Mar 2026, ₹1.82 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
183.3%−254.9%12.4%10.1%20.9%15.3%−41.4%−254.9%−48.0%−5.6%17.1%3.8%17.0%47.5%71.8%131.7%−35.0%183.3%Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1.0
  2. Employee costs−0.5
  3. Other expenses−0.5
  4. Operating profit−0.1
  5. Depreciation0.0
  6. Other income+1.7
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax1.6
  10. Tax+0.2
  11. Net profit1.8

What the company owns

  • Plant, investments and other assets₹18 Cr
  • Cash and bank₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹17 Cr
  • Other liabilities₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March.Aryan Share & Stock Brokers quarterly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Filed 28 MayMar 2026
Revenue from operations2.101.821.680.860.760.390.900.99
1.841.641.330.731.071.371.331.05
Materials and goods bought–0.000.000.000.000.000.000.00
Employee costs0.520.530.530.380.39–0.470.47
Other expenses1.321.110.810.300.62–0.810.53
Operating profit before depreciation0.260.180.350.13−0.31−0.99−0.43−0.06
Operating margin12.4%10.1%20.9%15.3%−41.4%−254.9%−48.0%−5.6%
Materials, % of revenue–0.0%0.0%0.0%0.0%–0.0%0.0%
Employee costs, % of revenue24.6%29.1%31.2%44.3%52.1%–52.8%47.6%
Other expenses, % of revenue62.9%60.8%47.9%35.0%81.8%–89.8%53.5%
Depreciation and amortisation0.030.030.020.030.040.030.010.01
Operating profit after depreciation0.230.160.330.10−0.35−1.01−0.44−0.06
Other income0.460.090.220.451.061.540.321.71
Finance costs0.270.200.000.000.000.000.000.00
One-off items–0.000.000.000.000.000.000.00
Profit before tax0.420.040.550.550.710.53−0.131.64
0.06−0.020.260.150.170.020.18−0.18
Net profit0.360.070.290.410.540.51−0.311.82
Net margin17.1%3.8%17.0%47.5%71.8%131.7%−35.0%183.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2019 and Mar 2024 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Filed 28 MayMar 2026
13.513.814.214.715.214.916.7
Share capital3.03.03.03.03.03.03.0
Reserves10.510.811.211.712.211.913.7
Borrowings3.00.00.00.00.00.00.0
Total assets52.815.515.918.317.317.318.6
Plant in use, after depreciation0.10.10.10.10.10.00.0
Trade receivables32.90.10.10.0–0.00.0
Cash and cash equivalents1.00.20.10.00.50.00.2
Other bank balances5.42.40.50.40.4–0.0
Net debt−3.5−2.6−0.7−0.4−0.90.0−0.2
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Filed 28 MayMar 2026
Cash from operations3.142.041.78−0.931.132.17
Capital spending0.020.050.020.030.000.00
Free cash flow3.122.001.76−0.961.122.17
Cash from investing−1.02−2.06−1.911.41−1.59−2.05
Cash from financing−3.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.88−0.02−0.130.48−0.460.12
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Filed 28 MayMar 2026
Earnings per share₹1.20₹0.23₹0.95₹1.36₹1.81₹1.70−₹1.05₹6.07
Diluted earnings per share₹1.20₹0.23₹0.95₹1.36₹1.81₹1.70−₹1.05₹6.07
Book value per share–₹44.94₹45.90₹47.26₹49.07₹50.77₹49.72₹55.78
Shareholder yield––0.0%–0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)2.12–1.98–2.286.166.085.40
RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Filed 28 MayMar 2026
Revenue growth–−13.1%−7.8%−48.9%−12.0%−49.0%132.3%10.5%
Operating profit growth–−29.3%91.2%−62.5%––––
Net profit growth–−80.7%311.7%43.0%32.8%−6.4%––
Earnings per share growth–−80.8%313.0%43.2%33.1%−6.1%––
–0.5%2.1%2.9%3.8%3.4%−2.1%11.5%
––1.6 pts0.8 pts0.8 pts−0.4 pts−5.5 pts13.6 pts
From the net margin––1.8 pts3.8 pts1.5 pts3.1 pts−4.3 pts13.0 pts
From asset turnover––1.0 pts0.7 pts−0.9 pts−3.5 pts−1.3 pts0.7 pts
From borrowing––−1.2 pts−3.6 pts0.2 pts0.0 pts0.1 pts−0.1 pts
Return on capital employed–1.0%2.4%0.7%−2.4%−6.6%−3.0%−0.4%
Cash conversion––1,099.0%499.6%327.2%−182.4%–119.3%
Interest cover0.80.8––––––
Debt to equity–0.220.000.000.000.000.000.00
Receivable days–6,581152810–172
Asset turnover–0.030.050.050.040.020.050.06
Assets per rupee of net worth–3.912.511.121.181.191.151.13
Sales per rupee of plant–30.4129.6411.4814.086.4018.5924.31
Capital spending to depreciation––0.951.670.421.260.140.19
Plant being built, % of plant in use––0.0%––––0.0%
No balance sheet is on record for the year to Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
10.1%
Measure5 years3 years
Revenue growth, yearly rate−10.0%9.4%
Profit growth, yearly rate44.7%49.5%
Return on equity, average3.9%4.3%
Return on capital employed, average−2.3%−3.3%
Operating margin, average−66.9%−102.8%
Net margin, average79.9%93.3%
Asset turnover, average0.050.04
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations6.192.372.17
Cash from investing−6.20−2.23−2.05
Cash from financing0.000.000.00
Capital spending0.100.040.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−5.372.713.920.140.879.49
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––5.621.982.671.18
Assets under construction, years of additionsOur threshold 2 years of additions––0.00––––0.00
Effective tax ratePublished threshold 17.16 per cent13.25−55.1347.8026.2023.564.43–−10.80
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––16.8823.114.43–−10.80
A threshold marked as ours has no published figure; it is the line we read the check against.