Aqua Logistics (Delisted) share price
BSE: 533159
Aqua Logistics Limited · Face value ₹1 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Feb 2010
Last traded ₹1.40 on 9 Dec 2013
Delisted on 14 Feb 2020.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Dec 2013
2 Dec · Suspension of Trading
Members of the Exchange are hereby informed that trading in the equity shares of Aqua Logistics Limited will be suspended w.e.f. December 10, 2013 (i.e. closing hours of trading on December 09, 2013) as the company has failed to respond satisfactorily to the notices of the Exchange for non-compliance with the provisions of listing agreement.
Nov 2013
19 Nov · Updates
By an order dated November 12, 2013 passed by the Hon'ble Bombay High Court, the Company namely Aqua Logistics Limited was ordered to be wound up and the Official Liquidator attached to the Hon'ble High Court, Bombay has been appointed as Liquidator hereof with usual powers under the Companies Act, 1956.19 Nov · Updates
By an order dated November 12, 2013 passed by the Hon'ble Bombay High Court, the Company namely Aqua Logistics Limited was ordered to be wound ....
Oct 2013
14 Oct · Management
Mr. Bhupendra N. Shah has resigned from the Company Secretary & Compliance Officer of the Company w.e.f. October 01, 2013 due to his ill health.14 Oct · Management
Mr. Bhupendra N. Shah has resigned from the Company Secretary & Compliance Officer of the Company w.e.f. October 01, 2013 due to his ill health.
Results for the quarter to Jun 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹61 Cr−12.0% on a year ago · +0.7% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹4.42 Cr−4.6% on a year ago · −4.2% on the quarter before
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹0.01 Cr−97.3% on a year ago
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- ₹0.00−100.0% on a year agoChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, on the quarter before wherever the profit of that quarter was restated, and across a change of basis named under the table, on the lines it affects.
- Operating margin
- 7.3%
- Net margin
- 0.0%
From revenue to net profit, ₹ crore
- Revenue61
- Operating expenses−56
- Operating profit4.4
- Depreciation−1.0
- Finance costs−3.1
- Profit before tax0.3
- Tax−0.1
- Net profit0.0
Aqua Logistics results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2013. Results for the quarter to Sep 2013 were due by 14 Nov 2013, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹105 Cr, quarter to Sep 2010; lowest ₹60 Cr, quarter to Mar 2013Back to profit in the quarter to Jun 2013, ₹0.01 Cr
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 92 | 105 | 99 | 85 | 80 | 81 | 76 | 72 | 69 | 67 | 65 | 60 | 61 |
| Operating expensesOperating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 81 | – | 90 | 79 | 73 | 80 | 74 | 67 | 64 | 62 | 60 | 55 | 56 |
| Operating profit before depreciation | 11 | – | 9 | 6 | 7 | 1 | 2 | 5 | 5 | 5 | 5 | 5 | 4 |
| Operating margin | 11.5% | – | 8.8% | 6.9% | 9.1% | 1.5% | 3.3% | 6.9% | 6.7% | 6.9% | 7.9% | 7.7% | 7.3% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 1 | – | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0 | 0 | 0 | 1 | 1 | 10 | 0 | −10 | 0 | – | – | – | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 |
| Profit before tax | 9 | 8 | 6 | 3 | 5 | 8 | −1 | −9 | 1 | 1 | 1 | 0 | 0 |
| Tax | 2 | 1 | 1 | 1 | 1 | 2 | −2 | −1 | 0 | 0 | 0 | 0 | 0 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 21.3% | 12.3% | 12.2% | 32.8% | 27.1% | 26.5% | – | – | 18.3% | 19.6% | 26.3% | 105.5% | 21.1% |
| Net profit | 7 | 7 | 6 | 2 | 3 | 6 | 1 | −9 | 0 | 0 | 0 | −29 | 0 |
| Net margin | 7.5% | 7.0% | 6.0% | 2.6% | 4.2% | 7.0% | 1.1% | −11.9% | 0.6% | 0.4% | 0.4% | −48.9% | 0.0% |
| Earnings per share | – | – | ₹0.29 | ₹0.10 | ₹0.11 | ₹0.19 | ₹0.03 | −₹0.29 | ₹0.01 | ₹0.01 | ₹0.01 | −₹0.98 | ₹0.00 |
Earnings per share in rupees, restated for later splits and bonuses.
4 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹381 Cr, year to Mar 2011; lowest ₹261 Cr, year to Mar 2013A loss in the year to Mar 2013, −₹28 Cr
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue261
- Operating expenses−242
- Operating profit19
- Depreciation−3.9
- Other income+0.1
- Finance costs−13
- Profit before tax2.6
- Tax−0.9
- Net profit−28
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2013, the latest four quarters added.
| ₹ crore | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Jun 2013Twelve months |
|---|---|---|---|---|---|
| Revenue from operations | 322 | 381 | 310 | 261 | 252 |
| Operating expenses | 290 | 346 | 295 | 242 | 233 |
| Operating profit before depreciation | 32 | 35 | 16 | 19 | 19 |
| Operating margin | 10.1% | 9.3% | 5.1% | 7.3% | 7.5% |
| Depreciation and amortisation | 1 | 4 | 4 | 4 | 4 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 31 | 31 | 12 | 15 | 15 |
| Other income | 0 | 1 | 3 | 0 | – |
| Finance costs | 5 | 7 | 12 | 13 | 13 |
| Profit before tax | 26 | 25 | 3 | 3 | 2 |
| Tax | 6 | 3 | 1 | 1 | 1 |
| Net profit | 21 | 22 | 1 | −28 | −29 |
| Net margin | 6.4% | 5.9% | 0.4% | −10.9% | −11.4% |
Ratios
Standalone, years to March.
| Ratio | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 |
|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 18.3% | −18.5% | −16.0% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | 8.9% | −55.3% | 20.6% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | 9.0% | −94.8% | – |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | – | – | −94.7% | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 6.0 | 4.3 | 1.0 | 1.2 |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2013.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | – | −6.8% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 7.9% | 7.2% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 0.4% | −1.6% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 3.1 | 2.2 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 |
|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 21.42 | 10.27 | 20.08 | 34.86 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2013, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −78.0% | – | – | 0.0% |
Longer windows are left empty: a corporate action or price step on 2010-10-01 that cannot be sized sits inside this window. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record. Earnings growth over 1 year is on profit divided by shares in issue at both ends: the earnings per share stated for one end does not match that year's profit and share count.
Recent sessions
The 10 trading days to 9 Dec 2013, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 9 Dec 2013 | 1.50 | 1.50 | 1.35 | 1.40 | 1.38 | 4,60,117 |
| 6 Dec 2013 | 1.40 | 1.55 | 1.40 | 1.45 | 1.46 | 2,76,402 |
| 5 Dec 2013 | 1.50 | 1.60 | 1.40 | 1.50 | 1.50 | 3,05,854 |
| 4 Dec 2013 | 1.75 | 1.80 | 1.45 | 1.50 | 1.61 | 7,09,930 |
| 3 Dec 2013 | 1.95 | 2.00 | 1.75 | 1.80 | 1.85 | 3,60,221 |
| 2 Dec 2013 | 1.95 | 2.00 | 1.90 | 1.95 | 1.97 | 21,558 |
| 29 Nov 2013 | 1.95 | 2.00 | 1.90 | 2.00 | 1.95 | 18,867 |
| 28 Nov 2013 | 1.85 | 2.00 | 1.85 | 1.90 | 1.90 | 70,793 |
| 27 Nov 2013 | 1.95 | 2.00 | 1.75 | 1.85 | 1.82 | 1,47,613 |
| 26 Nov 2013 | 2.05 | 2.05 | 1.95 | 1.95 | 2.00 | 92,881 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 1 Oct 2010 | Price move | – | Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown. |
Where an event has no factor that can be worked out, the chart leaves out the closes before it.
Company details
- BSE code
- 533159
- ISIN
- INE544K01026
- Former symbols
- AQUA
- Website
- www.aqualogistics.com
- CIN
- L63090MH1999PLC121803
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1999
- Registered office
- 5th Floor, B-Wing, Trade Star Building, Andheri Kurla Road, Andheri (East), Mumbai 400059, Maharashtra
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments