Arrow Textiles (Delisted) share price

BSE: 533068

Arrow Textiles Limited · Face value ₹10 · Listed May 2009

Last traded ₹9.00 on 5 Feb 2020

Delisted on 27 May 2020.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Jan 2020

Share price history

Daily closes since May 2009, BSE closes May 2009 to Jul 2010, in Feb 2012, in Apr 2012, in Apr 2012, in May 2012, in Jul 2012, in Sep 2012, in Oct 2012, in Oct 2012, in Nov 2012, in Nov 2012, in Nov 2012, in Nov 2012, in Nov 2012, in Dec 2012, in Dec 2012, in Jan 2013, in Feb 2013, in Feb 2013, in Feb 2013, Apr 2013 to May 2013, in May 2013, in May 2013, in Jun 2013, in Jun 2013, Jun 2013 to Jul 2013, in Jul 2013, in Jul 2013, in Jul 2013, in Jul 2013, in Jul 2013, in Aug 2013, in Aug 2013, in Sep 2013, in Sep 2013, in Sep 2013, in Sep 2013, in Oct 2013, in Oct 2013, in Oct 2013, in Oct 2013, in Nov 2013, in Nov 2013, in Nov 2013, in Dec 2013, in Dec 2013, in Dec 2013, in Dec 2013, Dec 2013 to Jan 2014, in Jan 2014, in Jan 2014, in Jan 2014, in Feb 2014, in Feb 2014, in Apr 2014 and in Apr 2014, adjusted for splits and bonuses

Daily close, ₹ per share

Dividend

Results for the quarter to Sep 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹11 Cr+16.7% on a year ago · −11.5% on the quarter before
Operating profit
₹0.04 Cr−93.4% on a year ago · −95.6% on the quarter before
Net profit
−₹0.55 Cr
Earnings per share
−₹0.29
Operating margin
0.4%
Net margin
−4.9%

From revenue to net profit, ₹ crore

  1. Revenue11
  2. Materials and goods−5.2
  3. Employee costs−3.0
  4. Other expenses−2.8
  5. Operating profit0.0
  6. Depreciation−0.9
  7. Other income+0.4
  8. Finance costs−0.1
  9. Profit before tax−0.5
  10. Tax−0.1
  11. Net profit−0.5

Arrow Textiles results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2019. Results for the quarter to Dec 2019 were due by 14 Feb 2020, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
120.4Dec 16121.8Mar 17100.3Jun 178.4−0.3Sep 17100.4Dec 17111.2Mar 18110.6Jun 189.5−0.2Sep 18110.2Dec 18100.4Mar 19120.1Jun 1911−0.5Sep 19
A loss in the quarter to Sep 2019, −₹0.55 CrA loss in 3 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
26.2%−4.9%16.3%22.0%12.1%5.8%15.6%26.2%16.5%6.6%11.0%11.0%7.5%0.4%3.2%15.0%2.6%−3.4%4.2%10.9%5.7%−2.0%2.0%3.4%0.9%−4.9%Dec 16Jun 17Dec 17Jun 18Dec 18Jun 19Sep 19
₹ croreDec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019
Revenue from operations12.612.811.411.213.413.112.211.911.712.210.38.410.211.011.49.511.210.312.511.1
9.19.38.68.910.19.410.69.49.89.69.07.98.68.19.58.910.09.211.611.0
Materials and goods bought0.40.00.10.30.3−0.31.10.3−0.24.03.60.83.83.34.53.84.43.35.85.2
Employee costs––––––––––––2.72.52.82.72.83.23.23.0
Other expenses––––––––––––2.02.32.32.42.82.72.62.8
Operating profit before depreciation3.43.52.72.33.33.71.62.51.92.71.20.51.62.91.90.61.21.10.90.0
Operating margin27.4%27.3%23.9%20.4%24.9%28.4%12.8%21.1%16.3%22.0%12.1%5.8%15.6%26.2%16.5%6.6%11.0%11.0%7.5%0.4%
Depreciation and amortisation0.91.11.01.11.01.01.01.01.00.91.11.11.11.11.11.00.90.90.90.9
Other income0.00.00.01.60.00.00.10.20.00.70.40.40.20.30.20.20.10.20.20.4
Finance costs0.30.50.40.30.40.10.20.20.20.10.10.10.10.10.10.10.10.10.00.1
One-off items––––––––––––––0.00.00.00.00.00.0
Profit before tax2.22.01.32.51.92.60.51.50.72.40.4−0.40.61.90.9−0.20.30.30.1−0.5
0.70.60.50.80.51.00.20.60.40.50.2−0.10.10.70.30.00.10.00.00.1
Tax rate32.1%32.2%34.7%32.7%25.7%38.4%35.5%39.1%48.8%22.8%38.2%–25.0%37.3%29.2%–30.2%−5.0%25.2%–
Net profit1.51.30.81.71.41.60.30.90.41.80.3−0.30.41.20.6−0.20.20.40.1−0.5
Other comprehensive income––––––––––––––0.00.00.0−0.10.00.0
Total comprehensive income––––––––––––––0.7−0.20.20.20.1−0.6
Net margin12.1%10.4%7.5%15.3%10.6%12.2%2.6%7.8%3.2%15.0%2.6%−3.4%4.2%10.9%5.7%−2.0%2.0%3.4%0.9%−4.9%
Earnings per share–––––––––₹0.96₹0.14−₹0.15₹0.22₹0.63₹0.34−₹0.10₹0.12₹0.18₹0.06−₹0.29
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Sep 2017, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
23−0.4Mar 10291.4Mar 1132−0.3Mar 12373.0Mar 13423.6Mar 14484.7Mar 15495.3Mar 16483.5Mar 17401.6Mar 18421.00.6Mar 19
A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
25.7%−1.9%12.1%25.7%19.1%18.6%22.0%25.2%24.6%18.0%15.5%11.5%−1.9%4.7%−0.9%8.1%8.5%9.9%10.8%7.2%4.0%2.4%Mar 10Mar 12Mar 14Mar 16Mar 18Mar 19

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

Results for the year to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue42
  2. Materials and goods−16
  3. Employee costs−11
  4. Other expenses−10
  5. Operating profit4.9
  6. Depreciation−3.9
  7. Other income+0.6
  8. One-off items0.0
  9. Finance costs−0.3
  10. Profit before tax1.4
  11. Tax−0.3
  12. Net profit1.0

What the company owns

  • Plant, investments and other assets₹15 Cr
  • Receivables₹12 Cr
  • Current investments₹6 Cr
  • Inventory₹6 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹33 Cr
  • Other liabilities₹6 Cr
  • Owed to suppliers₹1 Cr
  • Borrowings₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2019, the latest four quarters added.

₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019Twelve months
Revenue from operations23.429.331.936.941.947.949.148.239.842.445.1
20.621.825.830.032.735.837.139.533.637.641.7
Materials and goods bought10.611.8–0.317.70.30.417.714.115.918.7
Employee costs3.84.5––7.3––––11.412.1
Other expenses6.35.4––7.7––––10.210.9
Operating profit before depreciation2.87.56.16.99.212.112.18.76.24.93.3
Operating margin12.1%25.7%19.1%18.6%22.0%25.2%24.6%18.0%15.5%11.5%7.4%
Materials, % of revenue45.2%40.3%––42.2%––––37.5%41.5%
Employee costs, % of revenue16.0%15.4%––17.5%––––26.9%26.9%
Other expenses, % of revenue26.7%18.6%––18.3%––––24.1%24.2%
Depreciation and amortisation1.41.92.93.03.23.94.23.94.53.93.6
Operating profit after depreciation1.45.63.23.86.08.27.94.71.71.0−0.3
Other income0.00.01.40.50.80.11.41.11.20.60.8
Finance costs1.31.44.32.81.61.31.20.70.40.30.2
Profit before one-off items and tax0.14.20.31.55.36.98.15.12.51.40.3
One-off items–−1.4–––––––0.00.0
Profit before tax0.12.80.31.55.36.98.15.12.51.40.3
0.61.40.6−1.51.72.22.81.70.90.30.2
Net profit−0.41.4−0.33.03.64.75.33.51.61.00.1
Other comprehensive income–––––––––0.0−0.1
Total comprehensive income–––––––––1.00.0
Net margin−1.9%4.7%−0.9%8.1%8.5%9.9%10.8%7.2%4.0%2.4%0.3%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2012, Mar 2013, Mar 2015, Mar 2016, Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019
32.9
Share capital19.0
Reserves13.9
Borrowings0.6
7.3
0.9
Total assets41.1
14.1
26.7
Net debt−7.4
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019
Earnings per share₹1.81₹0.84₹0.54
Diluted earnings per share₹1.81₹0.84₹0.54
Book value per share––₹17.29
Market cap at the year end (₹ crore)––33.8

Ratios

Standalone, years to March.

RatioMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue growth25.1%25.1%8.9%15.5%13.6%14.3%2.6%−1.9%––
Operating profit growth19.8%165.9%−19.0%12.9%33.8%31.1%0.2%−28.2%−28.6%−21.3%
Net profit growth––––20.1%32.3%12.3%−35.1%−53.4%−35.5%
Earnings per share growth––––––––−53.6%−35.7%
Return on equity–––––––––3.1%
Return on capital employed–––––––––3.0%
Interest cover1.13.90.71.43.86.26.37.04.23.6
Debt to equity–––––––––0.02
Receivable days–––––––––102
Inventory days–––––––––139
Payable days–––––––––34
Cash conversion cycle, days–––––––––207
Working capital days–––––––––98
Asset turnover–––––––––1.03
Assets per rupee of net worth–––––––––1.25
Sales per rupee of plant–––––––––3.19
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.

Return on assets, latest year
2.5%
Measure10 years5 years3 years
Profit growth, yearly rate–−21.9%−42.0%
Operating margin, average19.2%19.0%15.0%
Net margin, average5.3%6.9%4.5%
Interest cover, average3.85.54.9

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Altman Z-scorePublished threshold 1.1–––––––––8.67
Effective tax ratePublished threshold 17.16 per cent469.7550.95193.77−103.1232.1231.6934.2632.5336.5824.00
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2019 the company reports one business segment, Narrow Woven tape, Fabric Printed & Woven Labels, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2019, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−47.3%−35.7%−18.1%0.0%
3 years−18.6%––0.0%
5 years+29.9%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Arrow Textiles share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
20209.00−14.7%10.608.80
201910.55−56.4%24.008.40
201824.20−46.9%49.4523.75
201745.60+24.9%54.5537.75
201636.50+10.1%55.8027.30
201533.15+25.1%38.4520.40
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2020 close is its last trade, on 5 Feb 2020.

Recent sessions

The 10 trading days to 5 Feb 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
5 Feb 20209.009.458.659.008.881,197
4 Feb 20209.209.208.809.109.082,707
3 Feb 20209.109.208.708.808.7910,627
1 Feb 20209.309.809.059.109.225,722
31 Jan 20209.209.659.209.509.324,330
30 Jan 20209.609.609.409.409.532,456
29 Jan 20209.509.709.509.559.552,462
28 Jan 20209.659.859.459.509.538,066
27 Jan 20209.4510.009.459.609.773,686
24 Jan 20209.5010.309.509.609.7015,778
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
8 Jan 2014Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
27 Dec 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
24 Dec 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
19 Dec 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
18 Dec 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
24 Oct 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
23 Oct 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
18 Oct 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
17 Oct 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
14 Oct 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
7 Oct 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
1 Oct 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
30 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
29 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
26 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
24 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
22 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
19 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
10 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
9 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
4 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
3 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
27 Jun 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
26 Jun 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
20 Jun 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
14 Jun 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
11 Jun 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
Each event is noted and not adjusted for.

Company details

BSE code
533068
ISIN
INE933J01015
Former symbols
ARROWTEX
CIN
L51494MH2008PLC178384
Corporate identity number, the registrar of companies' code for it
Incorporated
2008
Registered office
Plot No.101 - 103, 19th Street, MIDC, Satpur, Nashik 422007, Maharashtra
Share registrar
Freedom Registry Ltd
Keeps the register of shareholders and handles transfers and dividend payments