Alchemist Realty (Delisted) share price

BSE: 532114Realty

Alchemist Realty Ltd · Face value ₹2 · Listed Dec 1996

Last traded ₹2.92 on 28 Feb 2022

Delisted on 20 Jun 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Nov 2020

  2. Oct 2020

Share price history

Daily closes since Apr 2008, adjusted for splits and bonuses. Earlier closes are left out: on 25 Apr 2008 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the quarter to Sep 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.15 Cr
Net profit
−₹0.14 Cr
Earnings per share
−₹0.02

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs−0.1
  3. Other expenses0.0
  4. Operating profit−0.1
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax−0.1
  9. Tax0.0
  10. Net profit−0.1

Alchemist Realty results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2020. Results for the quarter to Dec 2020 were due by 14 Feb 2021, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
−3.3−4.1Dec 172.61.6Mar 1807.1Jun 180−24Sep 1801.5Dec 180.1−0.9Mar 192.7Jun 19−0.6Sep 190.1−0.2Dec 19−2.1Mar 200−0.1Jun 200−0.1Sep 20
A loss in 8 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
124.8%−741.1%−331.7%124.8%63.6%−741.1%−127.3%Dec 17Jun 18Dec 18Jun 19Dec 19Jun 20Sep 20
₹ croreDec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020
Revenue from operations–––––0.4−0.41.6−3.32.60.00.00.00.1––0.1–0.00.0
–––––2.1––––0.915.70.70.50.7––2.50.10.1
Materials and goods bought––––––––––0.00.00.0–0.0––0.00.00.0
Employee costs––––––––––0.60.50.50.00.5––0.10.10.1
Other expenses––––––––––0.415.20.20.50.2––2.40.00.0
Operating profit before depreciation–––––−1.6––––−0.9−15.7−0.7−0.4––––−0.1−0.1
Operating margin–––––−361.3%–––––––−331.7%––––––
Depreciation and amortisation0.0–0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other income0.3–2.9−2.23.0−7.1−0.41.6−3.32.68.1−8.12.2–3.3–0.10.40.00.0
Finance costs–––––0.0––0.00.00.00.00.00.50.00.00.00.00.00.0
Profit before one-off items and tax−1.1–2.0−3.32.0−8.8−1.20.7−4.01.67.1−23.81.5−0.92.7−0.6−0.2−2.1−0.1−0.1
One-off items−0.5–––––––––0.00.00.0–0.0––0.00.00.0
Profit before tax−1.6–2.0−3.32.0−8.8−1.20.7−4.01.67.1−23.81.5−0.92.7−0.6−0.2−2.1−0.1−0.1
––0.6–0.7−0.20.00.00.00.00.00.00.0–0.00.00.00.00.00.0
Tax rate––31.9%–32.0%––2.5%–−2.7%0.2%–1.1%–0.1%–––––
Net profit−1.6–1.4−3.31.4−8.5−1.20.7−4.11.67.1−23.81.5−0.92.7−0.6−0.2−2.1−0.1−0.1
Other comprehensive income––––––––––0.00.10.0–0.0––0.10.00.0
Total comprehensive income––––––––––7.1−23.71.5–2.7––−2.0−0.1−0.1
Net margin–––––−1,912.3%291.9%44.7%124.8%63.6%–––−741.1%––−127.3%–––
Earnings per share–––––−₹1.15−₹0.16₹0.10−₹0.54₹0.22₹0.96−₹3.21₹0.20−₹0.12₹0.36−₹0.08−₹0.02−₹0.28−₹0.02−₹0.02
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2016.

The quarters either side of a change of basis do not compare. From the quarter to Mar 2019, the company's revenue for the year to Mar 2019, ₹2.37 Cr, differs from its quarters added, ₹0.12 Cr.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
1211.8Mar 111381.4Mar 121381.3Mar 131751.6Mar 14350.7Mar 15Mar 160.4−8.0Mar 170.5−2.9Mar 182.4−16Mar 19−0.2310Mar 20
A loss in 4 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
2.5%−1,795.7%2.5%1.7%1.9%0.3%−20.1%−1,011.3%1.5%1.0%1.0%0.9%2.1%−1,795.7%−621.4%−679.8%Mar 11Mar 13Mar 15Mar 17Mar 19Mar 20

The years either side of a change of basis do not compare. From the year to Mar 2019, the company's revenue for that year, ₹2.37 Cr, differs from its quarters added, ₹0.12 Cr.

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Employee costs−1.3
  2. Other expenses−2.7
  3. Depreciation0.0
  4. Other income+3.9
  5. One-off items0.0
  6. Finance costs0.0
  7. Profit before tax−0.2
  8. Tax0.0
  9. Net profit−0.2

What the company owns

  • Receivables₹135 Cr
  • Inventory₹122 Cr
  • Plant, investments and other assets₹71 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹310 Cr
  • Other liabilities₹8 Cr
  • Net worth₹5 Cr
  • Owed to suppliers₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.

₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue from operations12113813817535–002–
11813513617542–5––4
Materials and goods bought–––––––––0
Employee costs–––––––––1
Other expenses–––––––––3
Operating profit before depreciation3230−7–−5–––
Operating margin2.5%1.7%1.9%0.3%−20.1%–−1,011.3%–––
Depreciation and amortisation00000–0000
Operating profit after depreciation3220−7–−5–––
Other income00039–−3024
Finance costs00000–0–00
One-off items–––––––––0
Profit before tax32221–−8−3−160
11110–0000
Net profit21121–−8−3−160
Other comprehensive income–––––––––0
Total comprehensive income–––––––––0
Net margin1.5%1.0%1.0%0.9%2.1%–−1,795.7%−621.4%−679.8%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015 and Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest. Revenue from operations, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2020: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held.
Earlier years, Mar 2008 to Mar 2010
₹ croreMar 2008Mar 2009Mar 2010
Revenue from operations83102105
Operating expenses–100103
Operating profit before depreciation–22
Operating margin–1.6%2.1%
Depreciation and amortisation000
Operating profit after depreciation–22
Other income00–
Finance costs–00
Profit before tax722
Tax211
Net profit511
Net margin5.5%1.0%1.3%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2020, after the latest full year: the balance sheet at its end.

₹ croreMar 2020Sep 2020Half year
55
Share capital1515
Reserves−10−10
310307
2219
300300
Total assets327324
6464
263260
Net debt310307
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2020, after the latest full year: the cash flow over its six months.

₹ croreSep 2020Half year
3.18
3.46
Inventories0.00
Payables0.04
Other working capital3.42
Capital spending0.00
Free cash flow3.18
Cash from investing0.00
Cash from financing−3.17
Dividends paid0.00
Shares bought back0.00
Shares issued0.00
Net change in cash0.01
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Earnings per share₹0.24₹0.19₹0.18₹0.22––−₹1.08−₹0.40−₹2.17−₹0.03
Diluted earnings per share₹0.24₹0.19₹0.18₹0.22––−₹1.08−₹0.40−₹2.17−₹0.03
Market cap at the year end (₹ crore)69.541.525.821.5––––––

Ratios

Standalone, years to March.

RatioMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue growth15.2%13.9%0.3%26.9%−80.2%––5.6%––
Operating profit growth37.3%−19.8%8.9%−83.2%––––––
Net profit growth28.5%−22.5%−4.6%20.9%−55.0%–––––
Earnings per share growth26.3%−20.8%−5.3%22.2%––––––
Interest cover156.1200.517.60.8––––––
Debt to equity–––––––––60.76
Assets per rupee of net worth–––––––––64.19
Sales per rupee of plant–––––––––0.00
Interest cover is left blank for the years to Mar 2015 and Mar 2017: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2019: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2020: the filing states revenue as 0 for a year whose own quarters state revenue, a placeholder rather than a figure, so revenue and what is made from it are not held. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Return on assets, latest year
−0.1%
Measure3 years
Net margin, average−650.6%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Effective tax ratePublished threshold 17.16 per cent35.2336.6936.8134.5739.19–––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, Real Estate, which carries all its revenue.

Alchemist Realty share price by year

Each calendar year to 2022.

YearClose at year endChangeHighest closeLowest close
20222.92−11.2%3.622.92
20213.29+113.6%4.301.61
20201.54+40.0%1.730.80
20191.10−0.9%1.231.00
20181.11−61.5%3.230.78
20172.88−11.4%3.641.96
20163.25−7.9%4.262.60
20153.53−36.4%5.893.10
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2022 close is its last trade, on 28 Feb 2022.

Recent sessions

The 10 trading days to 28 Feb 2022, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
28 Feb 20222.942.942.902.922.91116
21 Feb 20222.942.942.942.942.94202
14 Feb 20222.962.962.872.962.963,201
7 Feb 20223.113.112.962.963.02798
31 Jan 20223.153.433.113.113.247,987
24 Jan 20223.443.443.273.273.271,172
17 Jan 20223.623.803.443.443.5816,968
10 Jan 20223.453.623.283.623.4422,077
3 Jan 20223.293.453.133.453.3019,715
27 Dec 20213.293.293.283.293.293,924
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
25 Apr 2008Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
6 Feb 2008Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
Where an event has no factor that can be worked out, the chart leaves out the closes before it.

Company details

BSE code
532114
ISIN
INE646D01024
Industry
Realty
CIN
L21100DL1983PLC334800
Corporate identity number, the registrar of companies' code for it
Incorporated
1983
Registered office
Building No 23, Nehru Place, New Delhi 110019, Delhi
Share registrar
Alankit Assignments Ltd
Keeps the register of shareholders and handles transfers and dividend payments