Aroma Enterprises (India) (Delisted) share price

BSE: 531560Commercial Services & Supplies

Aroma Enterprises (India) Ltd. · Face value ₹10 · Listed Apr 1996

Last traded ₹28.00 on 16 Dec 2024

Delisted on 16 Jun 2026.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Sep 2011, adjusted for splits and bonuses

Daily close, ₹ per share

Q3 results, quarter to Dec 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
₹0.00 Cr
Net profit
−₹0.01 Cr
Earnings per share
−₹0.02

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Aroma Enterprises (India) results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2023. Results for the quarter to Mar 2024 were due by 30 May 2024, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
00.8Mar 210−0.2Jun 210−0.3Sep 210−0.2Dec 2100.1Mar 2200.3Jun 2200.3Sep 2200.3Dec 220−0.1Mar 2300.0Jun 2300.0Sep 2300.0Dec 23
Peak revenue ₹0.00 Cr, quarter to Mar 2021A loss in 7 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreMar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Jun 2023Q1Filed 14 AugSep 2023Dec 2023Q3
Revenue from operations15.61.31.62.02.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
16.63.64.13.61.70.60.70.71.60.60.60.60.30.10.10.00.00.00.00.0
Materials and goods bought11.70.81.31.0−0.40.00.00.00.70.00.00.00.00.00.00.00.00.00.00.0
Employee costs2.42.01.91.91.30.40.70.60.60.50.60.40.20.00.10.00.00.00.00.0
Other expenses2.50.80.80.70.80.20.00.20.30.10.10.10.00.00.00.00.00.00.00.0
Operating profit before depreciation−1.0−2.3−2.5−1.60.5−0.6−0.7−0.7−1.6−0.6−0.6−0.6−0.3−0.1−0.10.00.00.00.00.0
Operating margin−6.6%−167.6%−159.8%−77.1%21.4%–––––––––––––––
Depreciation and amortisation0.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other income−0.60.00.00.01.40.40.40.40.30.40.40.40.40.40.40.40.00.00.00.0
Finance costs−0.10.00.00.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Profit before one-off items and tax−1.5−2.3−2.5−1.71.9−0.3−0.3−0.4−1.3−0.2−0.3−0.20.10.30.30.3−0.10.00.00.0
One-off items0.00.00.00.00.00.00.00.02.00.00.00.00.00.00.00.00.00.00.00.0
Profit before tax−1.5−2.3−2.5−1.71.9−0.3−0.3−0.40.8−0.2−0.3−0.20.10.30.30.3−0.10.00.00.0
−0.20.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Tax rate––––−1.1%–––−0.4%–––0.6%0.4%1.2%0.9%––––
Net profit−1.4−2.3−2.5−1.71.9−0.3−0.3−0.40.8−0.2−0.3−0.20.10.30.30.3−0.10.00.00.0
Net margin−8.7%−171.4%−162.7%−83.0%87.7%–––––––––––––––
Earnings per share−₹2.74−₹4.73−₹5.20−₹3.47₹3.81−₹0.53−₹0.66−₹0.77₹1.59−₹0.43−₹0.61−₹0.46₹0.14₹0.57₹0.67₹0.68−₹0.12−₹0.05−₹0.02−₹0.02
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.4Mar 141.70.3Mar 15Mar 1638−6.5Mar 17401.9Mar 18350.25.5Mar 197.1−4.75.9Mar 200−0.25.8Mar 210−0.77.1Mar 220−0.36.1Mar 23
A loss in 5 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
17.3%−82.7%−23.0%8.4%1.7%−82.7%17.3%−17.1%4.8%0.4%−65.7%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹40 Cr, differs from its quarters added, ₹38 Cr.

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.2
  3. Other expenses−0.1
  4. Operating profit−0.2
  5. Depreciation−0.1
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.3
  10. Tax0.0
  11. Net profit−0.3

What the company owns

  • Plant, investments and other assets₹27 Cr
  • Receivables₹2 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹21 Cr
  • Borrowings₹6 Cr
  • Owed to suppliers₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016. The last column is the twelve months to Dec 2023, the latest four quarters added.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Twelve months
Revenue from operations–1.7–38.140.034.97.10.00.00.00.0
–––46.936.734.413.03.62.00.20.1
Materials and goods bought–0.2–38.925.219.42.60.70.00.00.0
Employee costs–––6.17.38.97.22.31.80.20.0
Other expenses–––1.94.26.13.10.60.30.10.0
Operating profit before depreciation–––−8.83.40.6−5.9−3.6−2.0−0.2−0.1
Operating margin–––−23.0%8.4%1.7%−82.7%––––
Materials, % of revenue–––102.0%62.9%55.4%37.3%––––
Employee costs, % of revenue–––16.0%18.2%25.4%101.5%––––
Other expenses, % of revenue–––5.0%10.6%17.6%43.9%––––
Depreciation and amortisation–0.0–0.10.10.20.20.10.10.10.0
Operating profit after depreciation–––−8.93.20.3−6.0−3.7−2.1−0.3−0.1
Other income0.7––2.10.00.01.41.51.50.00.0
Finance costs–––0.20.80.10.10.00.00.00.0
Profit before one-off items and tax0.60.5–−7.02.40.3−4.7−2.2−0.7−0.3−0.1
One-off items–––1.0–0.00.02.00.00.00.0
Profit before tax0.60.5–−6.02.40.3−4.7−0.2−0.7−0.3−0.1
0.20.2–0.50.50.10.00.00.00.00.0
Net profit0.40.3–−6.51.90.2−4.7−0.2−0.7−0.3−0.1
Net margin–17.3%–−17.1%4.8%0.4%−65.7%––––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2014: the statement does not state its revenue, finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2015: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2013
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Revenue from operations0.390.410.290.480.58–
Other income–––––0.63
Profit before tax0.380.400.280.450.500.57
Tax0.140.130.090.140.170.44
Net profit0.240.280.190.320.330.14
Net margin61.9%68.4%67.8%66.0%56.1%–
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2023, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023Half year
4.1−0.6−0.8−1.5−1.7−1.8
Share capital4.94.94.94.94.94.9
Reserves−0.9−5.5−5.7−6.4−6.7−6.7
5.55.95.87.16.16.3
32.634.731.533.630.830.9
0.40.30.20.10.10.0
Total assets37.034.430.932.229.129.1
1.11.00.60.50.40.4
35.933.430.331.728.728.7
Net debt5.35.85.36.65.65.9
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2023, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Sep 2023Half year
−0.98−2.761.12−0.27
−0.98−1.321.12−0.02
0.54−0.731.350.00
Receivables2.310.000.000.00
Inventories0.700.000.000.00
Other working capital−2.47−0.731.350.00
Interest paid0.000.020.000.00
Capital spending0.000.000.000.00
Free cash flow−0.98−2.761.12−0.27
Cash from investing1.461.450.000.00
−0.131.23−1.120.27
Dividends paid0.000.000.000.00
Shares bought back0.000.000.000.00
Shares issued0.000.000.000.00
Net change in cash0.36−0.070.000.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Earnings per share–––−₹13.21₹3.90₹0.32−₹9.43−₹0.36−₹1.36−₹0.59
Diluted earnings per share–––−₹13.21₹3.90₹0.32−₹9.43−₹0.36−₹1.36−₹0.59
Book value per share–––––₹8.22−₹1.21−₹1.57−₹2.94−₹3.53
Shareholder yield–––––––0.0%0.0%–
Market cap at the year end (₹ crore)9.96.4–20.8–––11.18.4–

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue growth–––––−12.7%−79.7%−100.0%––
Operating profit growth–––––−82.5%––––
Net profit growth211.0%−29.8%–––−91.8%––––
Earnings per share growth–––––−91.8%––––
–––––3.9%−269.0%–––
––––––−272.9 pts–––
From the net margin––––––−568.9 pts–––
From asset turnover––––––446.0 pts–––
From borrowing––––––−150.0 pts–––
Return on capital employed–––––3.6%−113.0%−72.6%−37.5%−6.7%
Interest cover––––3.84.4––––
Debt to equity–––––1.35––––
Receivable days–––––37236–––
Inventory days–––––16960––
Payable days–––––1861,9811,268––
Cash conversion cycle, days–––––−133−1,649–––
Working capital days–––––87221–––
Asset turnover–––––0.940.200.000.000.00
Assets per rupee of net worth–––––9.1220.63−47.53−28.36−19.23
Sales per rupee of plant–––––67.0219.220.000.000.00
Capital spending to depreciation–––––––0.000.000.00
Plant being built, % of plant in use–––––0.0%0.0%0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2020, Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Debt to equity is left blank for the years to Mar 2020, Mar 2021, Mar 2022 and Mar 2023: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
−1.0%
Measure5 years3 years
Return on capital employed, average−45.2%−38.9%
Asset turnover, average0.230.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations−2.621.12
Cash from investing2.920.00
Cash from financing−0.02−1.12
Capital spending0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings repaid0.110.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Altman Z-scorePublished threshold 1.1–––––0.71−1.69−0.92−1.20−1.34
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––––−2.031.98−4.59
Receivables growth less revenue growthOur threshold 0 percentage points––––––108.6037.63––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––––69.32−26.32––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––––−48.04–––
Assets under construction, years of additionsOur threshold 2 years of additions––––––0.000.000.00–
Effective tax ratePublished threshold 17.16 per cent30.8340.84––20.5441.34––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, Enterprise Segment, which carries all its revenue.

Aroma Enterprises (India) share price by year

Each calendar year to 2024.

YearClose at year endChangeHighest closeLowest close
202428.00−6.7%30.0028.00
202330.00−2.8%30.0028.80
202230.85+103.0%30.8514.45
202115.20−56.2%33.0015.20
202034.70−18.8%41.0034.70
201942.75−5.0%45.0042.75
201845.000.0%47.2041.75
201745.00+41.1%50.5026.50
201631.90+68.3%31.9015.55
201518.95+13.8%19.3011.73
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2024 is from its first session, 22 Apr 2024. 2020 is from its first session, 9 Apr 2020. 2019 is from its first session, 9 Apr 2019. 2017 is from its first session, 30 Jan 2017. The close is the year's last trade for 2024 (16 Dec 2024), 2023 (18 Dec 2023), 2019 (27 Nov 2019), 2018 (5 Oct 2018) and 2016 (26 Oct 2016).

Recent sessions

The 10 trading days to 16 Dec 2024, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
16 Dec 202428.0028.0028.0028.0028.001
25 Nov 202428.5028.5028.5028.5028.501
4 Nov 202428.5028.5028.5028.5028.502
5 Aug 202428.5028.5028.5028.5028.505
29 Jul 202431.5031.5028.5028.50–25
8 Jul 202430.0030.0030.0030.0030.00102
22 Apr 202430.0030.0030.0030.0030.00101
18 Dec 202330.0030.0030.0030.0030.002
21 Aug 202330.0030.0030.0030.0030.0030
14 Aug 202330.0030.0030.0030.0030.0031
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
531560
ISIN
INE371M01012
Industry
Commercial Services & Supplies
CIN
L51909GJ1994PLC021482
Corporate identity number, the registrar of companies' code for it
Incorporated
1994
Registered office
88, Ajanta Commercial Center, Nr. Income Tax Circle, Ashram Road, Ahmedabad 380009, Gujarat
Share registrar
Skyline Financial Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments