Aplaya Creations (Delisted) share price

BSE: 511064Commercial Services & Supplies

Aplaya Creations Limited · Face value ₹1 · Listed Jan 1985

Last traded ₹0.40 on 28 Feb 2022

Delisted on 20 Jun 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Nov 2020

  2. Oct 2020

    • 23 Oct · Statement Of Investor Complaints For The Quarter Ended September 2020

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0

Share price history

Daily closes since Mar 2015, adjusted for splits and bonuses. Earlier closes are left out: on 11 Mar 2015 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the quarter to Sep 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Net profit
−₹0.05 Cr
Earnings per share
₹0.00

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Depreciation0.0
  3. Profit before tax0.0
  4. Net profit0.0

Aplaya Creations results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2020. Results for the quarter to Dec 2020 were due by 14 Feb 2021, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.00.0Dec 175.9−0.1Mar 183.90.0Jun 18350.2Sep 18620.2Dec 1845−0.1Mar 194.80.0Jun 19Sep 1900.0Dec 190.1−0.2Mar 200.0Jun 2000.0Sep 20
Peak revenue ₹62 Cr, quarter to Dec 2018; lowest ₹0.00 Cr, quarter to Dec 2019A loss in 8 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
0.7%−247.7%−0.5%0.7%0.1%−0.4%0.0%−45.9%−1.5%−0.4%0.7%0.3%−0.3%0.0%−247.7%Dec 17Jun 18Dec 18Jun 19Dec 19Jun 20Sep 20
₹ croreDec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Filed 31 JanMar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Sep 2020
Revenue from operations5.04.42.82.30.94.75.60.10.05.93.935.362.445.14.8–0.00.1–0.0
––––––––––4.035.162.345.34.8–0.0–––
Materials and goods bought5.24.22.72.10.64.65.4–0.05.83.935.162.144.94.7–0.00.0––
Employee costs––––––––––0.00.00.10.10.0–0.0–––
Other expenses––––––––––0.10.00.20.40.0–0.0–––
Operating profit before depreciation––––––––––0.00.20.0−0.20.0–0.0–––
Operating margin––––––––––−0.5%0.7%0.1%−0.4%0.0%–––––
Depreciation and amortisation0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0–0.00.1–0.0
Other income––––––0.10.1–0.10.00.00.20.10.0–0.00.1––
Finance costs––––––––––0.00.00.00.00.0–0.0–––
One-off items––––––––––0.00.00.00.00.0–0.0–––
Profit before tax−0.30.00.00.00.00.00.10.00.0−0.10.00.20.20.00.0–0.0−0.20.00.0
−0.1––0.00.00.00.00.0––0.00.00.00.10.0–0.00.0––
Tax rate–––28.6%31.6%–30.7%29.2%–––0.4%0.0%–0.0%–––––
Net profit−0.20.00.00.00.00.00.10.00.0−0.10.00.20.2−0.10.0–0.0−0.20.00.0
Net margin−3.4%0.8%0.6%0.4%1.5%−0.4%1.4%18.8%−45.9%−1.5%−0.4%0.7%0.3%−0.3%0.0%––−247.7%––
Earnings per share–––––––₹0.00–−₹0.06−₹0.01₹0.02₹0.03−₹0.01––₹0.00−₹0.01₹0.00₹0.00
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Sep 2019.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.20.0Mar 110.10.1Mar 120.10.0Mar 130.2−0.1Mar 14120.3Mar 15210.1Mar 16110.0Mar 17110.0Mar 181470.30.1Mar 19140.0Mar 20
Peak revenue ₹147 Cr, year to Mar 2019; lowest ₹0.08 Cr, year to Mar 2013A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
53.4%−94.8%9.7%3.5%0.1%12.2%53.4%46.3%−94.8%2.4%0.4%0.2%0.2%0.2%0.1%Mar 11Mar 13Mar 15Mar 17Mar 19Mar 20

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue14
  2. Depreciation−0.1
  3. Other income+0.1
  4. Profit before tax0.0
  5. Tax0.0
  6. Net profit0.0

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue from operations00001221111114714
–––011–––147–
Materials and goods bought––––1121101114614
Employee costs–––00–––0–
Other expenses–––00–––1–
Operating profit before depreciation–––00–––0–
Operating margin–––9.7%3.5%–––0.1%–
Materials, % of revenue––––94.3%–––99.4%–
Employee costs, % of revenue–––25.6%1.0%–––0.1%–
Other expenses, % of revenue–––64.3%1.0%–––0.5%–
Depreciation and amortisation––00000000
Operating profit after depreciation–––00–––0–
Other income000––––000
Finance costs00–00–––0–
Profit before one-off items and tax0000000000
One-off items0–00––––0–
Profit before tax0000000000
0000000000
Net profit0000000000
Net margin12.2%53.4%46.3%−94.8%2.4%0.4%0.2%0.2%0.2%0.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2014 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2011 and Mar 2012: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2013, Mar 2016, Mar 2017, Mar 2018 and Mar 2020: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2010
₹ croreMar 2008Mar 2009Mar 2010
Revenue from operations0.10––
Other income0.100.040.03
Profit before tax0.100.030.02
Tax–0.010.01
Net profit0.100.020.02
Net margin96.0%––
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020
23–
Share capital14–
Reserves9–
Borrowings0–
96–
Liabilities due after a year0–
Total assets119–
Assets held for longer than a year0–
119–
Net debt−2–
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
––––––₹0.02₹0.02₹0.00
As stated that year₹2.88₹1.41––––₹0.02₹0.02₹0.00
––––––––₹0.00
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.

RatioMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue growth–−38.7%−43.8%87.8%7,597.4%80.7%−49.8%6.6%1,180.9%−90.5%
Operating profit growth––––2,666.7%–––––
Net profit growth93.3%169.0%−51.3%––−67.9%−77.8%10.0%1,245.9%−96.3%
Earnings per share growth––––––––5.0%−100.0%
Return on equity––––––––1.3%–
Return on capital employed––––––––0.4%–
Interest cover–––7.0409.0–––––
Debt to equity––––––––0.00–
Receivable days––––––––281–
Inventory days––––––––1–
Payable days––––––––240–
Cash conversion cycle, days––––––––42–
Working capital days––––––––51–
Asset turnover––––––––1.23–
Assets per rupee of net worth––––––––5.21–
Sales per rupee of plant––––––––3,697.85–
Plant being built, % of plant in use––––––––0.0%–
No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2020, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Measure10 years5 years3 years
Revenue growth, yearly rate–3.4%9.2%
Profit growth, yearly rate−3.1%−47.7%−18.1%
Net margin, average2.1%0.2%0.2%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Altman Z-scorePublished threshold 1.1––––––––1.76–
Effective tax ratePublished threshold 17.16 per cent69.0719.597.32–30.9631.3016.6729.0328.3631.25
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2019 the company reports one business segment, trade of fabrics and garments, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2020, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−45.8%––0.0%
3 years−78.5%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Aplaya Creations share price by year

Each calendar year to 2022.

YearClose at year endChangeHighest closeLowest close
20220.40+29.0%0.400.32
20210.31+138.5%0.310.14
20200.13−38.1%0.220.13
20190.21−63.8%0.840.19
20180.58−87.4%5.360.58
20174.61−70.7%18.604.61
201615.75−59.8%41.5515.75
201539.20–50.5539.20
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2021 is from its first session, 30 Aug 2021. 2016 is from its first session, 14 Jun 2016. 2015 is from its first session, 11 Mar 2015. The close is the year's last trade for 2022 (28 Feb 2022), 2020 (17 Mar 2020) and 2015 (26 Aug 2015).

Recent sessions

The 10 trading days to 28 Feb 2022, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
28 Feb 20220.400.400.400.400.4025,054
21 Feb 20220.390.390.390.390.395,06,082
14 Feb 20220.380.380.380.380.3825,452
7 Feb 20220.370.370.370.370.3726,863
31 Jan 20220.360.360.360.360.3658,081
24 Jan 20220.350.350.350.350.3544,146
17 Jan 20220.340.340.340.340.341,92,225
10 Jan 20220.330.330.330.330.3388,828
3 Jan 20220.320.320.320.320.3277,833
27 Dec 20210.310.310.310.310.3159,798
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
11 Mar 2015Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
Where an event has no factor that can be worked out, the chart leaves out the closes before it.

Company details

BSE code
511064
ISIN
INE099M01027
Industry
Commercial Services & Supplies
CIN
L17122DL1996PLC332121
Corporate identity number, the registrar of companies' code for it
Incorporated
1996
Registered office
Unit No. DTP - 208, 2nd Floor, DLF Prime Towers, F-79-80 Okhla Industrial Area, Phase -1, New Delhi 110030, Delhi
Share registrar
Skyline Financial Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments